| Schedule of adjusted EBITA and a reconciliation from the segment adjusted EBITA to total operating profit (loss) and total depreciation expenses of property and equipment and right-of-use assets by segment |
| | | | | | | | | For the Year Ended December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | Revenues: | | | | | | | China Mobility | | 175,033,586 | | 185,740,797 | | 201,915,152 | International | | 7,842,151 | | 11,042,880 | | 14,946,690 | Other Initiatives | | 9,504,181 | | 10,014,954 | | 9,839,591 | Total segment revenues | | 192,379,918 | | 206,798,631 | | 226,701,433 | Adjusted EBITA: | | | | | | | China Mobility | | 5,321,865 | | 9,183,062 | | 12,350,648 | International | | (2,301,074) | | (1,846,299) | | (6,050,039) | Other Initiatives | | (5,105,757) | | (3,009,629) | | (2,629,369) | Total Adjusted EBITA | | (2,084,966) | | 4,327,134 | | 3,671,240 | Share‑based compensation expenses | | (2,589,593) | | (2,252,738) | | (1,963,506) | Amortization of intangible assets(i) | | (1,003,282) | | (138,831) | | (37,783) | Gain or loss from the disposal or deemed disposal of subsidiaries | | 2,839,384 | | 6,874 | | (2,052) | Provision for the shareholder class action lawsuit | | — | | — | | (5,297,364) | Total operating profit (loss) | | (2,838,457) | | 1,942,439 | | (3,629,465) |
(i) | | | | | | | | | For the Year Ended December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | | | | | | | | China Mobility | | 563,496 | | 413,152 | | 401,376 | International | | 160,594 | | 171,012 | | 172,659 | Other Initiatives | | 3,097,835 | | 2,442,072 | | 2,249,881 | Total depreciation of property and equipment and right-of-use assets | | 3,821,925 | | 3,026,236 | | 2,823,916 |
|