v3.26.1
Investments in Unconsolidated Affiliates
9 Months Ended
Feb. 28, 2026
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Affiliates

Note B – Investments in Unconsolidated Affiliates

 

Investments in joint ventures that we do not control, either through majority ownership or otherwise, are unconsolidated and accounted for using the equity method. At February 28, 2026, we held investments in the following unconsolidated joint ventures: ClarkDietrich (25%); SES (49%); WAVE (50%); and Workhorse (20%).

 

On October 16, 2025, we divested our 49% interest in the composite business of the SES joint venture, resulting in a loss of $2,950, recorded in miscellaneous income (expense), net in the consolidated statement of earnings for the current year period. In exchange for our interest in the divested assets, we received common shares of both Hexagon Composites and Hexagon Purus. Refer to “Note O – Fair Value Measurements” for information regarding the fair value measurement of these common shares.

 

We received distributions from unconsolidated affiliates totaling $105,481 during the current year period. We have received cumulative distributions from WAVE in excess of our investment balance, which resulted in a negative asset balance of $109,592 and $103,767 at February 28, 2026 and May 31, 2025, respectively. In accordance with the applicable accounting guidance, we have reclassified the negative balances to distributions in excess of investment in unconsolidated affiliate within our consolidated balance sheets. We will continue to record our equity in the net income of WAVE as a debit to the investment account, and if it becomes positive, it will again be shown as an asset on our consolidated balance sheets. If it becomes probable that any excess distribution may not be returned (upon joint venture liquidation or otherwise), we will immediately recognize any balance classified as a liability as income.

 

We use the cumulative earnings approach to determine the cash flow presentation of distributions from our unconsolidated joint ventures. Distributions received are included in our consolidated statements of cash flows as operating activities unless the cumulative distributions exceed our share of the cumulative equity in the net earnings of the joint venture. In such cases, the excess distributions are considered returns of investment and are classified as investing activities in our consolidated statements of cash flows.

 

 

 

 

 

 

 

 

 

 

 

 

 

WAVE and ClarkDietrich are included within the Building Products segment, while the SES and Workhorse joint ventures are reported within Other. The following tables summarize financial information for our unconsolidated affiliates for the periods presented:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

February 28,

 

 

February 28,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

WAVE

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

122,245

 

 

$

118,357

 

 

$

377,695

 

 

$

358,889

 

Operating income

 

56,635

 

 

 

54,681

 

 

 

181,785

 

 

 

168,111

 

Depreciation and amortization

 

1,512

 

 

 

1,436

 

 

 

3,941

 

 

 

3,797

 

Interest expense, net

 

3,813

 

 

 

4,032

 

 

 

11,644

 

 

 

12,676

 

Income tax expense

 

88

 

 

 

70

 

 

 

204

 

 

 

267

 

Net earnings

 

52,847

 

 

 

50,531

 

 

 

170,598

 

 

 

155,736

 

 

 

 

 

 

 

 

 

 

 

 

 

ClarkDietrich

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

274,314

 

 

$

271,184

 

 

$

846,920

 

 

$

863,486

 

Operating income

 

23,758

 

 

 

36,942

 

 

 

62,427

 

 

 

108,521

 

Depreciation and amortization

 

5,194

 

 

 

3,997

 

 

 

14,275

 

 

 

11,804

 

Interest expense (income), net

 

(248

)

 

 

6

 

 

 

(138

)

 

 

(100

)

Income tax expense (benefit)

 

(70

)

 

 

312

 

 

 

(110

)

 

 

898

 

Net earnings

 

22,902

 

 

 

37,944

 

 

 

63,169

 

 

 

111,840

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Net sales

$

56,037

 

 

$

70,258

 

 

$

201,868

 

 

$

246,087

 

Operating loss

 

(5,043

)

 

 

(8,129

)

 

 

(9,295

)

 

 

(7,945

)

Depreciation and amortization

 

2,209

 

 

 

1,972

 

 

 

6,612

 

 

 

7,535

 

Interest expense, net

 

188

 

 

 

243

 

 

 

633

 

 

 

992

 

Income tax expense (benefit)

 

7

 

 

 

(24

)

 

 

323

 

 

 

147

 

Net loss

 

(5,206

)

 

 

(8,432

)

 

 

(10,955

)

 

 

(7,665

)