v3.26.1
LEASE (Tables)
12 Months Ended
Dec. 31, 2025
Lease  
SCHEDULE OF LEASE COST

 

Components of leases 

As of

December 31, 2025

  

As of

December 31, 2024

 
         
Operating lease cost  $172,213   $155,828 
           
Amortization of finance lease asset   44,150    29,445 
Interest on finance lease liabilities   8,718    7,267 
           
Weighted average remaining lease term (years)          
Operating lease   0.75    1.49 
Finance lease   3.34    4.34 
           
Weighted average discount rate          
Operating lease   5.37%   5.5%
Finance lease   6.81%   6.7%
SCHEDULE OF LEASE COMMITMENTS

The five-year maturity of the Company’s operating and finance lease liabilities is as follow:

 

Twelve Months Ending December 31, 2025  Operating lease liabilities   Finance lease liabilities 
         
2026  $95,821   $33,038 
2027   8,943    33,038 
2028   -    33,038 
2029   -    47,017 
Total lease payments   104,764    146,131 
Less: interest   (2,222)   (18,887)
Present value of lease liabilities  $102,542   $127,244