| | | |
Page
|
| |||
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 13 | | | |
| | | | | 44 | | | |
| | | | | 47 | | | |
| | | | | 54 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 67 | | | |
| | | | | 84 | | | |
| | | | | 101 | | | |
| | | | | 109 | | | |
| | | | | 110 | | | |
| | | | | 144 | | | |
| | | | | 147 | | | |
| | | | | 155 | | | |
| | | | | 158 | | | |
| | | | | 162 | | | |
| | | | | 167 | | | |
| | | | | F-1 | | | |
| | | |
Pro Forma
|
| |
Historical
|
| |||||||||||||||||||||||||||||||||||||||||||
| | | |
Nine Months
Ended February 28, 2026 |
| |
Year Ended
May 31, 2025 |
| |
Nine Months Ended
February 28, |
| |
Year Ended May 31,
|
| |||||||||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||||
|
Revenue
|
| | | $ | 6,383 | | | | | | $ | 8,887 | | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | |
|
Operating expenses
|
| | | | 6,026 | | | | | | | 7,579 | | | | | | | 5,995 | | | | | | | 5,644 | | | | | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | |
|
Operating income
|
| | | | 357 | | | | | | | 1,308 | | | | | | | 392 | | | | | | | 951 | | | | | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | |
|
Other (expense) income
|
| | | | (149 | ) | | | | | | (101 | ) | | | | | | 269 | | | | | | | 305 | | | | | | | 398 | | | | | | | 326 | | | | | | | 196 | | | |
|
Provision for income taxes
|
| | | | 52 | | | | | | | 308 | | | | | | | 164 | | | | | | | 316 | | | | | | | 456 | | | | | | | 505 | | | | | | | 509 | | | |
|
Net income
|
| | | $ | 156 | | | | | | $ | 899 | | | | | | $ | 497 | | | | | | $ | 940 | | | | | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
|
Diluted earnings per share (dollars)
|
| | | $ | 1.05 | | | | | | $ | 6.06 | | | | | | $ | 19,880 | | | | | | $ | 37,600 | | | | | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
|
Cash provided by operating activities
|
| | | | | | | | | | | | | | | | | | 513 | | | | | | | 984 | | | | | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
|
Capital expenditures
|
| | | | | | | | | | | | | | | | | | 284 | | | | | | | 359 | | | | | | | 437 | | | | | | | 461 | | | | | | | 558 | | | |
| Other data / Key statistics(a): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating margin
|
| | | | 5.6% | | | | | | | 14.7% | | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | |
|
Operating days
|
| | | | | | | | | | | | | | | | | | 188 | | | | | | | 188 | | | | | | | 252 | | | | | | | 254 | | | | | | | 253 | | | |
|
Average daily shipments
(in thousands) |
| | | | | | | | | | | | | | | | | | 85.9 | | | | | | | 89.4 | | | | | | | 90.1 | | | | | | | 94.0 | | | | | | | 99.7 | | | |
|
Weight per shipment (pounds)
|
| | | | | | | | | | | | | | | | | | 925 | | | | | | | 920 | | | | | | | 920 | | | | | | | 946 | | | | | | | 993 | | | |
|
Revenue per shipment (dollars)
|
| | | | | | | | | | | | | | | | | $ | 376.81 | | | | | | $ | 373.85 | | | | | | $ | 373.52 | | | | | | $ | 376.81 | | | | | | $ | 379.76 | | | |
|
Revenue per hundredweight (dollars)
|
| | | | | | | | | | | | | | | | | $ | 40.75 | | | | | | $ | 40.66 | | | | | | $ | 40.61 | | | | | | $ | 39.82 | | | | | | $ | 38.26 | | | |
| | | |
Pro Forma
|
| |
Historical
|
| | ||||||||||||||||||||||||
| | | |
As of
February 28, 2026 |
| |
As of
February 28, 2026 |
| |
As of May 31,
|
| | |||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| | | | ||||||||||||||||||||||
|
Cash(b) (c)
|
| | | $ | 250 | | | | | | $ | 102 | | | | | | $ | 109 | | | | | | $ | 106 | | | | | ||
|
Total assets
|
| | | | 6,399 | | | | | | | 6,167 | | | | | | | 5,022 | | | | | | | 5,048 | | | | | ||
|
Due to Parent, net
|
| | | | — | | | | | | | 564 | | | | | | | 5 | | | | | | | 254 | | | | | ||
|
Long-term debt(c)
|
| | | | 4,264 | | | | | | | 3,664 | | | | | | | — | | | | | | | — | | | | | ||
|
Total liabilities(c) (d)
|
| | | | 6,961 | | | | | | | 7,197 | | | | | | | 2,629 | | | | | | | 2,924 | | | | | ||
|
Total (deficit) equity
|
| | | | (562 | ) | | | | | | (1,030 | ) | | | | | | 2,393 | | | | | | | 2,124 | | | | | ||
|
Total liabilities and (deficit) equity
|
| | | | 6,399 | | | | | | | 6,167 | | | | | | | 5,022 | | | | | | | 5,048 | | | | | ||
| |
Type of Award
|
| |
Freight Employees
|
| |
FedEx Employees or Directors*
|
|
| | Restricted Stock | | | Each share of FedEx restricted stock will remain outstanding and be subject to the same terms and conditions as were applicable to such share immediately prior to the Spin-Off. Each holder of FedEx restricted stock will also receive a number of shares of FedEx Freight restricted stock for every share of FedEx restricted stock held as of immediately prior to the Spin-Off, determined using the same distribution ratio that is applied to FedEx unrestricted common stock at the Spin-Off. Each share of FedEx Freight restricted stock will be subject to the same terms and conditions as were applicable to the corresponding FedEx restricted stock immediately prior to the Spin-Off. | | | Each share of FedEx restricted stock will remain outstanding and be subject to the same terms and conditions as were applicable to such share immediately prior to the Spin-Off. Each holder of FedEx restricted stock will also receive a number of shares of FedEx Freight restricted stock for every share of FedEx restricted stock held as of immediately prior to the Spin-Off, determined using the same distribution ratio that is applied to FedEx unrestricted common stock at the Spin-Off. Each share of FedEx Freight restricted stock will be subject to the same terms and conditions as were applicable to the corresponding FedEx restricted stock immediately prior to the Spin-Off. | |
| | Stock Options | | | FedEx stock options will be converted using the conversion ratio into FedEx Freight stock options with the same intrinsic value. | | | FedEx stock options will remain outstanding and be equitably adjusted by the conversion ratio to maintain the same intrinsic value. | |
| |
Type of Award
|
| |
Freight Employees
|
| |
FedEx Employees or Directors*
|
|
| | Performance Stock Unit | | | FedEx performance stock units will be converted into performance stock units with the same intrinsic value relating to FedEx Freight common stock and the performance goals will be adjusted or replaced to measure FedEx Freight’s performance. | | | FedEx performance stock units will remain outstanding and be equitably adjusted as necessary to reflect the Spin-Off. The performance goals may be adjusted to reflect the Spin-Off. | |
| | Restricted Stock Unit | | | Not applicable. | | | Prior to the Spin-Off, each unvested FedEx restricted stock unit (all of which are held by non-management members of the FedEx Board and would otherwise vest within the one-year period following the Distribution Date) will be vested and settled in FedEx common stock. | |
| | | |
As of February 28, 2026
|
| |||||||||
| | | |
Historical
|
| |
Pro Forma
(Unaudited) |
| ||||||
| | | |
(in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 102 | | | | | $ | 250(a) | | |
| Indebtedness: | | | | | | | | | | | | | |
|
Total indebtedness
|
| | | $ | 3,664 | | | | | $ | 4,264(b) | | |
| (Deficit) Equity: | | | | | | | | | | | | | |
|
Historical common stock, no par value; 25,000 shares authorized, issued,
and outstanding; Pro forma common stock, $0.10 par value; 148,906,159 shares issued and outstanding on a pro forma basis(c) |
| | | | — | | | | | | 15 | | |
|
Additional paid-in capital(c)
|
| | | | — | | | | | | — | | |
|
(Accumulated deficit) Retained earnings
|
| | | | (1,028) | | | | | | (575) | | |
|
Accumulated other comprehensive loss
|
| | | | (2) | | | | | | (2) | | |
|
Total (deficit) equity
|
| | | $ | (1,030) | | | | | $ | (562) | | |
|
Total capitalization
|
| | | $ | 2,634 | | | | | $ | 3,702 | | |
| | | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Autonomous
Entity Adjustments |
| |
Pro Forma
|
| ||||||||||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 102 | | | | | | $ | 148 | | | | |
(a)
(b) |
| | | $ | — | | | | | | $ | 250 | | | |
|
Receivables, less allowances
|
| | | | 1,048 | | | | | | | — | | | | | | | | | | — | | | | | | | 1,048 | | | |
|
Spare parts, supplies, and fuel
|
| | | | 21 | | | | | | | — | | | | | | | | | | — | | | | | | | 21 | | | |
|
Prepaid expenses and other
|
| | | | 70 | | | | | | | 12 | | | | |
(k)
|
| | | | — | | | | | | | 82 | | | |
|
Total current assets
|
| | | | 1,241 | | | | | | | 160 | | | | | | | | | | — | | | | | | | 1,401 | | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Vehicles and trailers
|
| | | | 3,961 | | | | | | | (86 | ) | | | |
(i)
|
| | | | — | | | | | | | 3,875 | | | |
|
Facilities and other
|
| | | | 1,576 | | | | | | | 28 | | | | |
(k)
|
| | | | — | | | | | | | 1,604 | | | |
|
Ground support and dock equipment
|
| | | | 638 | | | | | | | — | | | | | | | | | | — | | | | | | | 638 | | | |
|
Information technology
|
| | | | 419 | | | | | | | 114 | | | | |
(k)
|
| | | | — | | | | | | | 533 | | | |
|
Total property and equipment, at cost
|
| | | | 6,594 | | | | | | | 56 | | | | | | | | | | — | | | | | | | 6,650 | | | |
|
Less accumulated depreciation and amortization
|
| | | | 3,740 | | | | | | | (4 | ) | | | |
(i)
(k) |
| | | | — | | | | | | | 3,736 | | | |
|
Net property and equipment
|
| | | | 2,854 | | | | | | | 60 | | | | | | | | | | — | | | | | | | 2,914 | | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating lease right-of-use assets, net
|
| | | | 1,463 | | | | | | | (8 | ) | | | |
(i)
(k) |
| | | | — | | | | | | | 1,455 | | | |
|
Goodwill
|
| | | | 602 | | | | | | | — | | | | | | | | | | — | | | | | | | 602 | | | |
|
Other assets
|
| | | | 7 | | | | | | | 20 | | | | |
(f)
|
| | | | — | | | | | | | 27 | | | |
|
Total other long-term assets
|
| | | | 2,072 | | | | | | | 12 | | | | | | | | | | — | | | | | | | 2,084 | | | |
|
TOTAL ASSETS
|
| | | $ | 6,167 | | | | | | $ | 232 | | | | | | | | | $ | — | | | | | | $ | 6,399 | | | |
| | | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Autonomous
Entity Adjustments |
| |
Pro Forma
|
| ||||||||||||||||
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | $ | — | | | | | | $ | — | | | | |
(b)
|
| | | $ | — | | | | | | $ | — | | | |
|
Accrued salaries and employee benefits
|
| | | | 243 | | | | | | | 25 | | | | |
(g)
|
| | | | — | | | | | | | 268 | | | |
|
Accounts payable
|
| | | | 173 | | | | | | | (7 | ) | | | |
(i)
|
| | | | — | | | | | | | 166 | | | |
|
Due to Parent, net
|
| | | | 564 | | | | | | | (564 | ) | | | |
(l)
|
| | | | — | | | | | | | — | | | |
|
Operating lease liabilities
|
| | | | 178 | | | | | | | — | | | | |
(i)
(k) |
| | | | — | | | | | | | 178 | | | |
|
Finance lease obligations
|
| | | | 35 | | | | | | | — | | | | | | | | | | — | | | | | | | 35 | | | |
|
Accrued expenses
|
| | | | 282 | | | | | | | (75 | ) | | | |
(m)
|
| | | | — | | | | | | | 207 | | | |
|
Total current liabilities
|
| | | | 1,475 | | | | | | | (621 | ) | | | | | | | | | — | | | | | | | 854 | | | |
| LONG-TERM DEBT, LESS CURRENT PORTION | | | | | 3,664 | | | | | | | 600 | | | | |
(b)
|
| | | | — | | | | | | | 4,264 | | | |
| OTHER LONG-TERM LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deferred income taxes
|
| | | | 207 | | | | | | | 111 | | | | |
(h)
|
| | | | — | | | | | | | 318 | | | |
|
Self-insurance accruals
|
| | | | 319 | | | | | | | (317 | ) | | | |
(m)
|
| | | | — | | | | | | | 2 | | | |
|
Operating lease liabilities
|
| | | | 1,298 | | | | | | | (9 | ) | | | |
(i)
|
| | | | — | | | | | | | 1,289 | | | |
|
Finance lease obligations
|
| | | | 175 | | | | | | | — | | | | | | | | | | — | | | | | | | 175 | | | |
|
Other liabilities
|
| | | | 59 | | | | | | | — | | | | | | | | | | — | | | | | | | 59 | | | |
|
Total other long-term liabilities
|
| | | | 2,058 | | | | | | | (215 | ) | | | | | | | | | — | | | | | | | 1,843 | | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Historical common stock, no par value; 25,000 shares authorized, issued, and outstanding; Pro forma common stock $0.10 par value; 148,906,159 shares issued and outstanding on a pro forma basis
|
| | | | — | | | | | | | 15 | | | | |
(d)
|
| | | | — | | | | | | | 15 | | | |
|
Additional paid-in capital
|
| | | | — | | | | | | | — | | | | |
(d)
|
| | | | — | | | | | | | — | | | |
|
(Accumulated deficit) Retained earnings
|
| | | | (1,028 | ) | | | | | | 453 | | | | |
(n)
|
| | | | — | | | | | | | (575 | ) | | |
|
Accumulated other comprehensive loss
|
| | | | (2 | ) | | | | | | — | | | | | | | | | | — | | | | | | | (2 | ) | | |
|
Total (deficit) equity
|
| | | | (1,030 | ) | | | | | | 468 | | | | | | | | | | — | | | | | | | (562 | ) | | |
| TOTAL LIABILITIES AND (DEFICIT) EQUITY | | | | $ | 6,167 | | | | | | $ | 232 | | | | | | | | | $ | — | | | | | | $ | 6,399 | | | |
| | | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Autonomous
Entity Adjustments |
| | | | |
Pro Forma
|
| | | | ||||||||||||||||
|
REVENUE
|
| | | $ | 6,387 | | | | | | $ | (4 | ) | | | |
(i)
|
| | | $ | — | | | | | | | | | $ | 6,383 | | | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 3,180 | | | | | | | 7 | | | | |
(m)
|
| | | | — | | | | |
(o)
|
| | | | 3,187 | | | | | | |
|
Purchased transportation
|
| | | | 591 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 591 | | | | | | |
|
Rentals
|
| | | | 229 | | | | | | | — | | | | |
(i)
(k) |
| | | | — | | | | |
(o)
|
| | | | 229 | | | | | | |
|
Depreciation and amortization
|
| | | | 380 | | | | | | | 12 | | | | |
(i)
(k) |
| | | | — | | | | |
(o)
|
| | | | 392 | | | | | | |
|
Fuel
|
| | | | 327 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 327 | | | | | | |
|
Maintenance and repairs
|
| | | | 265 | | | | | | | 2 | | | | |
(k)
|
| | | | — | | | | |
(o)
|
| | | | 267 | | | | | | |
|
Separation and other costs
|
| | | | 287 | | | | | | | 5 | | | | |
(c)
|
| | | | — | | | | | | | | | | 292 | | | | | | |
|
Other
|
