v3.26.1
Deferred income taxes (Tables)
12 Months Ended
Dec. 31, 2025
Deferred income taxes  
Schedule of Significant components of the deferred tax balances

As of December 31, 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

RMB

RMB

RMB

Total gross deferred tax assets

 

609,230

1,002,397

3,479,063

Total gross deferred tax liabilities

(495,264)

(531,529)

(881,298)

Offsetting amounts

 

(329,766)

(388,337)

(622,460)

Net deferred tax assets

 

279,464

614,060

2,856,603

Net deferred tax liabilities

 

(165,498)

(143,192)

(258,838)

Schedule of movement on gross deferred tax assets and gross deferred tax liabilities

  ​ ​ ​

Asset

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

 impairment

Tax losses

Accrued

 and allowances 

Lease

carry

 expenses and 

  ​ ​ ​

for credit losses

  ​ ​ ​

Liabilities

  ​ ​ ​

forwards

  ​ ​ ​

others

  ​ ​ ​

Total

RMB

RMB

RMB

RMB

RMB

As of January 1, 2023

114,222

281,803

105,582

184,190

685,797

Credited (charged) to consolidated income statements

 

82,741

 

(88,418)

(18,650)

(76,594)

(100,921)

Credited (charged) to other reserves

 

946

 

11,832

11,576

24,354

As of December 31, 2023

 

197,909

 

193,385

98,764

119,172

609,230

Credited (charged) to consolidated income statements

 

275,339

 

18,015

86,227

24,566

404,147

Credited (charged) to other reserves

 

(2,673)

 

(5,825)

(2,482)

(10,980)

As of December 31, 2024

 

470,575

 

211,400

179,166

141,256

1,002,397

Credited (charged) to consolidated income statements

 

256,543

 

20,197

1,546,360

*

613,775

2,436,875

Credited (charged) to other reserves

 

44,476

 

(42)

(2,078)

(2,565)

39,791

As of December 31, 2025

 

771,594

 

231,555

1,723,448

752,466

3,479,063

*

It was mainly due to the recognition of previously unrecognized tax losses to the extent that it is probable that future taxable profit will be available to utilize those tax losses.

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Right-of-

Contract assets

  ​ ​ ​

use assets

  ​ ​ ​

and others

  ​ ​ ​

Total

RMB

RMB

RMB

As of January 1, 2023

(288,386)

(467,888)

(756,274)

Credited (charged) to consolidated income statements

90,219

156,335

246,554

Credited (charged) to other reserves

14,456

14,456

As of December 31, 2023

(198,167)

(297,097)

(495,264)

Credited (charged) to consolidated income statements

(12,668)

(51,893)

(64,561)

Credited (charged) to other reserves

28,296

28,296

As of December 31, 2024

(210,835)

(320,694)

(531,529)

Credited (charged) to consolidated income statements

(25,903)

(173,059)

(198,962)

Credited (charged) to other reserves

(150,807)

(150,807)

As of December 31, 2025

(236,738)

(644,560)

(881,298)