v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 3,480,151 $ 912,574
Prepaid expenses and other current assets 573,834 606,331
Deferred transaction costs 25,000 116,121
Promissory notes 502,838
Total current assets 4,078,985 2,137,864
Property and equipment, net 1,757,271 1,755,947
Capital project costs 5,354,493 3,320,403
Investment in equity securities 37,374 1,496,422
Other long-term assets 547,169 312,501
Total assets 11,775,292 9,023,137
Current liabilities    
Accounts payable 8,305,096 10,264,117
Accrued liabilities and other current liabilities 4,836,999 4,722,687
Current portion of early exercised shares option liability 1,122 1,814
Current portion of convertible note 933,022
Short-term loans 205,403 10,008,552
Total current liabilities 14,281,642 24,997,170
Warrant liability 1,042,036 2,451,237
Advance from PIPE investor 425,000
Earnout liability 4,700 532,700
Convertible note 2,259,984
Early exercised shares option liability 613 2,814
Total liabilities 17,588,975 28,408,921
Commitments and contingencies (Note 4)
Stockholders’ equity (deficit)    
Preferred stock, $0.0001 par value, 100,000,000 shares authorized, Nil shares issued and outstanding as at December 31, 2025, and December 31, 2024
Common stock, $0.0001 par value, 700,000,000 shares authorized, 9,869,558 and 4,773,628 shares issued and outstanding as at December 31, 2025, and December 31, 2024, respectively [1] 975 460
Additional paid-in capital 62,527,926 33,232,704
Accumulated deficit (68,342,584) (52,618,948)
Total stockholders’ deficit (5,813,683) (19,385,784)
Total liabilities and stockholders’ deficit 11,775,292 9,023,137
Related Party [Member]    
Current liabilities    
Short-term loans 5,875,000
Nonrelated Party [Member]    
Current liabilities    
Short-term loans $ 205,403 $ 4,133,552
[1] Amounts have been adjusted to reflect the 1-for-10 reverse stock split that became effective on September 8, 2025. See Note 2 “Basis of presentation and summary of significant accounting policies” for additional details.