| | | | 736 | | | | | | | 5 | | | | |
(j)
(m) |
| | | | — | | | | |
(o)
|
| | | | 741 | | | | | | |
|
TOTAL OPERATING EXPENSES
|
| | | | 5,995 | | | | | | | 31 | | | | | | | | | | — | | | | | | | | | | 6,026 | | | | | | |
|
OPERATING INCOME
|
| | | | 392 | | | | | | | (35 | ) | | | | | | | | | — | | | | | | | | | | 357 | | | | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Related party interest income
|
| | | | 273 | | | | | | | (273 | ) | | | |
(a)
|
| | | | — | | | | | | | | | | — | | | | | | |
|
Interest expense
|
| | | | (12 | ) | | | | | | (143 | ) | | | |
(b)
|
| | | | — | | | | | | | | | | (155 | ) | | | | | |
|
Other, net
|
| | | | 8 | | | | | | | (2 | ) | | | |
(f)
|
| | | | — | | | | | | | | | | 6 | | | | | | |
|
TOTAL OTHER INCOME (EXPENSE):
|
| | | | 269 | | | | | | | (418 | ) | | | | | | | | | — | | | | | | | | | | (149 | ) | | | | | |
|
INCOME BEFORE INCOME TAXES
|
| | | | 661 | | | | | | | (453 | ) | | | | | | | | | — | | | | | | | | | | 208 | | | | | | |
|
PROVISION FOR INCOME TAXES
|
| | | | 164 | | | | | | | (112 | ) | | | |
(h)
|
| | | | — | | | | | | | | | | 52 | | | | | | |
|
NET INCOME
|
| | | $ | 497 | | | | | | $ | (341 | ) | | | | | | | | $ | — | | | | | | | | | $ | 156 | | | | | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 19,880 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | | | | (d)(e) | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 19,880 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | | | | (d)(e) | |
| | | |
Historical
|
| |
Transaction
Accounting Adjustments |
| | | | |
Autonomous
Entity Adjustments |
| | | | |
Pro Forma
|
| | | | ||||||||||||||||
|
REVENUE
|
| | | $ | 8,892 | | | | | | $ | (5 | ) | | | |
(i)
|
| | | $ | — | | | | | | | | | $ | 8,887 | | | | | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 4,157 | | | | | | | 37 | | | | |
(f)
(g) (m) |
| | | | — | | | | |
(o)
|
| | | | 4,194 | | | | | | |
|
Purchased transportation
|
| | | | 807 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 807 | | | | | | |
|
Rentals
|
| | | | 295 | | | | | | | — | | | | |
(i)
(k) |
| | | | — | | | | |
(o)
|
| | | | 295 | | | | | | |
|
Depreciation and amortization
|
| | | | 471 | | | | | | | 19 | | | | |
(i)
(k) |
| | | | — | | | | |
(o)
|
| | | | 490 | | | | | | |
|
Fuel
|
| | | | 457 | | | | | | | — | | | | | | | | | | — | | | | | | | | | | 457 | | | | | | |
|
Maintenance and repairs
|
| | | | 362 | | | | | | | 2 | | | | |
(k)
|
| | | | — | | | | |
(o)
|
| | | | 364 | | | | | | |
|
Other
|
| | | | 939 | | | | | | | 33 | | | | |
(c)
(j) (m) |
| | | | — | | | | |
(o)
|
| | | | 972 | | | | | | |
|
TOTAL OPERATING EXPENSES
|
| | | | 7,488 | | | | | | | 91 | | | | | | | | | | — | | | | | | | | | | 7,579 | | | | | | |
|
OPERATING INCOME
|
| | | | 1,404 | | | | | | | (96 | ) | | | | | | | | | — | | | | | | | | | | 1,308 | | | | | | |
| OTHER INCOME (EXPENSE): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Related party interest income
|
| | | | 388 | | | | | | | (388 | ) | | | |
(a)
|
| | | | — | | | | | | | | | | — | | | | | | |
|
Interest expense
|
| | | | — | | | | | | | (209 | ) | | | |
(b)
|
| | | | — | | | | | | | | | | (209 | ) | | | | | |
|
Other, net
|
| | | | 10 | | | | | | | 98 | | | | |
(f)
|
| | | | — | | | | | | | | | | 108 | | | | | | |
| TOTAL OTHER INCOME (EXPENSE): | | | | | 398 | | | | | | | (499 | ) | | | | | | | | | — | | | | | | | | | | (101 | ) | | | | | |
|
INCOME BEFORE INCOME
TAXES |
| | | | 1,802 | | | | | | | (595 | ) | | | | | | | | | — | | | | | | | | | | 1,207 | | | | | | |
|
PROVISION FOR INCOME
TAXES |
| | | | 456 | | | | | | | (148 | ) | | | |
(h)
|
| | | | — | | | | | | | | | | 308 | | | | | | |
|
NET INCOME
|
| | | $ | 1,346 | | | | | | $ | (447 | ) | | | | | | | | $ | — | | | | | | | | | $ | 899 | | | | | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6.06 | | | | | (d)(e) | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 53,840 | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 6.06 | | | | | (d)(e) | |
| | | |
As of
February 28, 2026 |
| |||
|
Vehicles and trailers, net
|
| | | $ | 49 | | |
|
Operating lease right-of-use assets, net
|
| | | | 10 | | |
|
Operating lease liabilities – current
|
| | | | 1 | | |
|
Operating lease liabilities – long-term
|
| | | | 9 | | |
| | | |
As of
February 28, 2026 |
| |||
|
Facilities and other, net
|
| | | $ | 10 | | |
|
Information technology, net
|
| | | | 98 | | |
|
Prepaid and other current assets
|
| | | | 12 | | |
|
Operating lease right-of-use assets, net
|
| | | | 2 | | |
|
Operating lease liabilities – current
|
| | | | 1 | | |
| | | |
As of
February 28, 2026 |
| ||||
|
Cash(a) (b)
|
| | | $ | 148 | | | |
|
Debt incurred(b)
|
| | | | (600 | ) | | |
|
Common stock issuance(d)
|
| | | | (15 | ) | | |
|
Pension and other post-retirement plans(f)
|
| | | | 20 | | | |
|
Employee obligations(g)
|
| | | | (26 | ) | | |
|
Deferred taxes(h)
|
| | | | (111 | ) | | |
|
Shared assets to transfer to FedEx(i)
|
| | | | (41 | ) | | |
|
Shared assets to transfer from FedEx(k)
|
| | | | 121 | | | |
|
Due to Parent, net(l)
|
| | | | 564 | | | |
|
Self-insurance reserves(m)
|
| | | | 393 | | | |
|
Total adjustment
|
| | | $ | 453 | | | |
|
Leased or Owned
|
| |
State
|
| |
City
|
| |
Total Doors
|
| |||
|
Leased
|
| |
Kansas
|
| |
Edwardsville
|
| | | | 339 | | |
|
Owned
|
| |
Missouri
|
| |
St. Charles
|
| | | | 289 | | |
|
Leased
|
| |
Maryland
|
| |
Hagerstown
|
| | | | 284 | | |
|
Owned
|
| |
Texas
|
| |
Irving
|
| | | | 277 | | |
|
Owned
|
| |
California
|
| |
Mira Loma
|
| | | | 268 | | |
|
Owned
|
| |
Illinois
|
| |
Chicago Heights
|
| | | | 262 | | |
|
Leased
|
| |
California
|
| |
San Bernardino
|
| | | | 259 | | |
|
Leased
|
| |
Ohio
|
| |
West Jefferson
|
| | | | 256 | | |
|
Owned
|
| |
Indiana
|
| |
Indianapolis
|
| | | | 252 | | |
|
Leased
|
| |
Colorado
|
| |
Henderson
|
| | | | 241 | | |
|
Leased
|
| |
Texas
|
| |
Houston
|
| | | | 241 | | |
|
Owned
|
| |
Pennsylvania
|
| |
Middletown
|
| | | | 241 | | |
|
Leased
|
| |
Illinois
|
| |
Forest View
|
| | | | 235 | | |
|
Owned
|
| |
Ohio
|
| |
North Jackson
|
| | | | 235 | | |
|
Leased
|
| |
Minnesota
|
| |
Lakeville
|
| | | | 234 | | |
|
Owned
|
| |
Georgia
|
| |
Conley
|
| | | | 230 | | |
|
Owned
|
| |
North Carolina
|
| |
Charlotte
|
| | | | 227 | | |
|
Owned
|
| |
Ohio
|
| |
Huber Heights
|
| | | | 227 | | |
|
Leased
|
| |
Kentucky
|
| |
Louisville
|
| | | | 223 | | |
|
Owned
|
| |
Iowa
|
| |
Des Moines
|
| | | | 222 | | |
| | | |
Three Months Ended
February 28, |
| |
Percent
Change |
| |
Nine Months Ended
February 28, |
| |
Percent
Change |
| ||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||||||||||||||||||||
|
Revenue
|
| | | $ | 1,991 | | | | | | $ | 2,089 | | | | | | | (5 | ) | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | | (3 | ) | | |
|
Operating (expense) income
|
| | | | (6 | ) | | | | | | 242 | | | | | | | (102 | ) | | | | | | 392 | | | | | | | 951 | | | | | | | (59 | ) | | |
|
Operating margin
|
| | | | (0.3 | )% | | | | | | 11.6% | | | | | | | (1,190 | ) bp | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | (830 | ) bp | | |
|
Net income
|
| | | $ | 51 | | | | | | $ | 251 | | | | | | | (80 | ) | | | | | $ | 497 | | | | | | $ | 940 | | | | | | | (47 | ) | | |
|
Diluted earnings per share
|
| | | | 2,040 | | | | | | | 10,040 | | | | | | | (80 | ) | | | | | | 19,880 | | | | | | | 37,600 | | | | | | | (47 | ) | | |
| | | |
Three Months Ended
February 28, |
| |
Percent
Change |
| |
Nine Months Ended
February 28, |
| |
Percent
Change |
| ||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||||||||||||||||||||
|
Revenue
|
| | | $ | 1,991 | | | | | | $ | 2,089 | | | | | | | (5 | ) | | | | | $ | 6,387 | | | | | | $ | 6,595 | | | | | | | (3 | ) | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 1,044 | | | | | | | 1,013 | | | | | | | 3 | | | | | | | 3,180 | | | | | | | 3,119 | | | | | | | 2 | | | |
|
Purchased transportation
|
| | | | 193 | | | | | | | 202 | | | | | | | (4 | ) | | | | | | 591 | | | | | | | 602 | | | | | | | (2 | ) | | |
|
Rentals
|
| | | | 75 | | | | | | | 74 | | | | | | | 1 | | | | | | | 229 | | | | | | | 221 | | | | | | | 4 | | | |
|
Depreciation and amortization
|
| | | | 129 | | | | | | | 126 | | | | | | | 2 | | | | | | | 380 | | | | | | | 376 | | | | | | | 1 | | | |
|
Fuel
|
| | | | 105 | | | | | | | 112 | | | | | | | (6 | ) | | | | | | 327 | | | | | | | 344 | | | | | | | (5 | ) | | |
|
Maintenance and repairs
|
| | | | 80 | | | | | | | 92 | | | | | | | (13 | ) | | | | | | 265 | | | | | | | 277 | | | | | | | (4 | ) | | |
|
Separation and other costs
|
| | | | 126 | | | | | | | — | | | | | | | NM | | | | | | | 287 | | | | | | | — | | | | | | | NM | | | |
|
Other
|
| | | | 245 | | | | | | | 228 | | | | | | | 7 | | | | | | | 736 | | | | | | | 705 | | | | | | | 4 | | | |
|
Total operating expenses
|
| | | | 1,997 | | | | | | | 1,847 | | | | | | | 8 | | | | | | | 5,995 | | | | | | | 5,644 | | | | | | | 6 | | | |
|
Operating (expense) income
|
| | | $ | (6 | ) | | | | | $ | 242 | | | | | | | (102 | ) | | | | | $ | 392 | | | | | | $ | 951 | | | | | | | (59 | ) | | |
|
Operating margin
|
| | | | (0.3 | )% | | | | | | 11.6% | | | | | | | (1,190 | ) bp | | | | | | 6.1% | | | | | | | 14.4% | | | | | | | (830 | ) bp | | |
|
Operating days
|
| | | | 62 | | | | | | | 62 | | | | | | | | | | | | | | 188 | | | | | | | 188 | | | | | | | | | | |
| Average daily shipments (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | | 55.6 | | | | | | | 58.2 | | | | | | | (4 | ) | | | | | | 59.3 | | | | | | | 61.2 | | | | | | | (3 | ) | | |
|
Economy
|
| | | | 24.6 | | | | | | | 26.9 | | | | | | | (9 | ) | | | | | | 26.6 | | | | | | | 28.2 | | | | | | | (6 | ) | | |
|
Total average daily shipments
|
| | | | 80.2 | | | | | | | 85.1 | | | | | | | (6 | ) | | | | | | 85.9 | | | | | | | 89.4 | | | | | | | (4 | ) | | |
| | | |
Three Months Ended
February 28, |
| |
Percent
Change |
| |
Nine Months Ended
February 28, |
| |
Percent
Change |
| ||||||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||||||||||||||||||||
| Weight per shipment (pounds): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | | 929 | | | | | | | 935 | | | | | | | (1 | ) | | | | | | 931 | | | | | | | 943 | | | | | | | (1 | ) | | |
|
Economy
|
| | | | 918 | | | | | | | 877 | | | | | | | 5 | | | | | | | 911 | | | | | | | 870 | | | | | | | 5 | | | |
|
Composite weight per shipment
|
| | | | 926 | | | | | | | 917 | | | | | | | 1 | | | | | | | 925 | | | | | | | 920 | | | | | | | 1 | | | |
| Revenue per shipment (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 365.19 | | | | | | $ | 360.68 | | | | | | | 1 | | | | | | $ | 361.86 | | | | | | $ | 359.19 | | | | | | | 1 | | | |
|
Economy
|
| | | | 414.19 | | | | | | | 408.56 | | | | | | | 1 | | | | | | | 410.05 | | | | | | | 405.72 | | | | | | | 1 | | | |
|
Composite revenue per
shipment |
| | | $ | 380.24 | | | | | | $ | 375.81 | | | | | | | 1 | | | | | | $ | 376.81 | | | | | | $ | 373.85 | | | | | | | 1 | | | |
| Revenue per hundredweight (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 39.32 | | | | | | $ | 38.57 | | | | | | | 2 | | | | | | $ | 38.88 | | | | | | $ | 38.11 | | | | | | | 2 | | | |
|
Economy
|
| | | | 45.11 | | | | | | | 46.59 | | | | | | | (3 | ) | | | | | | 44.99 | | | | | | | 46.66 | | | | | | | (4 | ) | | |
|
Composite revenue per hundredweight
|
| | | $ | 41.08 | | | | | | $ | 41.00 | | | | | | | — | | | | | | $ | 40.75 | | | | | | $ | 40.66 | | | | | | | — | | | |
| | | |
Percent of Revenue
|
| |||||||||||||||||||||||||
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 52.4% | | | | | | | 48.5% | | | | | | | 49.8% | | | | | | | 47.3% | | | |
|
Purchased transportation
|
| | | | 9.7 | | | | | | | 9.7 | | | | | | | 9.3 | | | | | | | 9.1 | | | |
|
Rentals
|
| | | | 3.8 | | | | | | | 3.5 | | | | | | | 3.6 | | | | | | | 3.4 | | | |
|
Depreciation and amortization
|
| | | | 6.5 | | | | | | | 6.0 | | | | | | | 5.9 | | | | | | | 5.7 | | | |
|
Fuel
|
| | | | 5.3 | | | | | | | 5.4 | | | | | | | 5.1 | | | | | | | 5.2 | | | |
|
Maintenance and repairs
|
| | | | 4.0 | | | | | | | 4.4 | | | | | | | 4.1 | | | | | | | 4.2 | | | |
|
Separation and other costs
|
| | | | 6.3 | | | | | | | — | | | | | | | 4.5 | | | | | | | — | | | |
|
Other
|
| | | | 12.3 | | | | | | | 10.9 | | | | | | | 11.5 | | | | | | | 10.7 | | | |
|
Total operating expenses
|
| | | | 100.3 | | | | | | | 88.4 | | | | | | | 93.9 | | | | | | | 85.6 | | | |
|
Operating margin
|
| |
(0.3)%
|
| | | | 11.6% | | | | | | | 6.1% | | | | | | | 14.4% | | | | ||||
| | | |
Years Ended May 31,
|
| |
Percent Change
|
| |||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2025
|
| |
2024
|
| ||||||||||||||||||||
|
Revenue
|
| | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | | | | | (6 | ) | | | | | | (7 | ) | | |
|
Operating income
|
| | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | | | | | (20 | ) | | | | | | (7 | ) | | |
|
Operating margin
|
| | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | | | | | (280 | ) bp | | | | | | (20 | ) bp | | |
|
Net income
|
| | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | | | | | (14 | ) | | | | | | — | | | |
|
Diluted earnings per share
|
| | | | 53,840 | | | | | | | 62,960 | | | | | | | 63,240 | | | | | | | (14 | ) | | | | | | — | | | |
| | | |
Years Ended May 31,
|
| |
Percent Change
|
| |
Percent of Revenue
|
| |||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||||||||||||||
|
Revenue
|
| | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | | | | | (6 | ) | | | | | | (7 | ) | | | | | | 100.0% | | | | | | | 100.0% | | | | | | | 100.0% | | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 4,157 | | | | | | | 4,177 | | | | | | | 4,296 | | | | | | | — | | | | | | | (3 | ) | | | | | | 46.7 | | | | | | | 44.3 | | | | | | | 42.6 | | | |
|
Purchased transportation
|
