v3.26.1
INCOME TAX
12 Months Ended
Dec. 31, 2025
INCOME TAX  
INCOME TAX

10.

INCOME TAX

10.1INCOME TAX EXPENSE

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

USD’000

USD’000

USD’000

Current tax:

 

  ​

 

  ​

 

  ​

– current year

 

11,926

 

7,866

 

15,161

– (over) under provision of tax in prior years

 

(893)

 

(390)

 

103

Deferred tax (Note 10.2)

 

(3,183)

 

4,368

 

(2,095)

 

7,850

 

11,844

 

13,169

The Company is incorporated as an exempted company and as such is not subject to Cayman Islands taxation.

The taxation of the Group is calculated at the rates prevailing in the relevant jurisdictions at 9% to 33% on the estimated assessable profits for the year ended December 31, 2025 (2023 and 2024: 9% to 33%).

The income tax expense for the years ended December 31, 2023, 2024 and 2025 can be reconciled to the profit before tax per the consolidated statements of profit or loss and other comprehensive income as follows:

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

 

USD’000

 

USD’000

 

USD’000

Profit before tax

 

33,107

 

33,243

 

49,507

Tax at 17% (Note)

 

5,628

 

5,651

 

8,416

Tax effect of expenses not deductible for tax purposes

 

4,438

 

4,762

 

4,911

Tax effect of income not taxable for tax purposes

 

(197)

 

(129)

 

(196)

Tax effect of tax losses not recognized

 

4,029

 

2,840

 

3,274

Tax effect of deductible temporary differences not recognized and utilization of temporary differences not recognized previously

 

(270)

 

(847)

 

(4,350)

Utilization of tax losses previously not recognized

 

(5,376)

 

(4,752)

 

(1,232)

Tax exemption and rebates

 

(899)

 

(65)

 

(104)

Withholding tax

 

1,906

 

2,810

 

2,488

(Over) Under provision of tax in prior years

 

(893)

 

(390)

 

103

Effect of different tax rates of subsidiaries operating in other jurisdictions

 

(481)

 

1,561

 

477

Others

 

(35)

 

403

 

(618)

Income tax expense for the year

 

7,850

 

11,844

 

13,169

Note:

17% represents the domestic tax rate of Singapore, the largest region where the Group’s business was located for the years ended December 31, 2023, 2024 and 2025.

10.2DEFERRED TAX ASSETS (LIABILITIES)

For the purpose of presentation in the consolidated statements of financial position, certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances for the financial reporting purpose:

  ​ ​ ​

As at

  ​ ​ ​

As at

  ​ ​ ​

As at

December 31, 

December 31, 

December 31, 

2023

2024

2025

USD’000

USD’000

USD’000

Deferred tax assets

 

43,787

 

51,916

 

57,903

Deferred tax liabilities

 

(43,139)

 

(55,621)

 

(59,362)

 

648

 

(3,705)

 

(1,459)

The followings are the major deferred tax assets and liabilities recognized and movements thereon during the years ended December 31, 2023, 2024 and 2025:

  ​ ​ ​

Accelerated 

  ​ ​ ​

Right-of-

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

tax

 use

Lease 

Tax

depreciation

assets

liabilities

losses

Others

Total

USD’000

USD’000

USD’000

USD’000

USD’000

USD’000

At January 1, 2023

 

(2,360)

 

(50,978)

 

49,406

 

1,063

277

 

(2,592)

Credit (charge) to profit or loss (Note 10.1)

 

550

 

8,396

 

(7,555)

 

1,098

694

 

3,183

Exchange adjustments

 

2

 

155

 

(99)

 

(3)

2

 

57

At December 31, 2023

 

(1,808)

 

(42,427)

 

41,752

 

2,158

973

 

648

Credit (charge) to profit or loss (Note 10.1)

 

313

 

(7,706)

 

8,385

 

(783)

(4,577)

 

(4,368)

Exchange adjustments

 

(9)

 

2,281

 

(2,020)

 

(202)

(35)

 

15

At December 31, 2024

 

(1,504)

 

(47,852)

 

48,117

 

1,173

(3,639)

 

(3,705)

Credit (charge) to profit or loss (Note 10.1)

 

1,292

 

(3,245)

 

3,780

 

242

26

 

2,095

Exchange adjustments

 

(362)

 

(1,267)

 

1,281

 

63

436

 

151

At December 31, 2025

 

(574)

 

(52,364)

 

53,178

 

1,478

(3,177)

 

(1,459)

Deferred tax assets have not been recognized in respect of the following items:

  ​ ​ ​

As at

  ​ ​ ​

As at

December 31, 

December 31, 

2024

2025

USD’000

USD’000

Tax losses (Note i)

 

127,280

 

114,405

Other deductible temporary differences (Note ii)

 

81,177

 

44,162

 

208,457

 

158,567

Notes:

i.Included in unrecognized tax losses are losses of USD46,827,000 that will expire in 2026 to 2035 (2024: USD60,558,000 that will expire in 2026 to 2034) and tax losses of USD67,578,000 (2024: USD66,722,000) may be carried forward indefinitely.

No deferred tax asset has been recognized in relation to the above tax losses due to the unpredictability of future profit streams of those loss-making subsidiaries and it is not probable that taxable profit will be available against which the tax losses can be utilized.

ii.As at December 31, 2025, the Group has other deductible temporary differences of USD44,162,000 (2024: USD81,177,000) mainly arising from temporary differences of impairment loss and leasing transactions that may be carried forward indefinitely. No deferred tax asset has been recognized in relation to such deductible temporary difference as it is not probable that taxable profit will be available against which the deductible temporary differences can be utilized.