| Schedule of Group's profit by year |
| | | | | | | | | 2023 | | 2024 | | 2025 | | | USD’000 | | USD’000 | | USD’000 | Depreciation of property, plant and equipment | | 42,742 | | 43,939 | | 43,642 | Depreciation of right-of-use assets | | 35,709 | | 36,910 | | 38,902 | Amortization of intangible assets | | 106 | | 123 | | 107 | Total depreciation and amortization | | 78,557 | | 80,972 | | 82,651 | | | | | | | | Property and equipment rentals: | | | | | | | – Premises and equipment (short-term leases) | | 448 | | 2,307 | | 2,928 | – Restaurants | | | | | | | – Variable lease payments (Note 14) | | 3,420 | | 4,005 | | 4,070 | Subtotal | | 3,868 | | 6,312 | | 6,998 | Other rental related expenses | | 13,293 | | 13,824 | | 17,237 | Total rentals and related expenses | | 17,161 | | 20,136 | | 24,235 | | | | | | | | Directors’ emoluments | | 2,155 | | 1,572 | | 1,821 | Other staff costs: | | | | | | | Salaries and other allowances | | 205,633 | | 236,923 | | 259,579 | Employee welfare | | 7,240 | | 8,459 | | 10,750 | Retirement benefit contributions | | 11,005 | | 12,339 | | 13,205 | Total staff costs | | 226,033 | | 259,293 | | 285,355 |
| Note: | The variable lease payments refers to the property rentals based on pre-determined percentages of revenue less minimum rentals of the respective leases. |
|