Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
| Pay vs Performance Disclosure |
|
|
| Pay vs Performance Disclosure, Table |
In accordance with rules adopted by the SEC pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, we provide the following disclosure regarding executive “compensation actually paid” (“CAP”), as calculated per the SEC disclosure rules, and certain measures of Company performance for the fiscal years listed below. As permitted under the rules applicable to smaller reporting companies, we are not including a peer group total shareholder return or company-selected measure, as contemplated under Item 402(v) of Regulation S-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Summary Compensation Table Total for PEO ($) (2) |
|
Compensation Actually Paid to PEO ($) (3) |
|
Average Summary Compensation Table Total for Non-PEO NEOs ($) (2) |
|
Average Compensation Actually Paid to Non-PEO NEOs ($) (3) |
|
Value of Initial Fixed $100 Investment Based On Total Shareholder Return ($) (4) |
|
Net Income ($ in millions) |
| 2025 |
|
|
$ |
2,238,470 |
|
|
|
$ |
666,305 |
|
|
|
$ |
984,646 |
|
|
|
$ |
536,035 |
|
|
|
$ |
18.48 |
|
|
|
$ |
(35.27 |
) |
| 2024 |
|
|
$ |
2,084,873 |
|
|
|
$ |
1,735,646 |
|
|
|
$ |
888,091 |
|
|
|
$ |
823,556 |
|
|
|
$ |
83.15 |
|
|
|
$ |
(42.93 |
) |
| |
(1) |
Mr. Hutton has served as the Principal Executive Officer (“PEO”) for the entirety of 2024 and 2025. Our other named executive officers (“NEOs”) for the applicable years were Robin Harper Cowie and Kieran O’Kane. |
| |
(2) |
Amounts reported in this column represent (i) the total compensation reported in the Summary Compensation Table for the applicable year in the case of Mr. Hutton and (ii) the average of the total compensation reported in the Summary Compensation Table for the applicable year for our other named executive officers reported for the applicable year other than Mr. Hutton. |
| |
(3) |
To calculate CAP, adjustments were made to the amounts reported in the Summary Compensation Table for the applicable year. A reconciliation of the adjustments for Mr. Hutton, and for the average of the other named executive officers, is set forth following the footnotes to this table. |
| |
(4) |
Pursuant to rules of the SEC, the comparison assumes $100 was invested on December 31, 2023 in our common stock. Historic stock price performance is not necessarily indicative of future stock price performance. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
2024 |
| |
|
Scott Hutton |
|
|
|
Scott Hutton |
|
|
Total Compensation from Summary Compensation Table |
|
|
$ |
2,238,470 |
|
|
|
$ |
984,646 |
|
|
|
$ |
2,084,873 |
|
|
|
$ |
888,091 |
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
|
$ |
(881,286 |
) |
|
|
$ |
(267,229 |
) |
|
|
$ |
(1,271,161 |
) |
|
|
$ |
(357,189 |
) |
Year-end fair value of unvested awards granted in the current year |
|
|
$ |
230,947 |
|
|
|
$ |
70,029 |
|
|
|
$ |
755,703 |
|
|
|
$ |
230,890 |
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
|
$ |
(936,529 |
) |
|
|
$ |
(239,828 |
) |
|
|
$ |
(201,625 |
) |
|
|
$ |
(41,724 |
) |
Fair values at vest date for awards granted and vested in current year |
|
|
$ |
313,406 |
|
|
|
$ |
63,183 |
|
|
|
$ |
367,841 |
|
|
|
$ |
104,043 |
|
Difference in fair values between prior year-end fair values and vest |
|
|
$ |
(298,673 |
) |
|
|
$ |
(74,690 |
) |
|
|
$ |
15 |
|
|
|
$ |
(555 |
) |
Forfeitures during current year equal to prior year-end fair value |
|
|
$ |
(30 |
) |
|
|
$ |
(76 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Dividends or dividend equivalents not otherwise included in total compensation |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Total Adjustments for Equity Awards |
|
|
$ |
(690,879 |
) |
|
|
$ |
(181,382 |
) |
|
|
$ |
921,934 |
|
|
|
$ |
292,654 |
|
Compensation Actually Paid (as calculated) |
|
|
$ |
666,305 |
|
|
|
$ |
536,035 |
|
|
|
$ |
1,735,646 |
|
|
|
$ |
823,556 |
|
|
|
| PEO Total Compensation Amount |
$ 2,238,470
|
$ 2,084,873
|
| PEO Actually Paid Compensation Amount |
$ 666,305
|
1,735,646
|
| Adjustment To PEO Compensation, Footnote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
2024 |
| |
|
Scott Hutton |
|
|
|
Scott Hutton |
|
|
Total Compensation from Summary Compensation Table |
|
|
$ |
2,238,470 |
|
|
|
$ |
984,646 |
|
|
|
$ |
2,084,873 |
|
|
|
$ |
888,091 |
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
|
$ |
(881,286 |
) |
|
|
$ |
(267,229 |
) |
|
|
$ |
(1,271,161 |
) |
|
|
$ |
(357,189 |
) |
Year-end fair value of unvested awards granted in the current year |
|
|
$ |
230,947 |
|
|
|
$ |
70,029 |
|
|
|
$ |
755,703 |
|
|
|
$ |
230,890 |
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
|
$ |
(936,529 |
) |
|
|
$ |
(239,828 |
) |
|
|
$ |
(201,625 |
) |
|
|
$ |
