v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 28, 2025
Dec. 29, 2024
CURRENT ASSETS    
Cash and cash equivalents $ 846,167 $ 1,951,415
Marketable securities 3,596,133 2,319,555
Receivables 54,506 69,459
Inventory 230,443 272,603
Inventory - bottled water held for resale, net 574,000 0
Prepaid expenses and other current assets 22,152 117,621
Deferred transaction costs 150,450 10,000
Assets held for sale 424,123 258,751
Total current assets 5,897,974 4,999,404
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET 2,456,718 3,343,340
OPERATING LEASE RIGHT-OF-USE ASSETS 1,267,699 1,724,052
EQUITY METHOD INVESTMENT IN UNCONSOLIDATED AFFILIATE 0 304,439
INVESTMENT IN EQUITY AND NOTES RECEIVABLE FROM RELATED COMPANY 0 424,000
GOODWILL 796,220 796,220
INTANGIBLE ASSETS, NET 305,270 367,799
OTHER ASSETS, NET 21,171 37,543
Total assets 10,745,052 11,996,797
CURRENT LIABILITIES    
Accounts payable 245,226 612,059
Current maturities of long-term debt 191,531 185,009
Current operating lease obligations 358,939 274,511
Accrued expenses 421,867 371,356
Total current liabilities 1,217,563 1,442,935
LONG-TERM DEBT, LESS CURRENT PORTION 1,899,592 2,091,335
NONCURRENT OPERATING LEASE OBLIGATIONS 1,209,509 1,497,300
Total liabilities 4,326,664 5,031,570
SHAREHOLDERS' EQUITY    
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares outstanding at December 28, 2025 and December 29, 2024 0 0
Common stock, $0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at December 28, 2025 and at December 29, 2024 12,309 12,309
Less cost of 306,394 common shares held in Treasury at December 28, 2025 and December 29, 2024 (499,718) (499,718)
Additional paid-in capital 11,954,735 11,813,735
Accumulated deficit (5,048,938) (4,361,099)
Total shareholders' equity 6,418,388 6,965,227
Total liabilities and shareholders' equity $ 10,745,052 $ 11,996,797