v3.26.1
RIGHT-OF-USE ASSETS
12 Months Ended
Dec. 31, 2025
RIGHT-OF-USE ASSETS  
RIGHT-OF-USE ASSETS

14.RIGHT-OF-USE ASSETS

  ​ ​ ​

Leased

properties

USD’000

At December 31, 2024

 

  ​

Carrying amount

 

185,514

At December 31, 2025

 

  ​

Carrying amount

 

204,180

For the year ended December 31, 2023

 

  ​

Depreciation charge

 

35,709

Reversal of impairment loss recognized in profit or loss

(3,916)

For the year ended December 31, 2024

 

  ​

Depreciation charge

 

36,910

Reversal of impairment loss recognized in profit or loss

 

(2,355)

For the year ended December 31, 2025

 

  ​

Depreciation charge

 

38,902

Impairment loss recognized in profit or loss

 

766

Details of impairment assessment of right-of-use assets are set out in Note 13.

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

USD’000

USD’000

USD’000

Amount recognized in profit or loss:

Expense relating to short-term leases

 

448

 

2,307

 

2,928

Variable lease payments not included in the measurement of lease liabilities

 

3,420

 

4,005

 

4,070

Other movements:

Total cash outflow for leases (Note)

 

47,293

 

49,848

 

58,033

Additions to right-of-use assets

 

23,420

 

56,896

 

43,740

Derecognition of right-of-use assets arising from

 

  ​

 

  ​

 

  ​

lease termination

 

(24,076)

 

(7,272)

 

(903)

Remeasurement of provision for restoration

 

 

3,850

 

467

(Decrease) Increase due to the modification of leases

 

(1,310)

 

6,781

 

10,184

Note:

During the years ended December 31, 2024 and 2025, the amount includes payments of principal and interest portion of lease liabilities of USD43,536,000 and USD51,035,000 respectively which are presented in financing cash flows and payment of variable lease payments and short-term leases of USD6,312,000 and USD6,998,000 respectively which are presented in operating cash flows.

During the years ended December 31, 2024 and 2025, the Group leases various premises for its operations. Lease contracts are entered into for fixed terms of 12 months to 20 years, but may have termination options as described below. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. In determining the lease term and assessing the length of the non-cancellable period, the Group applies the definition of a contract and determines the period for which the contract is enforceable.

Variable lease payments

Leases of restaurants are either with only fixed lease payments or contain variable lease payment that are based on 0.25% to 8.0%, 0.3% to 10.0% and 0.3% to 10.0% of sales with minimum annual lease payments that are fixed over the lease term for the years ended December 31, 2023, 2024 and 2025 respectively. The payment terms are common in restaurants in the countries and areas where the Group operates. The amounts of fixed and variable lease payments paid to relevant lessors for the years ended December 31, 2023, 2024 and 2025 are as follows:

For the year ended December 31, 2023

  ​ ​ ​

Number

  ​ ​ ​

Fixed

  ​ ​ ​

Variable

  ​ ​ ​

Total

of leases

payments

payments

payments

USD’000

USD’000

USD’000

Office premises without variable lease payments

 

6

 

352

 

 

352

Leases without variable lease payments

 

193

 

21,135

 

 

21,135

Leases with variable lease payments

 

61

 

22,386

 

3,420

 

25,806

Total

 

260

 

43,873

 

3,420

 

47,293

For the year ended December 31, 2024

Number

Fixed

Variable

Total

  ​ ​ ​

of leases

  ​ ​ ​

payments

  ​ ​ ​

payments

  ​ ​ ​

payments

USD’000

USD’000

USD’000

Office premises without variable lease payments

 

10

 

457

 

 

457

Leases without variable lease payments

 

225

 

25,298

 

 

25,298

Leases with variable lease payments

 

72

 

20,088

 

4,005

 

24,093

Total

 

307

 

45,843

 

4,005

 

49,848

For the year ended December 31, 2025

Number

Fixed

Variable

Total

  ​ ​ ​

of leases

  ​ ​ ​

payments

  ​ ​ ​

payments

  ​ ​ ​

payments

USD’000

USD’000

USD’000

Office premises without variable lease payments

 

11

 

514

 

 

514

Leases without variable lease payments

 

284

 

27,850

 

 

27,850

Leases with variable lease payments

 

79

 

25,599

 

4,070

 

29,669

Total

 

374

 

53,963

 

4,070

 

58,033

The overall financial effect of using variable payment terms is that higher rental costs are incurred by stores with higher sales. Variable rental expenses are expected to continue to represent a similar proportion of store sales in future years.

Termination options

The Group has termination options in a number of leases for restaurants. These are used to maximize operational flexibility in terms of managing the assets used in the Group’s operations. The majority of termination options held are exercisable only by the Group and not by the respective lessors.

The Group assessed at the lease commencement date and concluded it is reasonably certain not to exercise the termination options. In addition, the Group reassesses whether it is reasonably certain not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that is within the control of the lessee.

During the years ended December 31, 2024 and 2025, the Group decided to discontinue the operations of certain restaurants before the expiry of original lease terms of those restaurants. As a result, the Group is reasonably certain to exercise the termination option stipulated in the lease agreements for the relevant restaurants, and lease liabilities and right-of-use assets have been adjusted to reflect the shorter lease term. Any differences will be recognized in profit and loss as provision for early termination.

Restrictions or covenants on leases

Lease liabilities of USD228,801,000 (2024: USD212,626,000) are recognized with related right-of-use assets of USD204,180,000 (2024: USD185,514,000) as at year end. The lease agreements do not impose any covenants other than the security deposits that are held by the lessor. Leased assets may not be used as security for borrowing purposes.

Leases committed

As at December 31, 2024 and 2025, the Group has entered into new leases for several restaurants that have yet to commence, with average non-cancellable period ranging from 3 to 16 years (2024: 3 to 5 years), the total future undiscounted cash flows over the non-cancellable period amounted to USD1,192,000 and USD45,464,000 as at December 31, 2024 and 2025, respectively.