(41,724 |
) |
Fair values at vest date for awards granted and vested in current year |
|
|
$ |
313,406 |
|
|
|
$ |
63,183 |
|
|
|
$ |
367,841 |
|
|
|
$ |
104,043 |
|
Difference in fair values between prior year-end fair values and vest |
|
|
$ |
(298,673 |
) |
|
|
$ |
(74,690 |
) |
|
|
$ |
15 |
|
|
|
$ |
(555 |
) |
Forfeitures during current year equal to prior year-end fair value |
|
|
$ |
(30 |
) |
|
|
$ |
(76 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Dividends or dividend equivalents not otherwise included in total compensation |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Total Adjustments for Equity Awards |
|
|
$ |
(690,879 |
) |
|
|
$ |
(181,382 |
) |
|
|
$ |
921,934 |
|
|
|
$ |
292,654 |
|
Compensation Actually Paid (as calculated) |
|
|
$ |
666,305 |
|
|
|
$ |
536,035 |
|
|
|
$ |
1,735,646 |
|
|
|
$ |
823,556 |
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
$ 984,646
|
888,091
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
$ 536,035
|
823,556
|
| Adjustment to Non-PEO NEO Compensation Footnote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2025 |
|
2024 |
| |
|
Scott Hutton |
|
|
|
Scott Hutton |
|
|
Total Compensation from Summary Compensation Table |
|
|
$ |
2,238,470 |
|
|
|
$ |
984,646 |
|
|
|
$ |
2,084,873 |
|
|
|
$ |
888,091 |
|
Adjustments for Equity Awards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for grant date values in the Summary Compensation Table |
|
|
$ |
(881,286 |
) |
|
|
$ |
(267,229 |
) |
|
|
$ |
(1,271,161 |
) |
|
|
$ |
(357,189 |
) |
Year-end fair value of unvested awards granted in the current year |
|
|
$ |
230,947 |
|
|
|
$ |
70,029 |
|
|
|
$ |
755,703 |
|
|
|
$ |
230,890 |
|
Year-over-year difference of year-end fair values for unvested awards granted in prior years |
|
|
$ |
(936,529 |
) |
|
|
$ |
(239,828 |
) |
|
|
$ |
(201,625 |
) |
|
|
$ |
(41,724 |
) |
Fair values at vest date for awards granted and vested in current year |
|
|
$ |
313,406 |
|
|
|
$ |
63,183 |
|
|
|
$ |
367,841 |
|
|
|
$ |
104,043 |
|
Difference in fair values between prior year-end fair values and vest |
|
|
$ |
(298,673 |
) |
|
|
$ |
(74,690 |
) |
|
|
$ |
15 |
|
|
|
$ |
(555 |
) |
Forfeitures during current year equal to prior year-end fair value |
|
|
$ |
(30 |
) |
|
|
$ |
(76 |
) |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Dividends or dividend equivalents not otherwise included in total compensation |
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
|
|
$ |
0 |
|
Total Adjustments for Equity Awards |
|
|
$ |
(690,879 |
) |
|
|
$ |
(181,382 |
) |
|
|
$ |
921,934 |
|
|
|
$ |
292,654 |
|
Compensation Actually Paid (as calculated) |
|
|
$ |
666,305 |
|
|
|
$ |
536,035 |
|
|
|
$ |
1,735,646 |
|
|
|
$ |
823,556 |
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return |
|
|
| Compensation Actually Paid vs. Net Income |
CAP and Company Net Income
|
|
| Tabular List, Table |
Relationship Between Pay and Performance The illustrations below provide a graphical description of CAP (as calculated in accordance with the SEC rules) and the following measures:
| |
• |
|
the Company’s cumulative Total Stockholder Return (“TSR”); and |
| |
• |
|
the Company’s Net Income |
|
|
| Total Shareholder Return Amount |
$ 18.48
|
83.15
|
| Net Income (Loss) |
$ (35,270,000)
|
(42,930,000)
|
| PEO Name |
Mr. Hutton
|
|
| Measure:: 1 |
|
|
| Pay vs Performance Disclosure |
|
|
| Name |
the Company’s cumulative Total Stockholder Return
|
|
| Measure:: 2 |
|
|
| Pay vs Performance Disclosure |
|
|
| Name |
the Company’s Net Income
|
|
| PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
$ (881,286)
|
(1,271,161)
|
| PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(690,879)
|
921,934
|
| PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
230,947
|
755,703
|
| PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(936,529)
|
(201,625)
|
| PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
313,406
|
367,841
|
| PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(298,673)
|
15
|
| PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(30)
|
0
|
| PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
0
|
0
|
| Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(267,229)
|
(357,189)
|
| Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(181,382)
|
292,654
|
| Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
70,029
|
230,890
|
| Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(239,828)
|
(41,724)
|
| Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
63,183
|
104,043
|
| Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(74,690)
|
(555)
|
| Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
(76)
|
0
|
| Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
| Pay vs Performance Disclosure |
|
|
| Adjustment to Compensation, Amount |
$ 0
|
$ 0
|