| | | | 807 | | | | | | | 873 | | | | | | | 1,079 | | | | | | | (8 | ) | | | | | | (19 | ) | | | | | | 9.1 | | | | | | | 9.3 | | | | | | | 10.7 | | | |
|
Rentals
|
| | | | 295 | | | | | | | 287 | | | | | | | 277 | | | | | | | 3 | | | | | | | 4 | | | | | | | 3.3 | | | | | | | 3.0 | | | | | | | 2.7 | | | |
|
Depreciation and amortization
|
| | | | 471 | | | | | | | 455 | | | | | | | 445 | | | | | | | 4 | | | | | | | 2 | | | | | | | 5.3 | | | | | | | 4.8 | | | | | | | 4.4 | | | |
|
Fuel
|
| | | | 457 | | | | | | | 571 | | | | | | | 748 | | | | | | | (20 | ) | | | | | | (24 | ) | | | | | | 5.1 | | | | | | | 6.1 | | | | | | | 7.4 | | | |
|
Maintenance and repairs
|
| | | | 362 | | | | | | | 358 | | | | | | | 351 | | | | | | | 1 | | | | | | | 2 | | | | | | | 4.1 | | | | | | | 3.8 | | | | | | | 3.5 | | | |
|
Other
|
| | | | 939 | | | | | | | 950 | | | | | | | 994 | | | | | | | (1 | ) | | | | | | (4 | ) | | | | | | 10.6 | | | | | | | 10.1 | | | | | | | 9.9 | | | |
|
Total operating expenses
|
| | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | | | | | (2 | ) | | | | | | (6 | ) | | | | | | 84.2% | | | | | | | 81.4% | | | | | | | 81.2% | | | |
|
Operating income
|
| | | $ | 1,404 | | | | | | $ | 1,753 | | | | | | $ | 1,894 | | | | | | | (20 | ) | | | | | | (7 | ) | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating margin
|
| | | | 15.8% | | | | | | | 18.6% | | | | | | | 18.8% | | | | | | | (280 | ) bp | | | | | | (20 | ) bp | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating days
|
| | | | 252 | | | | | | | 254 | | | | | | | 253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Average daily shipments (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | | 61.8 | | | | | | | 64.9 | | | | | | | 70.1 | | | | | | | (5 | ) | | | | | | (7 | ) | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Years Ended May 31,
|
| |
Percent Change
|
| |
Percent of Revenue
|
| |||||||||||||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||||||||||
|
Economy
|
| | | | 28.3 | | | | | | | 29.1 | | | | | | | 29.6 | | | | | | | (3 | ) | | | | | | (2 | ) | | | | | | | | | | | |
|
Total average daily shipments
|
| | | | 90.1 | | | | | | | 94.0 | | | | | | | 99.7 | | | | | | | (4 | ) | | | | | | (6 | ) | | | | | | | | | | | |
| Weight per shipment (pounds): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | | 941 | | | | | | | 977 | | | | | | | 1,027 | | | | | | | (4 | ) | | | | | | (5 | ) | | | | | | | | | | | |
|
Economy
|
| | | | 873 | | | | | | | 878 | | | | | | | 912 | | | | | | | (1 | ) | | | | | | (4 | ) | | | | | | | | | | | |
|
Composite weight per shipment
|
| | | | 920 | | | | | | | 946 | | | | | | | 993 | | | | | | | (3 | ) | | | | | | (5 | ) | | | | | | | | | | | |
| Revenue per shipment (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 358.84 | | | | | | $ | 361.38 | | | | | | $ | 363.85 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
|
Economy
|
| | | | 405.53 | | | | | | | 411.25 | | | | | | | 417.50 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
|
Composite revenue per shipment
|
| | | $ | 373.52 | | | | | | $ | 376.81 | | | | | | $ | 379.76 | | | | | | | (1 | ) | | | | | | (1 | ) | | | | | | | | | | | |
| Revenue per hundredweight (dollars): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 38.13 | | | | | | $ | 36.98 | | | | | | $ | 35.44 | | | | | | | 3 | | | | | | | 4 | | | | | | | | | | | | |
|
Economy
|
| | | | 46.46 | | | | | | | 46.86 | | | | | | | 45.78 | | | | | | | (1 | ) | | | | | | 2 | | | | | | | | | | | | |
|
Composite revenue per
hundredweight |
| | | $ | 40.61 | | | | | | $ | 39.82 | | | | | | $ | 38.26 | | | | | | | 2 | | | | | | | 4 | | | | | | | | | | | | |
| | | |
Nine Months Ended
February 28, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
| Operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 497 | | | | | $ | 940 | | |
|
Separation and other costs, net of payments
|
| | | | 50 | | | | | | — | | |
|
Other noncash charges and credits
|
| | | | 552 | | | | | | 529 | | |
| | | |
Nine Months Ended
February 28, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Changes in assets and liabilities
|
| | | | (586) | | | | | | (485) | | |
|
Cash provided by operating activities
|
| | | | 513 | | | | | | 984 | | |
| Investing activities: | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (284) | | | | | | (359) | | |
|
Proceeds from asset dispositions and other
|
| | | | 11 | | | | | | 8 | | |
|
Cash used in investing activities
|
| | | | (273) | | | | | | (351) | | |
| Financing activities: | | | | | | | | | | | | | |
|
Principal payments on finance lease obligations
|
| | | | (13) | | | | | | (1) | | |
|
Net transfers to Parent
|
| | | | (238) | | | | | | (641) | | |
|
Cash used in financing activities
|
| | | | (251) | | | | | | (642) | | |
|
Effect of exchange rate changes on cash
|
| | | | 4 | | | | | | (7) | | |
|
Net decrease in cash
|
| | | | (7) | | | | | | (16) | | |
|
Cash at end of period
|
| | | $ | 102 | | | | | $ | 90 | | |
| | |||||||||||||
| | | |
Years Ended May 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Operating activities: | | | | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
|
Other noncash charges and credits
|
| | | | 673 | | | | | | | 584 | | | | | | | 702 | | | |
|
Changes in assets and liabilities
|
| | | | (488 | ) | | | | | | (617 | ) | | | | | | (531 | ) | | |
|
Cash provided by operating activities
|
| | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
| Investing activities: | | | | | | | | | | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (437 | ) | | | | | | (461 | ) | | | | | | (558 | ) | | |
|
Proceeds from asset dispositions and other
|
| | | | 52 | | | | | | | 58 | | | | | | | 56 | | | |
|
Cash used in investing activities
|
| | | | (385 | ) | | | | | | (403 | ) | | | | | | (502 | ) | | |
| Financing activities: | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Years Ended May 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Principal payments on finance lease obligations
|
| | | | (63 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
|
Net transfers to Parent
|
| | | | (1,077 | ) | | | | | | (1,125 | ) | | | | | | (1,255 | ) | | |
|
Cash used in financing activities
|
| | | | (1,140 | ) | | | | | | (1,126 | ) | | | | | | (1,256 | ) | | |
|
Effect of exchange rate changes on cash
|
| | | | (3 | ) | | | | | | 1 | | | | | | | 1 | | | |
|
Net increase (decrease) in cash
|
| | | | 3 | | | | | | | 13 | | | | | | | (5 | ) | | |
|
Cash at end of period
|
| | | $ | 109 | | | | | | $ | 106 | | | | | | $ | 93 | | | |
| | ||||||||||||||||||||||
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| |
Percent Change
|
| |||||||||||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| |
Three Months
Ended |
| |
Nine Months
Ended |
| ||||||||||||||||||
|
Vehicles and trailers
|
| | | $ | 109 | | | | | $ | 77 | | | | | $ | 142 | | | | | $ | 246 | | | | | | 42 | | | | | | (42) | | |
|
Facilities and other
|
| | | | 30 | | | | | | 20 | | | | | | 79 | | | | | | 35 | | | | | | 50 | | | | | | 126 | | |
|
Ground support and dock equipment
|
| | | | 9 | | | | | | 29 | | | | | | 52 | | | | | | 68 | | | | | | (69) | | | | | | (24) | | |
|
Information technology
|
| | | | 5 | | | | | | 3 | | | | | | 11 | | | | | | 10 | | | | | | 67 | | | | | | 10 | | |
|
Total capital expenditures
|
| | | $ | 153 | | | | | $ | 129 | | | | | $ | 284 | | | | | $ | 359 | | | | | | 19 | | | | | | (21) | | |
| | | |
Years Ended May 31,
|
| |
Percent Change
|
| ||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |
2025
|
| |
2024
|
| |||||||||||||||
|
Vehicles and trailers
|
| | | $ | 274 | | | | | $ | 241 | | | | | $ | 370 | | | | | | 14 | | | | | | (35) | | |
|
Facilities and other
|
| | | | 67 | | | | | | 81 | | | | | | 84 | | | | | | (17) | | | | | | (4) | | |
|
Ground support and dock equipment
|
| | | | 83 | | | | | | 86 | | | | | | 40 | | | | | | (3) | | | | | | 115 | | |
|
Information technology
|
| | | | 13 | | | | | | 53 | | | | | | 64 | | | | | | (75) | | | | | | (17) | | |
|
Total capital expenditures
|
| | | $ | 437 | | | | | $ | 461 | | | | | $ | 558 | | | | | | (5) | | | | | | (17) | | |
| | | |
February 28,
2026 (Unaudited) |
| |
May 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |||||||||||||||
|
Short-Term
|
| | | $ | 119 | | | | | | $ | 103 | | | | | | $ | 116 | | | |
|
Long-Term
|
| | | | 319 | | | | | | | 315 | | | | | | | 295 | | | |
|
Total
|
| | | $ | 438 | | | | | | $ | 418 | | | | | | $ | 411 | | | |
|
Name
|
| |
Age
|
| |
Position
|
| |||
|
John A. Smith
|
| | | | 64 | | | | President and Director | |
|
R. Brad Martin
|
| | | | 74 | | | | Chairman of the Board and Director | |
|
Clement Edward Klank III
|
| | | | 58 | | | | Senior Vice President — Chief Human Resources and Legal Officer | |
|
Michael B. Lyons
|
| | | | 47 | | | |
Senior Vice President — Chief Specialized Services and
Commercial Officer |
|
|
Clinton D. McCoy
|
| | | | 53 | | | | Chief Operating Officer | |
|
Michael Rodgers
|
| | | | 61 | | | | Senior Vice President — Chief Technology Officer | |
|
Marshall W. Witt
|
| | | | 60 | | | | Senior Vice President — Chief Financial Officer | |
|
Jeffrey A. Davis
|
| | | | 63 | | | | Director | |
|
Donald E. Frieson
|
| | | | 67 | | | | Director | |
|
Stephen E. Gorman
|
| | | | 70 | | | | Director | |
|
Robert A. King
|
| | | | 68 | | | | Director | |
|
Cindy J. Miller
|
| | | | 63 | | | | Director | |
|
Amy J. Salcido
|
| | | | 54 | | | | Director | |
|
John P. Sauerland
|
| | | | 61 | | | | Director | |
|
Samantha M. Smith
|
| | | | 39 | | | | Director | |
| | Annual Retainer: | | | $110,000 | |
| |
Additional Cash Retainer to Chair of a Committee:
|
| | $25,000 for each committee chaired | |
| | Annual Equity Grant: | | | Restricted stock unit grant (“RSUs”) with a grant date value of $175,000 | |
|
Name
|
| |
Annual Base
Salary ($) |
| |||
|
J.A. Smith
|
| | | | 912,024 | | |
|
C.E. Klank
|
| | | | 454,728 | | |
|
C.D. McCoy
|
| | | | 331,116 | | |
|
M.B. Lyons
|
| | | | 324,450 | | |
|
Name
|
| |
Target Payout
(As a Percentage of Base Salary) |
| ||||
|
J.A. Smith
|
| | | | 120 | % | | |
|
C.E. Klank
|
| | | | 50 | % | | |
|
C.D. McCoy
|
| | | | 50 | % | | |
|
M.B. Lyons(1)
|
| | | | 49.3 | % | | |
|
Company Performance Measure
|
| |
Threshold
|
| |
Target
|
| |
Maximum
|
| |
Actual
|
| ||||||||||||||||
|
Adjusted Consolidated Operating Income(1)
|
| | | $ | 6,077 | | | | | | $ | 7,245 | | | | | | $ | 7,332 | | | | | | $ | 6,120 | | | |
|
Name
|
| |
Target AIC
Payout ($) |
| |
Actual AIC
Payout ($) |
| ||||||
|
J.A. Smith
|
| | | | 1,079,587 | | | | | | 261,800 | | |
|
C.E. Klank
|
| | | | 223,186 | | | | | | 55,797 | | |
|
C.D. McCoy
|
| | | | 169,469 | | | | | | 42,367 | | |
|
M.B. Lyons
|
| | | | 153,256 | | | | | | 38,314 | | |
|
Performance Measure
|
| |
Threshold
|
| |
Target
|
| |
Maximum
|
| |
Actual
|
|
|
FY23 – FY25 Adjusted EPS
|
| |
$ 68.22
|
| |
$ 82.31
|
| |
$ 90.03
|
| |
$ 49.88*
|
|
|
FY23 – FY25 CapEx/Revenue
|
| |
7.2%
|
| |
6.9%
|
| |
6.6%
|
| |
5.8%
|
|
|
FY23 – FY25 Relative TSR
|
| |
>25% of S&P 500
up to 50% |
| |
>50% of S&P 500
up to 75% |
| |
>75% of S&P 500
|
| |
>25% of S&P 500
up to 50% |
|
|
Name
|
| |
Threshold LTI
Payout ($) |
| |
Target LTI
Payout ($) |
| |
Maximum LTI
Payout ($) |
| |
Actual LTI
Payout ($) |
| ||||||||||||
|
J.A. Smith
|
| | | | 114,149 | | | | | | 1,826,389 | | | | | | 3,424,479 | | | | | | 913,194 | | |
|
C.E. Klank
|
| | | | 20,625 | | | | | | 330,000 | | | | | | 618,750 | | | | | | 165,000 | | |
|
C.D. McCoy
|
| | | | 16,250 | | | | | | 260,000 | | | | | | 487,500 | | | | | | 130,000 | | |
|
M.B. Lyons
|
| | | | 10,833 | | | | | | 173,333 | | | | | | 325,000 | | | | | | 86,667 | | |
|
Name
|
| |
Number of Stock
Options |
| |
Number of Shares of
Restricted Stock |
| ||||||
|
J.A. Smith(1)
|
| | | | 11,126 | | | | | | 3,527 | | |
|
C.E. Klank(2)
|
| | | | 2,210 | | | | | | 560 | | |
|
C.D. McCoy(3)
|
| | | | 1,347 | | | | | | 593 | | |
|
M.B. Lyons(4)
|
| | | | 1,387 | | | | | | 388 | | |
|
Name and
Principal Position(1) |
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(2) |
| |
Stock
Awards ($)(3) |
| |
Option
Awards ($)(3) |
| |
Non-Equity
Incentive Plan Compensation ($)(4) |
| |
Change in
Pension Value and Nonqualified Deferred Compensation Earnings ($)(5) |
| |
All Other
Compensation ($)(6) |
| |
Total
($) |
| |||||||||||||||||||||||||||
|
John A. Smith
President (Principal Executive Officer) |
| | | | 2025 | | | | | | 899,656 | | | | | | 0 | | | | | | 1,030,343 | | | | | | 1,197,882 | | | | | | 1,174,994 | | | | | | 214,759 | | | | | | 763,439 | | | | | | 5,281,073 | | |
|
Clement Edward Klank III
Senior Vice President – Chief Human Resources and Legal Officer |
| | | | 2025 | | | | | | 446,372 | | | | | | 0 | | | | | | 163,593 | | | | | | 237,940 | | | | | | 220,797 | | | | | | 78,842 | | | | | | 120,848 | | | | | | 1,268,392 | | |
|
Clinton D. McCoy
Chief Operating Officer |
| | | | 2025 | | | | | | 338,939 | | | | | | 0 | | | | | | 161,051 | | | | | | 145,025 | | | | | | 172,367 | | | | | | 33,870 | | | | | | 135,878 | | | | | | 987,130 | | |
|
Michael B. Lyons
Senior Vice President – Chief Specialized Services and Commercial Officer |
| | | | 2025 | | | | | | 310,703 | | | | | | 25,000 | | | | | | 100,149 | | | | | | 145,125 | | | | | | 124,981 | | | | | | 9,078 | | | | | | 93,242 | | | | | | 808,278 | | |
|
Name
|
| |
Year
|
| |
AIC Payout
($) |
| |
LTI Payout
($) |
| |
Total Non-Equity
Incentive Plan Compensation ($) |
| ||||||||||||
|
J.A. Smith
|
| | | | 2025 | | | | | | 261,800 | | | | | | 913,194 | | | | | | 1,174,994 | | |
|
C.E. Klank
|
| | | | 2025 | | | | | | 55,797 | | | | | | 165,000 | | | | | | 220,797 | | |
|
C.D. McCoy
|
| | | | 2025 | | | | | | 42,367 | | | | | | 130,000 | | | | | | 172,367 | | |
|
M.B. Lyons
|
