v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 28, 2025
INCOME TAXES  
Schedule of deferred tax assets and liabilities

 

 

2025

 

 

2024

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforward

 

$700,000

 

 

$813,000

 

Stock-based compensation

 

 

157,000

 

 

 

127,000

 

Impairments

 

 

179,000

 

 

 

-

 

Equity method losses

 

 

261,000

 

 

 

144,000

 

Other

 

 

6,000

 

 

 

-

 

Total deferred tax assets

 

 

1,303,000

 

 

 

1,084,000

 

Less: valuation allowance

 

 

(990,000 )

 

 

(616,000 )

Total deferred tax assets, net

 

 

313,000

 

 

 

468,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment tax depreciation difference

 

 

(278,000 )

 

 

(430,000 )

Unrealized (gain) on short-term investments

 

 

(10,000 )

 

 

(21,000 )

Goodwill

 

 

(25,000 )

 

 

(17,000 )

Total deferred tax liabilities

 

 

(313,000 )

 

 

(468,000 )

Net deferred tax asset

 

$-

 

 

$-

 

Schdule of components of provision for income taxes

 

 

2025

 

 

2024

 

Current income tax expense

 

$-

 

 

$-

 

Deferred income tax (benefit) expense

 

 

374,000

 

 

 

(410,000)

Change in valuation allowance

 

 

(374,000)

 

 

616,000

 

Total income tax expense

 

$-

 

 

$(206,000)
Schdule of difference in income tax expense

 

 

2025

 

 

2024

 

 

 

Amount

%

 

 

Amount

%

 

U.S. federal statutory income tax rate

 

$(145,000)

 

 

(21.0)

 

$(442,000)

 

 

(21.0)

State income tax benefit, net of federal tax benefit

 

 

(26,000)

 

 

(3.7)

 

 

(63,000)

 

 

(2.9)

Equity method investment loss

 

 

-

 

 

 

-

 

 

 

87,000

 

 

 

4.2

 

Adjustments to deferred tax assets related to prior periods

 

 

(196,000)

 

 

(28.5)

 

 

-

 

 

 

-

 

Other

 

 

(7,000)

 

 

(1.1)

 

 

(8,000)

 

 

0.1

 

Change in valuation allowance

 

 

374,000

 

 

 

54.3

 

 

 

616,000

 

 

 

26.6

 

Change in unrecognized benefit

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Tax credits

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Income tax expense

 

$-

 

 

 

0.0

 

 

$206,000

 

 

 

8.9