| Schedule of Significant components of the deferred tax balances |
| | | | | | | | | As of December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | Total gross deferred tax assets | | 609,230 | | 1,002,397 | | 3,479,063 | Total gross deferred tax liabilities | | (495,264) | | (531,529) | | (881,298) | | | | | | | | Offsetting amounts | | (329,766) | | (388,337) | | (622,460) | | | | | | | | Net deferred tax assets | | 279,464 | | 614,060 | | 2,856,603 | Net deferred tax liabilities | | (165,498) | | (143,192) | | (258,838) |
|
| Schedule of movement on gross deferred tax assets and gross deferred tax liabilities |
| | | | | | | | | | | | | Asset | | | | | | | | | | | impairment | | | | Tax losses | | Accrued | | | | | and allowances | | Lease | | carry | | expenses and | | | | | for credit losses | | Liabilities | | forwards | | others | | Total | | | RMB | | RMB | | RMB | | RMB | | RMB | As of January 1, 2023 | | 114,222 | | 281,803 | | 105,582 | | 184,190 | | 685,797 | Credited (charged) to consolidated income statements | | 82,741 | | (88,418) | | (18,650) | | (76,594) | | (100,921) | Credited (charged) to other reserves | | 946 | | — | | 11,832 | | 11,576 | | 24,354 | As of December 31, 2023 | | 197,909 | | 193,385 | | 98,764 | | 119,172 | | 609,230 | Credited (charged) to consolidated income statements | | 275,339 | | 18,015 | | 86,227 | | 24,566 | | 404,147 | Credited (charged) to other reserves | | (2,673) | | — | | (5,825) | | (2,482) | | (10,980) | As of December 31, 2024 | | 470,575 | | 211,400 | | 179,166 | | 141,256 | | 1,002,397 | Credited (charged) to consolidated income statements | | 256,543 | | 20,197 | | 1,546,360 | * | 613,775 | | 2,436,875 | Credited (charged) to other reserves | | 44,476 | | (42) | | (2,078) | | (2,565) | | 39,791 | As of December 31, 2025 | | 771,594 | | 231,555 | | 1,723,448 | | 752,466 | | 3,479,063 |
* | It was mainly due to the recognition of previously unrecognized tax losses to the extent that it is probable that future taxable profit will be available to utilize those tax losses. |
| | | | | | | | | | | | | | | | Right-of- | | Contract assets | | | | | use assets | | and others | | Total | | | RMB | | RMB | | RMB | As of January 1, 2023 | | (288,386) | | (467,888) | | (756,274) | Credited (charged) to consolidated income statements | | 90,219 | | 156,335 | | 246,554 | Credited (charged) to other reserves | | — | | 14,456 | | 14,456 | As of December 31, 2023 | | (198,167) | | (297,097) | | (495,264) | Credited (charged) to consolidated income statements | | (12,668) | | (51,893) | | (64,561) | Credited (charged) to other reserves | | — | | 28,296 | | 28,296 | As of December 31, 2024 | | (210,835) | | (320,694) | | (531,529) | Credited (charged) to consolidated income statements | | (25,903) | | (173,059) | | (198,962) | Credited (charged) to other reserves | | — | | (150,807) | | (150,807) | As of December 31, 2025 | | (236,738) | | (644,560) | | (881,298) |
|