| | | | 2025 | | | | | | 38,314 | | | | | | 86,667 | | | | | | 124,981 | | |
|
Name
|
| |
Year
|
| |
Perquisites
and Other Personal Benefits ($)(a) |
| |
Life
Insurance Premiums ($) |
| |
Company
Contributions Under 401(K) Plan ($) |
| |
Tax
Reimbursement Payments ($)(a) |
| |
Other
($)(b) |
| |
Total
($) |
| |||||||||||||||||||||
|
J.A. Smith
|
| | | | 2025 | | | | | | 72,904 | | | | | | 2,707 | | | | | | 12,415 | | | | | | 675,413 | | | | | | 0 | | | | | | 763,439 | | |
|
C.E. Klank
|
| | | | 2025 | | | | | | — | | | | | | 1,838 | | | | | | 12,870 | | | | | | 106,140 | | | | | | 0 | | | | | | 120,848 | | |
|
C.D. McCoy
|
| | | | 2025 | | | | | | — | | | | | | 814 | | | | | | 12,540 | | | | | | 103,024 | | | | | | 19,500 | | | | | | 135,878 | | |
|
M.B. Lyons
|
| | | | 2025 | | | | | | — | | | | | | 731 | | | | | | 13,034 | | | | | | 64,977 | | | | | | 14,500 | | | | | | 93,242 | | |
|
Name
|
| |
Year
|
| |
Personal
Use of Corporate Aircraft ($)(a) |
| |
Security
Services and Equipment ($) |
| |
Tax Return
Preparation Services ($) |
| |
Financial
Counseling Services ($) |
| |
Umbrella
Insurance Premiums ($) |
| |
Digital
Security Monitoring and Protection Services ($) |
| |
Other
($)(b) |
| |
Total
($) |
| |||||||||||||||||||||||||||
|
J.A. Smith
|
| | | | 2025 | | | | | | 6,232 | | | | | | 51,547 | | | | | | 2,658 | | | | | | 1,008 | | | | | | 7,215 | | | | | | 3,600 | | | | | | 644 | | | | | | 72,904 | | |
|
Name
|
| |
Year
|
| |
Restricted
Stock ($) |
| |
Business-Related
Use of Corporate and Commercial Aircraft ($) |
| |
Other
($) |
| |
Total
($) |
| |||||||||||||||
|
J.A. Smith
|
| | | | 2025 | | | | | | 668,491 | | | | | | 6,922 | | | | | | 0 | | | | | | 675,413 | | |
|
C.E. Klank
|
| | | | 2025 | | | | | | 106,140 | | | | | | 0 | | | | | | 0 | | | | | | 106,140 | | |
|
C.D. McCoy
|
| | | | 2025 | | | | | | 103,024 | | | | | | 0 | | | | | | 0 | | | | | | 103,024 | | |
|
M.B. Lyons
|
| | | | 2025 | | | | | | 64,977 | | | | | | 0 | | | | | | 0 | | | | | | 64,977 | | |
| | | | | | | | | | | | | | | | | | |
Estimated
Future Payouts Under Non-Equity Incentive Plan Awards |
| |
All Other
Stock Awards: Number of Shares of Stock or Units (#) |
| |
All Other
Option Awards: Number of Securities Underlying Options (#) |
| |
Exercise or
Base Price of Option Awards ($/SH)(1) |
| |
Closing
Price on Grant Date ($/SH) |
| |
Grant Date
Fair Value of Stock and Option Awards ($)(2) |
| ||||||||||||||||||||||||||||||
|
Name
|
| |
Type of
Plan/Award |
| |
Grant
Date |
| |
Approval
Date |
| |
Threshold
($) |
| |
Target
($) |
| |
Maximum
($) |
| |||||||||||||||||||||||||||||||||||||||||||||
|
J.A. Smith
|
| |
Restricted Stock(3)
|
| | | | 06/27/2024 | | | | | | 06/09/2024 | | | | | | | | | | | | | | | | | | | | | | | | 3,527 | | | | | | | | | | | | | | | | | | | | | | | | 1,030,343 | | |
| |
Stock Option(4)
|
| | | | 06/27/2024 | | | | | | 06/09/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,126 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 1,197,882 | | | ||
| |
FY25 AIC(5)
|
| | | | | | | | | | | | | | | | 0 | | | | | | 1,079,587 | | | | | | 1,619,381 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| |
FY25-FY27 LTI(6)
|
| | | | | | | | | | | | | | | | 125,000 | | | | | | 2,000,000 | | | | | | 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
C.E. Klank
|
| |
Restricted Stock(3)
|
| | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | 560 | | | | | | | | | | | | | | | | | | | | | | | | 163,593 | | |
| |
Stock Option(4)
|
| | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,210 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 237,940 | | | ||
| |
FY25 AIC(5)
|
| | | | | | | | | | | | | | | | 0 | | | | | | 223,186 | | | | | | 334,779 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| |
FY25-FY27 LTI(6)
|
| | | | | | | | | | | | | | | | 20,313 | | | | | | 325,000 | | | | | | 650,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
C.D. McCoy
|
| |
Restricted Stock(3)
|
| | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | 339 | | | | | | | | | | | | | | | | | | | | | | | | 99,032 | | |
| |
Stock Option(4)
|
| | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,347 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 145,025 | | | ||
| |
Restricted Stock(3)
|
| | | | 03/24/2025 | | | | | | 03/20/2025 | | | | | | | | | | | | | | | | | | | | | | | | 254 | | | | | | | | | | | | | | | | | | | | | | | | 62,019 | | | ||
| |
FY25 AIC(5)
|
| | | | | | | | | | | | | | | | 0 | | | | | | 169,469 | | | | | | 254,204 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| |
FY25-FY27 LTI(6)
|
| | | | | | | | | | | | | | | | 20,313 | | | | | | 325,000 | | | | | | 650,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
|
M.B. Lyons
|
| |
Stock Option(4)
|
| | | | 06/27/2024 | | | | | | 06/25/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,162 | | | | | | 292.13 | | | | | | 295.47 | | | | | | 125,107 | | |
| |
Restricted Stock(3)
|
| | | | 09/23/2024 | | | | | | 09/20/2024 | | | | | | | | | | | | | | | | | | | | | | | | 388 | | | | | | | | | | | | | | | | | | | | | | | | 100,149 | | | ||
| |
Stock Option(4)
|
| | | | 09/23/2024 | | | | | | 09/20/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225 | | | | | | | | | | | | 258.79 | | | | | | 20,018 | | | ||
| |
FY25 AIC(5)
|
| | | | | | | | | | | | | | | | 0 | | | | | | 153,256 | | | | | | 229,884 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| |
FY25-FY27 LTI(6)
|
| | | | | | | | | | | | | | | | 19,740 | | | | | | 315,833 | | | | | | 631,666 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
| | | |
Number of
Securities Underlying Unexercised Options (#) |
| |
Number of Securities
Underlying Unexercised Options (#) |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of Shares or
Units of Stock That Have Not Vested (#)(a) |
| |
Market Value of
Shares or Units of Stock That Have Not Vested ($)(b) |
| ||||||||||||||||||
|
Name
|
| |
Exercisable
|
| |
Unexercisable(a)
|
| ||||||||||||||||||||||||||||||
|
J.A. Smith
|
| | | | 2,975 | | | | | | — | | | | | | 207.3050 | | | | | | 6/12/2027 | | | | | | | | | | | | | | |
| | | | | | 9,185 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 17,030 | | | | |
|
—
|
| | | | | 161.8500 | | | | | | 6/10/2029 | | | | | | | | | | | | | | |
| | | | | | 13,905 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 7,248 | | | | | | 2,417(1) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 6,777 | | | | | | 6,778(2) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 3,859 | | | | | | 11,579(3) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 11,126(4) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,687(5) | | | | | | 1,894,635 | | |
|
C.E. Klank
|
| | | | 3,820 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 5,510 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 2,122 | | | | | | 708(6) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 1,842 | | | | | | 1,843(7) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 788 | | | | | | 2,367(8) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 2,210(9) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,706(10) | | | | | | 372,079 | | |
|
C.D. McCoy
|
| | | | 74 | | | | | | — | | | | | | 261.7800 | | | | | | 6/11/2028 | | | | | | | | | | | | | | |
| | | | | | 977 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 1,076 | | | | | | 359(11) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 544 | | | | | | 1,088(12) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 465 | | | | | | 1,397(13) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 1,347(14) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,231(15) | | | | | | 268,481 | | |
|
M.B. Lyons
|
| | | | 149 | | | | | | — | | | | | | 130.9600 | | | | | | 6/15/2030 | | | | | | | | | | | | | | |
| | | | | | 828 | | | | | | — | | | | | | 234.7300 | | | | | | 9/21/2030 | | | | | | | | | | | | | | |
| | | | | | 1,076 | | | | | | 359(16) | | | | | | 294.6050 | | | | | | 6/14/2031 | | | | | | | | | | | | | | |
| | | | | | 468 | | | | | | 935(17) | | | | | | 226.9450 | | | | | | 6/30/2032 | | | | | | | | | | | | | | |
| | | | | | 400 | | | | | | 1,200(18) | | | | | | 229.5950 | | | | | | 6/22/2033 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 1,162(19) | | | | | | 292.1300 | | | | | | 6/27/2034 | | | | | | | | | | | | | | |
| | | | | | — | | | | | | 224(20) | | | | | | 258.1150 | | | | | | 9/23/2034 | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438(21) | | | | | | 95,528 | | |
| | | | | | | | | |
Date
|
| |
Number
|
| ||||||
|
J.A. Smith
|
| | |
|
(1)
|
| | | | | 6/14/2025 | | | | | | 2,417 | | |
| | | | |
|
(2)
|
| | | | | 6/30/2025 | | | | | | 3,389 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 3,389 | | |
| | | | |
|
(3)
|
| | | | | 6/22/2025 | | | | | | 3,860 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 3,859 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 3,860 | | |
| | | | |
|
(4)
|
| | | | | 6/27/2025 | | | | | | 2,781 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 2,782 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 2,781 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 2,782 | | |
| | | | |
|
(5)
|
| | | | | 6/14/2025 | | | | | | 587 | | |
| | | | | | | | | | | | 6/22/2025 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 881 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 801 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 882 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 802 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 990 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 882 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 882 | | |
| | | | | | | | | |
Date
|
| |
Number
|
| ||||||
|
C.E. Klank
|
| | |
|
(6)
|
| | | | | 6/14/2025 | | | | | | 708 | | |
| | | | |
|
(7)
|
| | | | | 6/30/2035 | | | | | | 921 | | |
| | | | | | | | | | | | 6/30/2036 | | | | | | 922 | | |
| | | | |
|
(8)
|
| | | | | 6/22/2025 | | | | | | 789 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 789 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 789 | | |
| | | | |
|
(9)
|
| | | | | 6/27/2025 | | | | | | 552 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 553 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 552 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 553 | | |
| | | | |
|
(10)
|
| | | | | 6/14/2025 | | | | | | 152 | | |
| | | | | | | | | | | | 6/22/2025 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 140 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 200 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 140 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 200 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 198 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 140 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 140 | | |
| | | | | | | | | |
Date
|
| |
Number
|
| ||||||
|
C.D. McCoy
|
| | |
|
(11)
|
| | | | | 6/14/2025 | | | | | | 359 | | |
| | | | |
|
(12)
|
| | | | | 6/30/2025 | | | | | | 544 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 544 | | |
| | | | |
|
(13)
|
| | | | | 6/22/2025 | | | | | | 466 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 465 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 466 | | |
| | | | |
|
(14)
|
| | | | | 6/27/2025 | | | | | | 336 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 337 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 337 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 337 | | |
| | | | |
|
(15)
|
| | | | | 6/22/2025 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2025 | | | | | | 85 | | |
| | | | | | | | | | | | 6/30/2025 | | | | | | 109 | | |
| | | | | | | | | | | | 9/27/2025 | | | | | | 50 | | |
| | | | | | | | | | | | 12/10/2025 | | | | | | 42 | | |
| | | | | | | | | | | | 3/24/2026 | | | | | | 63 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 86 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 109 | | |
| | | | | | | | | | | | 3/24/2027 | | | | | | 64 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 108 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 86 | | |
| | | | | | | | | | | | 3/24/2028 | | | | | | 63 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 86 | | |
| | | | | | | | | | | | 3/24/2029 | | | | | | 64 | | |
| | | | | | | | | |
Date
|
| |
Number
|
| ||||||
|
M.B. Lyons
|
| | |
|
(16)
|
| | | | | 6/14/2025 | | | | | | 359 | | |
| | | | |
|
(17)
|
| | | | | 6/30/2025 | | | | | | 467 | | |
| | | | | | | | | | | | 6/30/2026 | | | | | | 468 | | |
| | | | |
|
(18)
|
| | | | | 6/22/2025 | | | | | | 400 | | |
| | | | | | | | | | | | 6/22/2026 | | | | | | 400 | | |
| | | | | | | | | | | | 6/22/2027 | | | | | | 400 | | |
| | | | |
|
(19)
|
| | | | | 6/27/2025 | | | | | | 290 | | |
| | | | | | | | | | | | 6/27/2026 | | | | | | 291 | | |
| | | | | | | | | | | | 6/27/2027 | | | | | | 290 | | |
| | | | | | | | | | | | 6/27/2028 | | | | | | 291 | | |
| | | | |
|
(20)
|
| | | | | 9/23/2025 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2026 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2027 | | | | | | 56 | | |
| | | | | | | | | | | | 9/23/2028 | | | | | | 56 | | |
| | | | |
|
(21)
|
| | | | | 9/23/2025 | | | | | | 97 | | |
| | | | | | | | | | | | 9/27/2025 | | | | | | 50 | | |
| | | | | | | | | | | | 9/23/2026 | | | | | | 97 | | |
| | | | | | | | | | | | 9/23/2027 | | | | | | 97 | | |
| | | | | | | | | | | | 9/23/2028 | | | | | | 97 | | |
| | | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||
|
Name
|
| |
Number of
Shares Acquired on Exercise (#) |
| |
Value
Realized on Exercise ($)(1) |
| |
Number of
Shares Acquired on Vesting (#) |
| |
Value
Realized on Vesting ($)(2) |
| ||||||||||||
|
J.A. Smith
|
| | | | 6,155 | | | | | | 446,313 | | | | | | 3,917 | | | | | | 1,011,594 | | |
|
C.E. Klank
|
| | | | 4,035 | | | | | | 365,041 | | | | | | 1,035 | | | | | | 266,148 | | |
