| Schedule of Property, Plant and Equipment |
| | | | | | | | | | | | | | | Leasehold | | | | Transportation | | Furniture | | Renovation | | | | | improvement | | Machinery | | equipment | | and fixture | | in progress | | Total | | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | | | | | | | | | | | | | COST | | | | | | | | | | | | | At January 1, 2024 | | 301,500 | | 15,712 | | 1,505 | | 32,938 | | 14,475 | | 366,130 | Additions (Note i) | | 5,520 | | 1,589 | | 274 | | 3,352 | | 26,679 | | 37,414 | Transfer from renovation in progress | | 30,251 | | — | | — | | — | | (30,251) | | — | Disposals | | (9,564) | | (1,204) | | (167) | | (1,216) | | (1,183) | | (13,334) | Exchange adjustments | | (6,502) | | (490) | | (134) | | (847) | | (672) | | (8,645) | At December 31, 2024 | | 321,205 | | 15,607 | | 1,478 | | 34,227 | | 9,048 | | 381,565 | Additions (Note i) | | 2,188 | | 1,722 | | 241 | | 4,087 | | 43,193 | | 51,431 | Transfer from renovation in progress | | 39,586 | | 17 | | — | | 5 | | (39,608) | | — | Disposals | | (14,604) | | (3,705) | | (29) | | (2,858) | | (86) | | (21,282) | Exchange adjustments | | 14,071 | | 696 | | 56 | | 1,037 | | 213 | | 16,073 | At December 31, 2025 | | 362,446 | | 14,337 | | 1,746 | | 36,498 | | 12,760 | | 427,787 | | | | | | | | | | | | | | DEPRECIATION AND IMPAIRMENT | | | | | | | | | | | | | At January 1, 2024 | | 175,377 | | 6,899 | | 922 | | 14,134 | | 74 | | 197,406 | Charge for the year | | 37,564 | | 2,741 | | 163 | | 3,471 | | — | | 43,939 | Net impairment recognized in profit or loss | | 1,209 | | 24 | | — | | 1,075 | | — | | 2,308 | Eliminated on disposals | | (8,852) | | (867) | | (129) | | (1,201) | | (75) | | (11,124) | Exchange adjustments | | (2,056) | | (254) | | (107) | | (449) | | 1 | | (2,865) | At December 31, 2024 | | 203,242 | | 8,543 | | 849 | | 17,030 | | — | | 229,664 |
| | | | | | | | | | | | | | | Leasehold | | | | Transportation | | Furniture | | Renovation | | | | | improvement | | Machinery | | equipment | | and fixture | | in progress | | Total | | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | USD’000 | | | | | | | | | | | | | | DEPRECIATION AND IMPAIRMENT (cont’d) | | | | | | | | | | | | | At January 1, 2025 | | 203,242 | | 8,543 | | 849 | | 17,030 | | — | | 229,664 | Charge for the year | | 36,796 | | 2,312 | | 173 | | 4,361 | | — | | 43,642 | Net impairment recognized in profit or loss | | 1,046 | | (33) | | — | | 223 | | — | | 1,236 | Eliminated on disposals | | (12,431) | | (3,391) | | (16) | | (2,288) | | — | | (18,126) | Exchange adjustments | | 10,015 | | 346 | | 39 | | 670 | | — | | 11,070 | At December 31, 2025 | | 238,668 | | 7,777 | | 1,045 | | 19,996 | | — | | 267,486 | | | | | | | | | | | | | | CARRYING AMOUNT | | | | | | | | | | | | | At December 31, 2024 | | 117,963 | | 7,064 | | 629 | | 17,197 | | 9,048 | | 151,901 | | | | | | | | | | | | | | At December 31, 2025 | | 123,778 | | 6,560 | | 701 | | 16,502 | | 12,760 | | 160,301 |
Note i: In 2025, the Group purchased for new additions of USD51,431,000 and renovation fee payables carried forward from prior year of USD4,144,000 (Note 21). There is USD4,512,000 that remains unpaid and is included in renovation fee payables (Note 21). The Group also made prepayments to suppliers for renovation works of USD3,169,000 (2024: USD1,075,000) (Note 17). In 2024, the Group purchased for new additions of USD37,414,000 and renovation fee payables carried forward from prior year of USD1,472,000 (Note 21). There is USD4,144,000 that remains unpaid and is included in renovation fee payables (Note 21). Note ii: The above items of property, plant and equipment, except for renovation in progress, after taking into account the residual value, are depreciated on a straight-line basis at the following rates per annum: | | | Leasehold improvement | | 5.56% – 33.00% or lease term | Machinery | | 12.50% – 33.00% | Transportation equipment | | 10.00% – 25.00% | Furniture and fixture | | 5.26% – 33.00% |
|