| SUMMARY OF WARRANT ACTIVITY |
The
following table summarizes warrant activity for the six months ended December 31, 2025:
SUMMARY
OF WARRANT ACTIVITY
| | |
| | |
Weighted | |
| | |
Number
of | | |
Average | |
| | |
Warrants | | |
Price
Per Share | |
| Outstanding at June 30, 2025 | |
| 250 | | |
$ | 600.00 | |
| Granted – Common stock warrants | |
| 30,000 | | |
| 4.00 | |
| Granted – Series C preferred stock
warrants | |
| 9,900 | | |
| 10,000 | |
| Exercised | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at December 31, 2025 | |
| 40,150 | | |
$ | 2,484.21 | |
| | |
| | | |
| | |
| Exercisable at December 31, 2025 | |
| 10,150 | | |
$ | 9,768.47 | |
| Outstanding and Exercisable: | |
| | | |
| | |
| | |
| | | |
| | |
| Weighted average remaining contractual
term | |
| 1.81 | | |
| | |
Aggregate intrinsic value
| |
$ | - | | |
| | |
|
The
following table summarizes common stock warrant activity for the years ended June 30, 2025 and 2024:
SUMMARY OF WARRANT ACTIVITY
| | |
| | |
Weighted | |
| | |
Number of | | |
Average | |
| | |
Warrants | | |
Price
Per Share | |
| Outstanding at June 30, 2023 | |
| 0.06 | | |
$ | 326,400,000 | |
| Issued | |
| 250 | | |
| 600 | |
| Exercised | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at June 30, 2024 | |
| 250 | | |
$ | 1.24 | |
| Issued | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Cancelled* | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at June 30, 2025 | |
| 250 | | |
$ | 0.01 | |
| | |
| | | |
| | |
| Exercisable at June 30, 2025 | |
| 250 | | |
$ | 0.01 | |
| Outstanding and Exercisable: | |
| | | |
| | |
| | |
| | | |
| | |
| Weighted average remaining contractual term | |
| 1.01 | | |
| | |
| Aggregate intrinsic value | |
$ | 1,035 | | |
| | |
|
* |
On
March 3, 2025, the Company cancelled all the existing warrants (0.0002 Series A warrants, 0.0003 Series B warrants, and 0.0008 Series
C warrants) held by an investor pursuant to a Warrant Exchange Agreement (see above). |
|
| SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY |
A
summary of the Company’s option activity during the six months ended December 31, 2025 is presented below:
SCHEDULE
OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY
| | |
| | |
Weighted | |
| | |
Number
of | | |
Average
Exercise | |
| | |
Shares | | |
Price
Per Share | |
| Outstanding at June 30, 2025 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| Granted | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at December 31, 2025 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| | |
| | | |
| | |
| Exercisable at December 31, 2025 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| Outstanding and Exercisable: | |
| | | |
| | |
| | |
| | | |
| | |
| Weighted average remaining contractual
term | |
| 3.37 | | |
| | |
| Weighted average fair value of options
granted during the period | |
$ | - | | |
| | |
| Aggregate intrinsic value | |
$ | - | | |
| | |
|
A
summary of the Company’s stock option activity during the years ended June 30, 2025 and 2024 is presented below:
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY
| | |
| | |
Weighted | |
| | |
Number of | | |
Average | |
| | |
Options | | |
Price
Per Share | |
| Outstanding at June 30, 2023 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| Issued | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at June 30, 2024 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| Issued | |
| - | | |
| - | |
| Exercised | |
| - | | |
| - | |
| Expired | |
| - | | |
| - | |
| Outstanding at June 30, 2025 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| | |
| | | |
| | |
| Exercisable at June 30, 2025 | |
| 0.000001 | | |
$ | 271,980,000,000 | |
| Outstanding and Exercisable: | |
| | | |
| | |
| | |
| | | |
| | |
| Weighted average remaining contractual term | |
| 3.87 | | |
| | |
| Weighted average fair
value of options granted during the year | |
$ | - | | |
| | |
| Aggregate intrinsic value | |
$ | - | | |
| | |
|