|
C.D. McCoy
|
| | | | — | | | | | | — | | | | | | 307 | | | | | | 84,498 | | |
|
M.B. Lyons
|
| | | | — | | | | | | — | | | | | | 50 | | | | | | 13,424 | | |
|
Name
|
| |
Plan Name
|
| |
Number of
Years Credited Service (#)(1) |
| |
Present
Value of Accumulated Benefit ($)(2) |
| |
Payments
During Fiscal 2025 ($) |
| |||||||||
|
J.A. Smith
|
| |
FedEx Corporation Employees’ Pension Plan
|
| | | | 25 | | | | | | 331,767 | | | | | | — | | |
| |
FedEx Corporation Retirement Parity Pension Plan
|
| | | | 25 | | | | | | 668,245 | | | | | | — | | | ||
|
C.E. Klank
|
| |
FedEx Corporation Employees’ Pension Plan
|
| | | | 27 | | | | | | 1,034,368 | | | | | | — | | |
| |
FedEx Corporation Retirement Parity Pension Plan
|
| | | | 27 | | | | | | 206,861 | | | | | | — | | | ||
|
C.D. McCoy
|
| |
FedEx Corporation Employees’ Pension Plan
|
| | | | 27 | | | | | | 155,826 | | | | | | — | | |
| |
FedEx Corporation Retirement Parity Pension Plan
|
| | | | 27 | | | | | | 43,033 | | | | | | — | | | ||
|
M.B. Lyons
|
| |
FedEx Corporation Employees’ Pension Plan
|
| | | | 17 | | | | | | 89,248 | | | | | | — | | |
| |
FedEx Corporation Retirement Parity Pension Plan
|
| | | | 17 | | | | | | 5,900 | | | | | | — | | | ||
|
Age + Service on May 31
|
| |
FedEx/Federal Express
Compensation Credit |
| |
FedEx Freight
Compensation Credit |
| ||||||||
|
Less than 55
|
| | | | 5 | % | | | | | | 3 | % | | |
| 55 – 64 | | | |
|
6
|
%
|
| | | |
|
4
|
%
|
| |
| 65 – 74 | | | |
|
7
|
%
|
| | | |
|
5
|
%
|
| |
|
75 or over
|
| | | | 8 | % | | | | | | 6 | % | | |
|
Age + Service on May 31
|
| |
Transition
Compensation Credit* |
| ||||
|
Less than 55
|
| | | | 2 | % | | |
| 55 – 64 | | | |
|
3
|
%
|
| |
| 65 – 74 | | | |
|
4
|
%
|
| |
|
75 or over
|
| | | | 5 | % | | |
|
Name
|
| |
Voluntary
Separation (Non-CIC)(1) ($) |
| |
Involuntary
Separation (Non-CIC)(1) ($) |
| |
Retirement
($)(2) |
| |
Death
($) |
| |
Permanent
Disability ($) |
| |
Change of
Control (No Termination) ($) |
| |
Change of
Control and Qualifying Termination ($) |
| |||||||||||||||||||||
| J.A. Smith | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Base Salary(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,824,048 | | |
| AIC(3) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,159,174 | | |
|
Active LTI Plans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted Stock(4)
|
| | | | — | | | | | | — | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | |
|
Stock Options(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Health Benefits(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,689 | | |
|
280G Cutback Amount(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TOTAL
|
| | | | — | | | | | | — | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 1,894,635 | | | | | | 5,941,546 | | |
|
Name
|
| |
Voluntary
Separation (Non-CIC)(1) ($) |
| |
Involuntary
Separation (Non-CIC)(1) ($) |
| |
Retirement
($)(2) |
| |
Death
($) |
| |
Permanent
Disability ($) |
| |
Change of
Control (No Termination) ($) |
| |
Change of
Control and Qualifying Termination ($) |
| |||||||||||||||||||||
| C.E. Klank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Base Salary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
AIC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
|
Active LTI Plans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted Stock(4)
|
| | | | — | | | | | | — | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | |
|
Stock Options(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Health Benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
280G Cutback Amount(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TOTAL
|
| | | | — | | | | | | — | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | | | | | 372,079 | | |
| C.D. McCoy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Base Salary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
AIC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Active LTI Plans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted Stock(4)
|
| | | | — | | | | | | — | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | |
|
Stock Options(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Health Benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
280G Cutback Amount(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TOTAL
|
| | | | — | | | | | | — | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | | | | | 268,481 | | |
| M.B. Lyons | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Base Salary
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
AIC
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Active LTI Plans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Restricted Stock(4)
|
| | | | — | | | | | | — | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | |
|
Stock Options(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Health Benefits
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
280G Cutback Amount(5)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
TOTAL
|
| | | | — | | | | | | — | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | | | | | 95,528 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount and Nature of
Beneficial Ownership(1) |
| |
Percentage of
Class(2) |
| ||||||||
| Directors and Named Executive Officers: | | | | | | | | | | | | | | | |
|
John A. Smith
|
| | | | 53,231 | | | | | | | * | | | |
|
R. Brad Martin
|
| | | | 55,686 | | | | | | | * | | | |
|
Jeffrey A. Davis
|
| | | | — | | | | | | | * | | | |
|
Donald E. Frieson
|
| | | | — | | | | | | | * | | | |
|
Stephen E. Gorman
|
| | | | 4,168 | | | | | | | * | | | |
|
Robert A. King
|
| | | | 11,522 | | | | | | | * | | | |
|
Cindy J. Miller
|
| | | | — | | | | | | | * | | | |
|
Amy J. Salcido
|
| | | | — | | | | | | | * | | | |
|
John P. Sauerland
|
| | | | — | | | | | | | * | | | |
|
Samantha M. Smith
|
| | | | 251,114 | (3) | | | | | | * | | | |
|
Clement Edward Klank III
|
| | | | 11,667 | | | | | | | * | | | |
|
Michael B. Lyons
|
| | | | 2,925 | | | | | | | * | | | |
|
Clinton D. McCoy
|
| | | | 1,770 | | | | | | | * | | | |
|
Michael Rodgers
|
| | | | 497 | | | | | | | * | | | |
|
Marshall W. Witt
|
| | | | 861 | | | | | | | * | | | |
|
All of our directors and executive officers as a group
|
| | | | 393,441 | | | | | | | * | | | |
| Principal Stockholders: | | | | | | | | | | | | | | | |
|
FedEx Corporation
942 South Shady Grove Road Memphis, TN 38120 |
| | | | 29,632,325 | | | | | | | 19.90 | % | | |
|
The Estate of Frederick W. Smith
600 Poplar Avenue, Suite 400 Memphis, TN 38119 |
| | | | 8,288,777 | (4) | | | | | | 5.57 | % | | |
| | | |
Amount and Nature of
Beneficial Ownership(1) |
| |
Percentage of
Class(2) |
| ||||||||
|
BlackRock, Inc.
50 Hudson Yards New York, NY 10001 |
| | | | 7,749,389 | (5) | | | | | | 5.20 | % | | |
|
Dodge & Cox
555 California Street, 40th Floor San Francisco, California 94104 |
| | | | 8,112,580 | (6) | | | | | | 5.45 | % | | |
|
PRIMECAP Management Company
177 East Colorado Boulevard, 11th Floor Pasadena, California 91105 |
| | | | 5,965,900 | (7) | | | | | | 4.01 | % | | |
|
Contents
|
| |
Page
|
| |||
| AUDITED FINANCIAL STATEMENT | | | | | | | |
| FedEx Freight Holding Company, Inc. | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| UNAUDITED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight Holding Company, Inc. | | | | | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | | |
| | | | | F-9 | | | |
| AUDITED CONSOLIDATED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight, Inc. | | | | | | | |
| | | | | F-13 | | | |
| | | | | F-15 | | | |
| | | | | F-17 | | | |
| | | | | F-18 | | | |
| | | | | F-19 | | | |
| | | | | F-20 | | | |
| | | | | F-38 | | | |
| UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | | | | | | | |
| FedEx Freight, Inc. | | | | | | | |
| | | | | F-39 | | | |
| | | | | F-41 | | | |
| | | | | F-42 | | | |
| | | | | F-43 | | | |
| | | | | F-44 | | | |
| | | |
July 14,
2025 |
| ||||
| ASSETS | | | | | | | | |
|
Cash
|
| | | $ | — | | | |
|
TOTAL ASSETS
|
| | | $ | — | | | |
| LIABILITIES AND EQUITY | | | | | | | | |
|
Total liabilities
|
| | | $ | — | | | |
| EQUITY | | | | | | | | |
|
Common stock, $0.10 par value; 100 shares authorized; 100 shares issued and outstanding
|
| | | | 10 | | | |
|
Additional paid-in capital
|
| | | | — | | | |
|
Subscription receivable
|
| | | | (10 | ) | | |
|
Total equity
|
| | | | — | | | |
|
TOTAL LIABILITIES AND EQUITY
|
| | | $ | — | | | |
| | | |
February 28,
2026 (Unaudited) |
| |
July 14,
2025 |
| ||||||||
| ASSETS | | | | | | | | | | | | | | | |
|
Restricted cash
|
| | | $ | 3,680 | | | | | | $ | — | | | |
|
Other assets
|
| | | | 3 | | | | | | | | | | |
|
TOTAL ASSETS
|
| | | $ | 3,683 | | | | | | $ | — | | | |
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | $ | — | | | | | | $ | — | | | |
|
Due to affiliate
|
| | | | 10 | | | | | | | — | | | |
|
Accrued expenses
|
| | | | 12 | | | | | | | — | | | |
|
LONG-TERM DEBT, LESS CURRENT PORTION
|
| | | | 3,664 | | | | | | | — | | | |
|
Total liabilities
|
| | | | 3,686 | | | | | | | — | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
|
Common stock, $0.10 par value; 100 shares authorized; 100 shares issued and
outstanding |
| | | | — | | | | | | | — | | | |
|
Additional paid-in capital
|
| | | | — | | | | | | | — | | | |
|
Subscription receivable
|
| | | | — | | | | | | | — | | | |
|
Accumulated deficit
|
| | | | (3 | ) | | | | | | — | | | |
|
Total (deficit) equity
|
| | | | (3 | ) | | | | | | — | | | |
|
TOTAL LIABILITIES AND (DEFICIT) EQUITY
|
| | | $ | 3,683 | | | | | | $ | — | | | |
| | | |
Three Months
Ended February 28, 2026 |
| |
For The Period
July 14, 2025 to February 28, 2026 |
| ||||||||
| OTHER EXPENSE: | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | $ | (12 | ) | | | | | $ | (12 | ) | | |
|
Interest income
|
| | | | 9 | | | | | | | 9 | | | |
|
Other, net
|
| | | | — | | | | | | | — | | | |
|
TOTAL OTHER EXPENSE
|
| | | | (3 | ) | | | | | | (3 | ) | | |
|
LOSS BEFORE INCOME TAXES
|
| | | | (3 | ) | | | | | | (3 | ) | | |
|
BENEFIT FROM INCOME TAXES
|
| | | | — | | | | | | | — | | | |
|
NET LOSS
|
| | | $ | (3 | ) | | | | | $ | (3 | ) | | |
|
BASIC LOSS PER COMMON SHARE
|
| | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
|
DILUTED LOSS PER COMMON SHARE
|
| | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
| | | |
For The Period
July 14, 2025 to February 28, 2026 |
| ||||
| OPERATING ACTIVITIES | | | | | | | | |
|
Net loss
|
| | | $ | (3 | ) | | |
|
Changes in assets and liabilities:
|
| | | | | | | |
|
Other current assets
|
| | | | (3 | ) | | |
|
Due to affiliate
|
| | | | 10 | | | |
|
Accrued expenses
|
| | | | 12 | | | |
|
Other liabilities
|
| | | | (7 | ) | | |
|
Cash provided by operating activities
|
| | | | 9 | | | |
| FINANCING ACTIVITIES | | | | | | | | |
|
Proceeds from debt issuances
|
| | | | 3,671 | | | |
|
Cash provided by financing activities
|
| | | | 3,671 | | | |
|
Net increase in cash
|
| | | | 3,680 | | | |
|
Cash at beginning of period
|
| | | | — | | | |
|
Cash at end of period
|
| | | $ | 3,680 | | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Subscription
Receivable |
| |
Accumulated
Deficit |
| |
Total
|
| | ||||||||||||||||||||||
|
Balance at November 30, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | ||
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | (3 | ) | | | | | | (3 | ) | | | | | |
|
Balance at February 28, 2026
|
| | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | (3 | ) | | | | | $ | (3 | ) | | | | ||
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Subscription
Receivable |
| |
Accumulated
Deficit |
| |
Total
|
| ||||||||||||||||||||
|
Balance at July 14, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | — | | | |
|
Net loss
|
| | | | — | | | | | | | — | | | | | | | — | | | | | | | (3 | ) | | | | | | (3 | ) | | |
|
Balance at February 28, 2026
|
| | | $ | — | | | | | | $ | — | | | | | | $ | — | | | | | | $ | (3 | ) | | | | | $ | (3 | ) | | |
| | | |
Three Months
Ended February 28, 2026 |
| |
For The Period
July 14, 2025 to February 28, 2026 |
| ||||||||
| Basic loss per common share: | | | | | | | | | | | | | | | |
|
Net loss allocable to common shares
|
| | | $ | (3 | ) | | | | | $ | (3 | ) | | |
|
Weighted-average common shares
|
| | | | 100 | | | | | | | 100 | | | |
|
Basic and diluted loss per common share
|
| | | $ | (30,000 | ) | | | | | $ | (30,000 | ) | | |
| | | | | Valuation of Self-Insurance Accruals | |
| |
Description of the Matter
|
| | At May 31, 2025 and 2024, the Company’s self-insurance accruals reflected in the balance sheet were $418 million and $411 million, respectively. As disclosed in Note 2 to the consolidated financial statements, self-insurance accruals include costs associated with workers’ compensation claims, vehicle accidents, property and cargo loss, general business liabilities, and benefits paid under employee disability programs. These accrued liabilities are primarily based on the actuarially estimated cost of claims incurred as of the balance sheet date. | |
| | | | | Auditing the Company’s self-insurance accruals for workers’ compensation claims and vehicle accidents is complex due to the significant measurement uncertainty inherent to the estimate, the application of management judgment, and the use of various actuarial methods. In addition, these accruals are sensitive due to the volume of claims and the amount of time that can pass before the final cost is known. | |
| |
How We Addressed the Matter in Our Audit
|
| |
We obtained an understanding, evaluated the design of controls and tested the operating effectiveness of controls over management’s process for estimating self-insurance accruals, including management’s review of actuarial estimates and assessment of data underlying the accruals.
To evaluate the self-insurance accruals, our audit procedures included, among others, testing the completeness and accuracy of the underlying claims data used by the Company. We involved our actuarial specialists to assist in our evaluation of the methodologies applied by management in establishing the actuarially determined accruals as well as to independently calculate ranges of reasonable reserve estimates based on actuarial methodologies and to compare such ranges to the Company’s actuarial estimates. Furthermore, we compared the Company’s historical estimates of expected incurred losses to actual losses experienced during the current year.
|
|
| | | |
May 31,
|
| |||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||
| ASSETS | | | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 109 | | | | | | $ | 106 | | | |
|
Receivables, less allowances of $14 and $11
|
| | | | 132 | | | | | | | 139 | | | |
|
Spare parts, supplies, and fuel
|
| | | | 21 | | | | | | | 25 | | | |
|
Prepaid expenses and other
|
| | | | 22 | | | | | | | 35 | | | |
|
Total current assets
|
| | | | 284 | | | | | | | 305 | | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | | | |
|
Vehicles and trailers
|
| | | | 3,964 | | | | | | | 3,917 | | | |
|
Facilities and other
|
| | | | 1,512 | | | | | | | 1,408 | | | |
|
Ground support and dock equipment
|
| | | | 621 | | | | | | | 559 | | | |
|
Information technology
|
| | | | 397 | | | | | | | 421 | | | |
|
Total property and equipment, at cost
|
| | | | 6,494 | | | | | | | 6,305 | | | |
|
Less accumulated depreciation and amortization
|
| | | | 3,714 | | | | | | | 3,579 | | | |
|
Net property and equipment
|
| | | | 2,780 | | | | | | | 2,726 | | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | | | |
|
Operating lease right-of-use assets, net
|
| | | | 1,352 | | | | | | | 1,408 | | | |
|
Goodwill
|
| | | | 602 | | | | | | | 602 | | | |
|
Other assets
|
| | | | 4 | | | | | | | 7 | | | |
|
Total other long-term assets
|
| | | | 1,958 | | | | | | | 2,017 | | | |
|
TOTAL ASSETS
|
| | | $ | 5,022 | | | | | | $ | 5,048 | | | |
| | | |
May 31,
|
| |||||||||||
| | | |
2025
|
| |
2024
|
| ||||||||
| LIABILITIES AND EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
|
Accrued salaries and employee benefits
|
| | | $ | 227 | | | | | | $ | 249 | | | |
|
Accounts payable
|
| | | | 150 | | | | | | | 141 | | | |
|
Due to Parent, net
|
| | | | 5 | | | | | | | 254 | | | |
|
Operating lease liabilities
|
| | | | 172 | | | | | | | 166 | | | |
|
Finance lease obligations
|
| | | | 7 | | | | | | | 1 | | | |
|
Accrued expenses
|
| | | | 212 | | | | | | | 238 | | | |
|
Total current liabilities
|
| | | | 773 | | | | | | | 1,049 | | | |
| LONG-TERM LIABILITIES | | | | | | | | | | | | | | | |
|
Deferred income taxes
|
| | | | 235 | | | | | | | 250 | | | |
|
Self-insurance accruals
|
| | | | 315 | | | | | | | 295 | | | |
|
Operating lease liabilities
|
| | | | 1,188 | | | | | | | 1,245 | | | |
|
Finance lease obligations
|
| | | | 66 | | | | | | | 39 | | | |
|
Other liabilities
|
| | | | 52 | | | | | | | 46 | | | |
|
Total long-term liabilities
|
| | | | 1,856 | | | | | | | 1,875 | | | |
| CONTINGENCIES | | | | | | | | | | | | | | | |
| EQUITY | | | | | | | | | | | | | | | |
|
Common stock, no par value; 25,000 shares authorized; 25,000 shares issued and outstanding as of May 31, 2025 and 2024, respectively
|
| | | | — | | | | | | | — | | | |
|
Additional paid-in capital
|
| | | | — | | | | | | | — | | | |
|
Retained earnings
|
| | | | 2,400 | | | | | | | 2,127 | | | |
|
Accumulated other comprehensive loss
|
| | | | (7 | ) | | | | | | (3 | ) | | |
|
Total equity
|
| | | | 2,393 | | | | | | | 2,124 | | | |
|
TOTAL LIABILITIES AND EQUITY
|
| | | $ | 5,022 | | | | | | $ | 5,048 | | | |
| | | |
Years ended May 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
REVENUE
|
| | | $ | 8,892 | | | | | | $ | 9,424 | | | | | | $ | 10,084 | | | |
|
OPERATING EXPENSES:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 4,157 | | | | | | | 4,177 | | | | | | | 4,296 | | | |
|
Purchased transportation
|
| | | | 807 | | | | | | | 873 | | | | | | | 1,079 | | | |
|
Rentals
|
| | | | 295 | | | | | | | 287 | | | | | | | 277 | | | |
|
Depreciation and amortization
|
| | | | 471 | | | | | | | 455 | | | | | | | 445 | | | |
|
Fuel
|
| | | | 457 | | | | | | | 571 | | | | | | | 748 | | | |
|
Maintenance and repairs
|
| | | | 362 | | | | | | | 358 | | | | | | | 351 | | | |
|
Other
|
| | | | 939 | | | | | | | 950 | | | | | | | 994 | | | |
|
TOTAL OPERATING EXPENSES
|
| | | | 7,488 | | | | | | | 7,671 | | | | | | | 8,190 | | | |
|
OPERATING INCOME
|
| | | | 1,404 | | | | | | | 1,753 | | | | | | | 1,894 | | | |
|
OTHER INCOME (EXPENSE):
|
| | | | | | | | | | | | | | | | | | | | | |
|
Related party interest income
|
| | | | 388 | | | | | | | 330 | | | | | | | 187 | | | |
|
Other, net
|
| | | | 10 | | | | | | | (4 | ) | | | | | | 9 | | | |
|
TOTAL OTHER INCOME
|
| | | | 398 | | | | | | | 326 | | | | | | | 196 | | | |
|
INCOME BEFORE INCOME TAXES
|
| | | | 1,802 | | | | | | | 2,079 | | | | | | | 2,090 | | | |
|
PROVISION FOR INCOME TAXES
|
| | | | 456 | | | | | | | 505 | | | | | | | 509 | | | |
|
NET INCOME
|
| | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
|
BASIC EARNINGS PER COMMON SHARE
|
| | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
|
DILUTED EARNINGS PER COMMON SHARE
|
| | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
| | | |
Years ended May 31,
|
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
|
Adjustments to reconcile net income to cash provided by
operating activities: |
| | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 416 | | | | | | | 404 | | | | | | | 387 | | | |
|
Provision for uncollectible accounts
|
| | | | 19 | | | | | | | 11 | | | | | | | 9 | | | |
|
Other noncash items including leases and deferred income taxes
|
| | | | 228 | | | | | | | 157 | | | | | | | 293 | | | |
|
Stock-based compensation
|
| | | | 10 | | | | | | | 12 | | | | | | | 13 | | | |
|
Changes in assets and liabilities:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | — | | | | | | | (9 | ) | | | | | | 23 | | | |
|
Other current assets
|
| | | | 16 | | | | | | | 22 | | | | | | | (38 | ) | | |
|
Pension and postretirement healthcare assets and liabilities, net
|
| | | | — | | | | | | | — | | | | | | | (252 | ) | | |
|
Accounts payable and other liabilities
|
| | | | (255 | ) | | | | | | (233 | ) | | | | | | (327 | ) | | |
|
Due (to) from Parent, net
|
| | | | (255 | ) | | | | | | (397 | ) | | | | | | 61 | | | |
|
Other, net
|
| | | | 6 | | | | | | | — | | | | | | | 2 | | | |
|
Cash provided by operating activities
|
| | | | 1,531 | | | | | | | 1,541 | | | | | | | 1,752 | | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (437 | ) | | | | | | (461 | ) | | | | | | (558 | ) | | |
|
Proceeds from asset dispositions and other
|
| | | | 52 | | | | | | | 58 | | | | | | | 56 | | | |
|
Cash used in investing activities
|
| | | | (385 | ) | | | | | | (403 | ) | | | | | | (502 | ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | |
|
Principal payments on finance lease obligations
|
| | | | (63 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
|
Net transfers to Parent
|
| | | | (1,077 | ) | | | | | | (1,125 | ) | | | | | | (1,255 | ) | | |
|
Cash used in financing activities
|
| | | | (1,140 | ) | | | | | | (1,126 | ) | | | | | | (1,256 | ) | | |
|
Effect of exchange rate changes on cash
|
| | | | (3 | ) | | | | | | 1 | | | | | | | 1 | | | |
|
Net increase (decrease) in cash
|
| | | | 3 | | | | | | | 13 | | | | | | | (5 | ) | | |
|
Cash at beginning of period
|
| | | | 106 | | | | | | | 93 | | | | | | | 98 | | | |
|
Cash at end of period
|
| | | $ | 109 | | | | | | $ | 106 | | | | | | $ | 93 | | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||||
|
Balance at May 31, 2022
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 1,346 | | | | | | $ | (3 | ) | | | | | $ | 1,343 | | | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 1,581 | | | | | | | — | | | | | | | 1,581 | | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (1,253 | ) | | | | | | — | | | | | | | (1,253 | ) | | |
|
Balance at May 31, 2023
|
| | | | — | | | | | | | — | | | | | |
|
1,674
|
| | | | |
|
(3
|
)
|
| | | |
|
1,671
|
| | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 1,574 | | | | | | | — | | | | | | | 1,574 | | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (1,121 | ) | | | | | | — | | | | | | | (1,121 | ) | | |
|
Balance at May 31, 2024
|
| | | | — | | | | | | | — | | | | | |
|
2,127
|
| | | | |
|
(3
|
)
|
| | | |
|
2,124
|
| | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 1,346 | | | | | | | — | | | | | | | 1,346 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (4 | ) | | | | | | (4 | ) | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (1,073 | ) | | | | | | — | | | | | | | (1,073 | ) | | |
|
Balance at May 31, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,400 | | | | | | $ | (7 | ) | | | | | $ | 2,393 | | | |
| | | | | | |
Net Book Value at May 31,
|
| |||||||||
| | | |
Range
|
| |
2025
|
| |
2024
|
| ||||||
|
Vehicles and trailers
|
| |
3 – 15 years
|
| | | $ | 1,553 | | | | | $ | 1,552 | | |
|
Facilities and other
|
| |
10 – 33 years
|
| | | | 890 | | | | | | 831 | | |
|
Ground support and dock equipment
|
| |
3 – 15 years
|
| | | | 255 | | | | | | 199 | | |
|
Information technology
|
| |
3 – 7 years
|
| | | | 82 | | | | | | 144 | | |
| | | |
2025
|
| |
2024
|
| ||||||||
| Prepaid expenses and other | | | | | | | | | | | | | | | |
|
Prepaid taxes and licenses
|
| | | $ | 20 | | | | | | $ | 24 | | | |
|
Prepaid insurance
|
| | | | — | | | | | | | 9 | | | |
|
Prepaid maintenance and other
|
| | | | 2 | | | | | | | 2 | | | |
| | | | | $ | 22 | | | | | | $ | 35 | | | |
| Accrued salaries and employee benefits | | | | | | | | | | | | | | | |
|
Salaries
|
| | | $ | 44 | | | | | | $ | 41 | | | |
|
Employee benefits, including variable compensation
|
| | | | 81 | | | | | | | 108 | | | |
|
Compensated absences
|
| | | | 102 | | | | | | | 100 | | | |
| | | | | $ | 227 | | | | | | $ | 249 | | | |
| Accrued expenses | | | | | | | | | | | | | | | |
|
Self-insurance accruals
|
| | | $ | 103 | | | | | | $ | 116 | | | |
|
Taxes other than income taxes
|
| | | | 45 | | | | | | | 54 | | | |
|
Other
|
| | | | 64 | | | | | | | 68 | | | |
| | | | | $ | 212 | | | | | | $ | 238 | | | |
| | | |
2025
|
| |
2024
|
| ||||||
|
Operating lease cost
|
| | | $ | 245 | | | | | $ | 236 | | |
| Finance lease cost: | | | | | | | | | | | | | |
|
Amortization of right-of-use assets
|
| | | | 3 | | | | | | 2 | | |
|
Interest on lease liabilities
|
| | | | 3 | | | | | | 3 | | |
|
Total finance lease cost
|
| | | | 6 | | | | | | 5 | | |
|
Short-term lease cost
|
| | | | 9 | | | | | | 8 | | |
|
Variable lease cost
|
| | | | 39 | | | | | | 41 | | |
|
Net lease cost
|
| | | $ | 299 | | | | | $ | 290 | | |
| | | |
2025
|
| |
2024
|
| ||||||
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
|
Operating cash flows paid for operating leases
|
| | | $ | 239 | | | | | $ | 232 | | |
|
Operating cash flows paid for interest portion of finance leases
|
| | | | 3 | | | | | | 3 | | |
|
Financing cash flows paid for principal portion of finance leases
|
| | | | 63 | | | | | | 1 | | |
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
| | | $ | 132 | | | | | $ | 136 | | |
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
| | | $ | 94 | | | | | $ | — | | |
| | | |
2025
|
| |
2024
|
|
| Weighted-average remaining lease term: | | | | | | | |
|
Operating leases
|
| |
8.3
|
| |
8.8
|
|
|
Finance leases
|
| |
9.1
|
| |
14.0
|
|
| | | | | | |||
| Weighted-average discount rate: | | | | | | | |
|
Operating leases
|
| |
3.96%
|
| |
3.76%
|
|
|
Finance leases
|
| |
5.50%
|
| |
5.86%
|
|
| | | |
Operating
Leases |
| |
Finance Leases
|
| |
Total Leases
|
| ||||||||||||
|
2026
|
| | | $ | 221 | | | | | | $ | 11 | | | | | | $ | 232 | | | |
|
2027
|
| | | | 229 | | | | | | | 11 | | | | | | | 240 | | | |
|
2028
|
| | | | 214 | | | | | | | 11 | | | | | | | 225 | | | |
|
2029
|
| | | | 180 | | | | | | | 11 | | | | | | | 191 | | | |
|
2030
|
| | | | 156 | | | | | | | 10 | | | | | | | 166 | | | |
|
Thereafter
|
| | | | 617 | | | | | | | 42 | | | | | | | 659 | | | |
|
Total lease payments
|
| | | | 1,617 | | | | | | | 96 | | | | | | | 1,713 | | | |
|
Less imputed interest
|
| | | | (257 | ) | | | | | | (23 | ) | | | | | | (280 | ) | | |
|
Present value of lease liability
|
| | | $ | 1,360 | | | | | | $ | 73 | | | | | | $ | 1,433 | | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Basic earnings per common share: | | | | | | | | | | | | | | | | | | | | | | |
|
Net earnings allocable to common shares
|
| | | $ | 1,346 | | | | | | $ | 1,574 | | | | | | $ | 1,581 | | | |
|
Weighted-average common shares
|
| | | | 25,000 | | | | | | | 25,000 | | | | | | | 25,000 | | | |
|
Basic and diluted earnings per common share
|
| | | $ | 53,840 | | | | | | $ | 62,960 | | | | | | $ | 63,240 | | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
|
Domestic
|
| | | $ | 1,735 | | | | | $ | 1,995 | | | | | $ | 2,000 | | |
|
Foreign
|
| | | | 67 | | | | | | 84 | | | | | | 90 | | |
|
Total income before income taxes
|
| | | $ | 1,802 | | | | | $ | 2,079 | | | | | $ | 2,090 | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
| Current provision | | | | | | | | | | | | | | | | | | | | | | |
|
Domestic:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Federal
|
| | | $ | 363 | | | | | | $ | 453 | | | | | | $ | 335 | | | |
|
State and local
|
| | | | 89 | | | | | | | 106 | | | | | | | 86 | | | |
|
Foreign
|
| | | | 21 | | | | | | | 22 | | | | | | | 26 | | | |
| | | | | | 473 | | | | | | | 581 | | | | | | | 447 | | | |
| Deferred provision (benefit): | | | | | | | | | | | | | | | | | | | | | | |
|
Domestic:
|
| | | | | | | | | | | | | | | | | | | | | |
|
Federal
|
| | | | (15 | ) | | | | | | (65 | ) | | | | | | 52 | | | |
|
State and local
|
| | | | (1 | ) | | | | | | (10 | ) | | | | | | 11 | | | |
|
Foreign
|
| | | | (1 | ) | | | | | | (1 | ) | | | | | | (1 | ) | | |
| | | | | | (17 | ) | | | | | | (76 | ) | | | | | | 62 | | | |
|
Total Provision
|
| | | $ | 456 | | | | | | $ | 505 | | | | | | $ | 509 | | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Taxes computed at federal statutory rate
|
| | | $ | 378 | | | | | | $ | 438 | | | | | | $ | 438 | | | |
| Increases (decreases) in income tax from: | | | | | | | | | | | | | | | | | | | | | | |
|
Prior period adjustments
|
| | | | 3 | | | | | | | (10 | ) | | | | | | (5 | ) | | |
|
State and local income taxes, net of federal benefit
|
| | | | 69 | | | | | | | 75 | | | | | | | 76 | | | |
|
Foreign operations
|
| | | | 7 | | | | | | | 6 | | | | | | | 3 | | | |
|
Tax credits
|
| | | | (4 | ) | | | | | | (6 | ) | | | | | | (6 | ) | | |
|
Valuation allowance
|
| | | | 3 | | | | | | | 2 | | | | | | | 3 | | | |
|
Provision for income taxes
|
| | | $ | 456 | | | | | | $ | 505 | | | | | | $ | 509 | | | |
|
Effective income tax rate
|
| | | | 25.3% | | | | | | | 24.3% | | | | | | | 24.4% | | | |
| | | |
2025
|
| |
2024
|
| ||||||||||||||||||||||
| | | |
Deferred tax
asset |
| |
Deferred tax
liabilities |
| |
Deferred
tax asset |
| |
Deferred tax
liabilities |
| ||||||||||||||||
|
Property, equipment, leases and intangibles
|
| | | $ | 375 | | | | | | $ | (758 | ) | | | | | $ | 378 | | | | | | $ | (803 | ) | | |
|
Employee benefits
|
| | | | 52 | | | | | | | — | | | | | | | 64 | | | | | | | — | | | |
|
Self-insurance accruals
|
| | | | 111 | | | | | | | — | | | | | | | 109 | | | | | | | — | | | |
|
Other
|
| | | | 20 | | | | | | | (33 | ) | | | | | | 31 | | | | | | | (26 | ) | | |
|
Net operating loss/credit carryforwards
|
| | | | 8 | | | | | | | — | | | | | | | 6 | | | | | | | — | | | |
|
Valuation allowances
|
| | | | (8 | ) | | | | | | — | | | | | | | (5 | ) | | | | | | — | | | |
| | | | | $ | 558 | | | | | | $ | (791 | ) | | | | | $ | 583 | | | | | | $ | (829 | ) | | |
| | | |
2025
|
| |
2024
|
| ||||||||
|
Noncurrent deferred tax assets(1)
|
| | | $ | 2 | | | | | | $ | 4 | | | |
|
Noncurrent deferred tax liabilities
|
| | | | (235 | ) | | | | | | (250 | ) | | |
| | | | | $ | (233 | ) | | | | | $ | (246 | ) | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Revenue by service type: | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 5,584 | | | | | $ | 5,957 | | | | | $ | 6,456 | | |
|
Economy
|
| | | | 2,891 | | | | | | 3,034 | | | | | | 3,120 | | |
|
Other
|
| | | | 417 | | | | | | 433 | | | | | | 508 | | |
|
Total Revenue
|
| | | $ | 8,892 | | | | | $ | 9,424 | | | | | $ | 10,084 | | |
| | | | | | | | | | |||||||||||
| Geographical information: | | | | | | | | | | | | | | | | | | | |
|
U.S.
|
| | | $ | 8,645 | | | | | $ | 9,158 | | | | | $ | 9,820 | | |
|
International
|
| | | | 247 | | | | | | 266 | | | | | | 264 | | |
|
Total Revenue
|
| | | $ | 8,892 | | | | | $ | 9,424 | | | | | $ | 10,084 | | |
| | | |
Years ended May 31,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 292 | | | | | $ | 253 | | | | | $ | 239 | | |
|
Rentals
|
| | | | 8 | | | | | | 8 | | | | | | 8 | | |
|
Depreciation and amortization
|
| | | | 55 | | | | | | 51 | | | | | | 58 | | |
|
Maintenance and repairs
|
| | | | 29 | | | | | | 28 | | | | | | 31 | | |
|
Other
|
| | | | 244 | | | | | | 233 | | | | | | 237 | | |
|
Total operating expenses
|
| | | $ | 628 | | | | | $ | 573 | | | | | $ | 573 | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| ||||||||||||
|
Cash pooling and general financing activities / other
|
| | | $ | (1,102 | ) | | | | | $ | (1,185 | ) | | | | | $ | (1,192 | ) | | |
|
Corporate and other allocations
|
| | | | 36 | | | | | | | 12 | | | | | | | 7 | | | |
|
Income taxes
|
| | | | (7 | ) | | | | | | 52 | | | | | | | (68 | ) | | |
| Total net transfers to Parent per Consolidated Statements of Changes in Equity | | | | | (1,073 | ) | | | | | | (1,121 | ) | | | | | | (1,253 | ) | | |
|
Stock-based compensation – equity classified awards
|
| | | | (4 | ) | | | | | | (4 | ) | | | | | | (2 | ) | | |
| Total net transfers to Parent per Consolidated Statements of Cash Flows | | | | $ | (1,077 | ) | | | | | $ | (1,125 | ) | | | | | $ | (1,255 | ) | | |
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Cash payments for: | | | | | | | | | | | | | | | | | | | |
|
Interest (net of capitalized interest)
|
| | | $ | 3 | | | | | $ | 3 | | | | | $ | 2 | | |
|
Income taxes
|
| | | $ | 36 | | | | | $ | 37 | | | | | $ | 48 | | |
| | | | | | | | | |
ADDITIONS
|
| | | | | | | | | | | | | | | | | | | |||||||||
|
DESCRIPTION
|
| |
BALANCE AT
BEGINNING OF YEAR |
| |
CHARGED
TO EXPENSES |
| |
CHARGED
TO OTHER ACCOUNTS |
| | | | |
DEDUCTIONS
|
| | | | |
BALANCE
AT END OF YEAR |
| |||||||||||||||
| Accounts Receivable Reserves: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for Credit Losses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2025
|
| | | $ | 8 | | | | | $ | 19 | | | | | $ | — | | | | | | | | $ | 15 | | | |
(a)
|
| | | $ | 12 | | |
|
2024
|
| | | | 8 | | | | | | 11 | | | | | | — | | | | | | | | | 11 | | | |
(a)
|
| | | | 8 | | |
|
2023
|
| | | | 9 | | | | | | 9 | | | | | | — | | | | | | | | | 10 | | | |
(a)
|
| | | | 8 | | |
|
Allowance for Revenue Adjustments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
2025
|
| | | $ | 3 | | | | | $ | — | | | | | $ | 8 | | | |
(b)
|
| | | $ | 9 | | | |
(c)
|
| | | $ | 2 | | |
|
2024
|
| | | | 3 | | | | | | — | | | | | | 11 | | | |
(b)
|
| | | | 11 | | | |
(c)
|
| | | | 3 | | |
|
2023
|
| | | | 4 | | | | | | — | | | | | | 7 | | | |
(b)
|
| | | | 8 | | | |
(c)
|
| | | | 3 | | |
| | | |
February 28,
2026 (Unaudited) |
| |
May 31, 2025
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
| CURRENT ASSETS | | | | | | | | | | | | | |
|
Cash
|
| | | $ | 102 | | | | | $ | 109 | | |
|
Receivables, less allowances of $181 and $14
|
| | | | 1,048 | | | | | | 132 | | |
|
Spare parts, supplies, and fuel
|
| | | | 21 | | | | | | 21 | | |
|
Prepaid expenses and other
|
| | | | 70 | | | | | | 22 | | |
|
Total current assets
|
| | | | 1,241 | | | | | | 284 | | |
| PROPERTY AND EQUIPMENT, AT COST | | | | | | | | | | | | | |
|
Vehicles and trailers
|
| | | | 3,961 | | | | | | 3,964 | | |
|
Facilities and other
|
| | | | 1,576 | | | | | | 1,512 | | |
|
Ground support and dock equipment
|
| | | | 638 | | | | | | 621 | | |
|
Information technology
|
| | | | 419 | | | | | | 397 | | |
|
Total property and equipment, at cost
|
| | | | 6,594 | | | | | | 6,494 | | |
|
Less accumulated depreciation and amortization
|
| | | | 3,740 | | | | | | 3,714 | | |
|
Net property and equipment
|
| | | | 2,854 | | | | | | 2,780 | | |
| OTHER LONG-TERM ASSETS | | | | | | | | | | | | | |
|
Operating lease right-of-use assets, net
|
| | | | 1,463 | | | | | | 1,352 | | |
|
Goodwill
|
| | | | 602 | | | | | | 602 | | |
|
Other assets
|
| | | | 7 | | | | | | 4 | | |
|
Total other long-term assets
|
| | | | 2,072 | | | | | | 1,958 | | |
|
TOTAL ASSETS
|
| | | $ | 6,167 | | | | | $ | 5,022 | | |
| | | |
February 28, 2026
(Unaudited) |
| |
May 31, 2025
|
| ||||||||
| LIABILITIES AND (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
| CURRENT LIABILITIES | | | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | $ | — | | | | | | $ | — | | | |
|
Accrued salaries and employee benefits
|
| | | | 243 | | | | | | | 227 | | | |
|
Accounts payable
|
| | | | 173 | | | | | | | 150 | | | |
|
Due to Parent, net
|
| | | | 564 | | | | | | | 5 | | | |
|
Operating lease liabilities
|
| | | | 178 | | | | | | | 172 | | | |
|
Finance lease obligations
|
| | | | 35 | | | | | | | 7 | | | |
|
Accrued expenses
|
| | | | 282 | | | | | | | 212 | | | |
|
Total current liabilities
|
| | | | 1,475 | | | | | | | 773 | | | |
|
LONG-TERM DEBT, LESS CURRENT PORTION
|
| | | | 3,664 | | | | | | | — | | | |
| OTHER LONG-TERM LIABILITIES | | | | | | | | | | | | | | | |
|
Deferred income taxes
|
| | | | 207 | | | | | | | 235 | | | |
|
Self-insurance accruals
|
| | | | 319 | | | | | | | 315 | | | |
|
Operating lease liabilities
|
| | | | 1,298 | | | | | | | 1,188 | | | |
|
Finance lease obligations
|
| | | | 175 | | | | | | | 66 | | | |
|
Other liabilities
|
| | | | 59 | | | | | | | 52 | | | |
|
Total other long-term liabilities
|
| | | | 2,058 | | | | | | | 1,856 | | | |
| COMMITMENTS AND CONTINGENCIES | | | | | | | | | | | | | | | |
| (DEFICIT) EQUITY | | | | | | | | | | | | | | | |
|
Common stock, no par value; 25,000 shares authorized; 25,000 shares issued and outstanding as of February 28, 2026 and May 31, 2025, respectively
|
| | | | — | | | | | | | — | | | |
|
Additional paid-in capital
|
| | | | — | | | | | | | — | | | |
|
(Accumulated deficit) Retained earnings
|
| | | | (1,028 | ) | | | | | | 2,400 | | | |
|
Accumulated other comprehensive loss
|
| | | | (2 | ) | | | | | | (7 | ) | | |
|
Total (deficit) equity
|
| | | | (1,030 | ) | | | | | | 2,393 | | | |
|
TOTAL LIABILITIES AND (DEFICIT) EQUITY
|
| | | $ | 6,167 | | | | | | $ | 5,022 | | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
REVENUE
|
| | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
| OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 1,044 | | | | | | 1,013 | | | | | | 3,180 | | | | | | 3,119 | | |
|
Purchased transportation
|
| | | | 193 | | | | | | 202 | | | | | | 591 | | | | | | 602 | | |
|
Rentals
|
| | | | 75 | | | | | | 74 | | | | | | 229 | | | | | | 221 | | |
|
Depreciation and amortization
|
| | | | 129 | | | | | | 126 | | | | | | 380 | | | | | | 376 | | |
|
Fuel
|
| | | | 105 | | | | | | 112 | | | | | | 327 | | | | | | 344 | | |
|
Maintenance and repairs
|
| | | | 80 | | | | | | 92 | | | | | | 265 | | | | | | 277 | | |
|
Separation and other costs
|
| | | | 126 | | | | | | — | | | | | | 287 | | | | | | — | | |
|
Other
|
| | | | 245 | | | | | | 228 | | | | | | 736 | | | | | | 705 | | |
|
TOTAL OPERATING EXPENSES
|
| | | | 1,997 | | | | | | 1,847 | | | | | | 5,995 | | | | | | 5,644 | | |
|
OPERATING (EXPENSE) INCOME
|
| | | | (6) | | | | | | 242 | | | | | | 392 | | | | | | 951 | | |
| OTHER INCOME: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Related party interest income
|
| | | | 81 | | | | | | 91 | | | | | | 273 | | | | | | 294 | | |
|
Interest expense
|
| | | | (12) | | | | | | — | | | | | | (12) | | | | | | — | | |
|
Other, net
|
| | | | 1 | | | | | | 5 | | | | | | 8 | | | | | | 11 | | |
|
TOTAL OTHER INCOME
|
| | | | 70 | | | | | | 96 | | | | | | 269 | | | | | | 305 | | |
|
INCOME BEFORE INCOME TAXES
|
| | | | 64 | | | | | | 338 | | | | | | 661 | | | | | | 1,256 | | |
|
PROVISION FOR INCOME TAXES
|
| | | | 13 | | | | | | 87 | | | | | | 164 | | | | | | 316 | | |
|
NET INCOME
|
| | | $ | 51 | | | | | $ | 251 | | | | | $ | 497 | | | | | $ | 940 | | |
| BASIC EARNINGS PER COMMON SHARE | | | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
| DILUTED EARNINGS PER COMMON SHARE | | | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
| | | |
Nine Months Ended
February 28, |
| |||||||||||
| | | |
2026
|
| |
2025
|
| ||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 497 | | | | | | $ | 940 | | | |
|
Adjustments to reconcile net income to cash provided by operating activities:
|
| | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 335 | | | | | | | 335 | | | |
|
Provision for uncollectible accounts
|
| | | | 46 | | | | | | | 14 | | | |
|
Other noncash items including leases and deferred income taxes
|
| | | | 161 | | | | | | | 172 | | | |
|
Stock-based compensation
|
| | | | 10 | | | | | | | 8 | | | |
|
Separation and other costs, net of payments
|
| | | | 50 | | | | | | | — | | | |
|
Changes in assets and liabilities:
|
| | | | | | | | | | | | | | |
|
Receivables
|
| | | | (961 | ) | | | | | | (15 | ) | | |
|
Other current assets
|
| | | | (47 | ) | | | | | | (7 | ) | | |
|
Accounts payable and other liabilities
|
| | | | (130 | ) | | | | | | (221 | ) | | |
|
Due from (to) Parent, net
|
| | | | 552 | | | | | | | (242 | ) | | |
|
Cash provided by operating activities
|
| | | | 513 | | | | | | | 984 | | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (284 | ) | | | | | | (359 | ) | | |
|
Proceeds from asset dispositions and other
|
| | | | 11 | | | | | | | 8 | | | |
|
Cash used in investing activities
|
| | | | (273 | ) | | | | | | (351 | ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | |
|
Principal payments on finance lease obligations
|
| | | | (13 | ) | | | | | | (1 | ) | | |
|
Net transfers to Parent
|
| | | | (238 | ) | | | | | | (641 | ) | | |
|
Cash used in financing activities
|
| | | | (251 | ) | | | | | | (642 | ) | | |
|
Effect of exchange rate changes on cash
|
| | | | 4 | | | | | | | (7 | ) | | |
|
Net decrease in cash
|
| | | | (7 | ) | | | | | | (16 | ) | | |
|
Cash at beginning of period
|
| | | | 109 | | | | | | | 106 | | | |
|
Cash at end of period
|
| | | $ | 102 | | | | | | $ | 90 | | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings (Accumulated Deficit) |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||||
|
Balance at November 30, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,131 | | | | | | $ | (8 | ) | | | | | $ | 2,123 | | | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 51 | | | | | | | — | | | | | | | 51 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 6 | | | | | | | 6 | | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (3,210 | ) | | | | | | — | | | | | | | (3,210 | ) | | |
|
Balance at February 28, 2026
|
| | | $ | — | | | | | | $ | — | | | | | | $ | (1,028 | ) | | | | | $ | (2 | ) | | | | | $ | (1,030 | ) | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings (Accumulated Deficit) |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||||
|
Balance at May 31, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,400 | | | | | | $ | (7 | ) | | | | | $ | 2,393 | | | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 497 | | | | | | | — | | | | | | | 497 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | 5 | | | | | | | 5 | | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (3,925 | ) | | | | | | — | | | | | | | (3,925 | ) | | |
|
Balance at February 28, 2026
|
| | | $ | — | | | | | | $ | — | | | | | | $ | (1,028 | ) | | | | | $ | (2 | ) | | | | | $ | (1,030 | ) | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||||
|
Balance at November 30, 2024
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,290 | | | | | | $ | (12 | ) | | | | | $ | 2,278 | | | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 251 | | | | | | | — | | | | | | | 251 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (1 | ) | | | | | | (1 | ) | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (112 | ) | | | | | | — | | | | | | | (112 | ) | | |
|
Balance at February 28, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,429 | | | | | | $ | (13 | ) | | | | | $ | 2,416 | | | |
| | | |
Common
Stock |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Loss |
| |
Total
|
| ||||||||||||||||||||
|
Balance at May 31, 2024
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,127 | | | | | | $ | (3 | ) | | | | | $ | 2,124 | | | |
|
Net income
|
| | | | — | | | | | | | — | | | | | | | 940 | | | | | | | — | | | | | | | 940 | | | |
| Foreign currency translation adjustments | | | | | — | | | | | | | — | | | | | | | — | | | | | | | (10 | ) | | | | | | (10 | ) | | |
|
Net transfers to Parent
|
| | | | — | | | | | | | — | | | | | | | (638 | ) | | | | | | — | | | | | | | (638 | ) | | |
|
Balance at February 28, 2025
|
| | | $ | — | | | | | | $ | — | | | | | | $ | 2,429 | | | | | | $ | (13 | ) | | | | | $ | 2,416 | | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Allowance, beginning of period
|
| | | $ | 15 | | | | | $ | 10 | | | | | $ | 12 | | | | | $ | 8 | | |
|
Repurchases of previously factored accounts receivable
|
| | | | 96 | | | | | | — | | | | | | 96 | | | | | | — | | |
|
Current period provision for expected credit losses
|
| | | | 35 | | | | | | 5 | | | | | | 46 | | | | | | 14 | | |
|
Write-offs charged against allowance
|
| | | | (31) | | | | | | (4) | | | | | | (39) | | | | | | (11) | | |
|
Recoveries collected
|
| | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | |
|
Allowance, end of period
|
| | | $ | 116 | | | | | $ | 11 | | | | | $ | 116 | | | | | $ | 11 | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Allowance, beginning of period
|
| | | $ | 4 | | | | | $ | 4 | | | | | $ | 2 | | | | | $ | 3 | | |
|
Repurchases of previously factored accounts receivable
|
| | | | 63 | | | | | | — | | | | | | 63 | | | | | | — | | |
|
Current period provision for expected revenue adjustments
|
| | | | 41 | | | | | | 2 | | | | | | 47 | | | | | | 7 | | |
|
Write-offs charged against allowance
|
| | | | (43) | | | | | | (2) | | | | | | (47) | | | | | | (6) | | |
|
Allowance, end of period
|
| | | $ | 65 | | | | | $ | 4 | | | | | $ | 65 | | | | | $ | 4 | | |
| | | |
February 28, 2026
(Unaudited) |
| |
May 31, 2025
|
| ||||||
| Prepaid expenses and other | | | | | | | | | | | | | |
|
Prepaid taxes and licenses
|
| | | $ | 40 | | | | | $ | 20 | | |
|
Prepaid insurance
|
| | | | 4 | | | | | | — | | |
|
Prepaid maintenance and other
|
| | | | 26 | | | | | | 2 | | |
| | | | | $ | 70 | | | | | $ | 22 | | |
| Accrued salaries and employee benefits | | | | | | | | | | | | | |
|
Salaries
|
| | | $ | 73 | | | | | $ | 44 | | |
|
Employee benefits, including variable compensation
|
| | | | 68 | | | | | | 81 | | |
|
Compensated absences
|
| | | | 102 | | | | | | 102 | | |
| | | | | $ | 243 | | | | | $ | 227 | | |
| Accrued expenses | | | | | | | | | | | | | |
|
Self-insurance accruals
|
| | | $ | 119 | | | | | $ | 103 | | |
|
Taxes other than income taxes
|
| | | | 45 | | | | | | 45 | | |
|
Other
|
| | | | 118 | | | | | | 64 | | |
| | | | | $ | 282 | | | | | $ | 212 | | |
| | | |
Operating
Leases |
| |
Finance Leases
|
| |
Total Leases
|
| ||||||||||||
|
2026 (remainder)
|
| | | $ | 65 | | | | | | $ | 11 | | | | | | $ | 76 | | | |
|
2027
|
| | | | 254 | | | | | | | 45 | | | | | | | 299 | | | |
|
2028
|
| | | | 245 | | | | | | | 45 | | | | | | | 290 | | | |
|
2029
|
| | | | 211 | | | | | | | 45 | | | | | | | 256 | | | |
|
2030
|
| | | | 187 | | | | | | | 44 | | | | | | | 231 | | | |
|
Thereafter
|
| | | | 840 | | | | | | | 56 | | | | | | | 896 | | | |
|
Total lease payments
|
| | | | 1,802 | | | | | | | 246 | | | | | | | 2,048 | | | |
|
Less imputed interest
|
| | | | (326 | ) | | | | | | (36 | ) | | | | | | (362 | ) | | |
|
Present value of lease liability
|
| | | $ | 1,476 | | | | | | $ | 210 | | | | | | $ | 1,686 | | | |
| | | |
Nine Months Ended
February 28, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
| | | $ | 174 | | | | | $ | 127 | | |
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
| | | $ | 150 | | | | | $ | 15 | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Basic earnings per common share: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net earnings allocable to common shares
|
| | | $ | 51 | | | | | $ | 251 | | | | | $ | 497 | | | | | $ | 940 | | |
|
Weighted-average common shares
|
| | | | 25,000 | | | | | | 25,000 | | | | | | 25,000 | | | | | | 25,000 | | |
|
Basic and diluted earnings per common share
|
| | | $ | 2,040 | | | | | $ | 10,040 | | | | | $ | 19,880 | | | | | $ | 37,600 | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Revenue by service type: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Priority
|
| | | $ | 1,258 | | | | | $ | 1,301 | | | | | $ | 4,032 | | | | | $ | 4,134 | | |
|
Economy
|
| | | | 632 | | | | | | 680 | | | | | | 2,052 | | | | | | 2,159 | | |
|
Other
|
| | | | 101 | | | | | | 108 | | | | | | 303 | | | | | | 302 | | |
|
Total Revenue
|
| | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
| Geographical information: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S.
|
| | | $ | 1,936 | | | | | $ | 2,031 | | | | | $ | 6,210 | | | | | $ | 6,410 | | |
|
International
|
| | | | 55 | | | | | | 58 | | | | | | 177 | | | | | | 185 | | |
|
Total Revenue
|
| | | $ | 1,991 | | | | | $ | 2,089 | | | | | $ | 6,387 | | | | | $ | 6,595 | | |
| | | |
Three Months Ended
February 28, |
| |
Nine Months Ended
February 28, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | $ | 68 | | | | | $ | 74 | | | | | $ | 245 | | | | | $ | 220 | | |
|
Rentals
|
| | | | 2 | | | | | | 2 | | | | | | 6 | | | | | | 6 | | |
|
Depreciation and amortization
|
| | | | 17 | | | | | | 13 | | | | | | 45 | | | | | | 41 | | |
|
Maintenance and repairs
|
| | | | 7 | | | | | | 7 | | | | | | 22 | | | | | | 22 | | |
|
Other
|
| | | | 54 | | | | | | 59 | | | | | | 175 | | | | | | 186 | | |
|
Total operating expenses
|
| | | $ | 148 | | | | | $ | 155 | | | | | $ | 493 | | | | | $ | 475 | | |
| | | |
Nine Months Ended February 28,
|
| |||||||||||
| | | |
2026
|
| |
2025
|
| ||||||||
|
Cash pooling and general financing activities / other
|
| | | $ | (332 | ) | | | | | $ | (660 | ) | | |
|
Long-term debt
|
| | | | (3,664 | ) | | | | | | — | | | |
|
Corporate and other allocations
|
| | | | 47 | | | | | | | 24 | | | |
|
Income taxes
|
| | | | 24 | | | | | | | (2 | ) | | |
| Total net transfers to Parent per Condensed Consolidated Statements of Changes in Equity | | | | | (3,925 | ) | | | | | | (638 | ) | | |
|
Stock-based compensation – equity classified awards
|
| | | | (5 | ) | | | | | | (3 | ) | | |
|
Shared assets transferred to FedEx, net
|
| | | | 21 | | | | | | | — | | | |
|
Proceeds received by FedEx Freight Holding Company, Inc. from long-term debt issuance
|
| | | | 3,671 | | | | | | | — | | | |
|
Total net transfers to Parent per Condensed Consolidated Statements of Cash
Flows |
| | | $ | (238 | ) | | | | | $ | (641 | ) | | |