v3.26.1
Pay vs Performance Disclosure
1 Months Ended 10 Months Ended 12 Months Ended
Jan. 19, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Pay vs Performance Disclosure [Table]              
Pay vs Performance Disclosure, Table    

PAY VERSUS PERFORMANCE DISCLOSURE

 

As required by Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information about the relationship between executive compensation actually paid to our Chief Executive Officer, who is referred to in the table below as our principal executive officer (“PEO”), and our other named executive officers, who are referred to in the table below as our Non-PEO NEOs, and certain financial performance of the Company. For further information concerning Company’s pay for performance philosophy and how the Company aligns executive compensation with the Company’s performance, refer to “Compensation Discussion and Analysis.”

 

The PEOs and Non-PEO NEOs included in this section refer to the following:

 

Year   PEO   Non-PEO NEOs
2025   Current PEO: Kaes Van’t Hof
Former PEO: Travis D. Stice
  Jere W. Thompson III, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2024   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2023   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2022   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2021   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Russell Pantermuehl, Daniel N. Wesson

 

                                                             
                   Value of Initial Fixed $100
Investment Based On:
                 
                                         
Year  Summary
Compensation
Table Total for
Current PEO(1)
   Compensation
Actually
Paid to
Current PEO(2)
   Summary
Compensation
Table Total for
Former PEO(1)
   Compensation
Actually Paid
to Former
PEO(2)
   Average
Summary
Compensation
Table Total
for Non-PEO
NEOs(3)
   Average
Compensation
Actually Paid
to Non-PEO
NEOs(4)
   Total
Shareholder
Return(5)
   Peer Group
Total
Shareholder
Return(6)
   Net
Income
(Loss) (in
millions)(7)
   Return on
Average
Capital
Employed
(“ROACE”)(8)
 
2025  $14,931,423   $12,578,377   $20,502,775   $16,582,404   $5,699,824   $4,577,975   $383.98   $269.59   $1,547    8.1%
2024  $   $   $21,324,079   $29,117,415   $7,500,390   $10,265,220   $406.86   $283.83   $3,701    15.4%
2023  $   $   $17,583,386   $34,309,377   $5,741,598   $11,353,994   $368.65   $313.17   $3,336    18.1%
2022  $   $   $17,152,470   $17,650,787   $4,942,355   $6,755,849   $308.19   $322.61   $4,562    25.5%
2021  $   $   $13,529,128   $23,965,903   $5,073,857   $9,737,527   $227.44   $189.49   $2,276    15.7%
       
Company Selected Measure Name     ROACE        
Named Executive Officers, Footnote    

The PEOs and Non-PEO NEOs included in this section refer to the following:

 

Year   PEO   Non-PEO NEOs
2025   Current PEO: Kaes Van’t Hof
Former PEO: Travis D. Stice
  Jere W. Thompson III, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2024   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2023   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2022   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Daniel N. Wesson, Matt Zmigrosky
2021   Travis D. Stice   Kaes Van’t Hof, Teresa L. Dick, Russell Pantermuehl, Daniel N. Wesson
       
Peer Group Issuers, Footnote     Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at December 31, 2020. The peer group used for this purpose in 2024 consisted of the following companies: APA Corporation, Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Marathon Oil Corporation, Ovintiv Inc. and Permian Resources Corporation. The peer group used for this purpose in 2023 consists of the following companies: APA Corporation, Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Hess Corporation, Marathon Oil Corporation, Ovintiv Inc. and Pioneer Natural Resources Company. The peer group used for this purpose in 2022 consisted of the following companies: APA Corporation, Continental Resources, Inc., Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Hess Corporation, Marathon Oil Corporation, Ovintiv Inc. and Pioneer Natural Resources Company. In 2025, Marathon Oil Corporation was removed from the 2025 peer group due to its acquisition by ConocoPhillips in November 2024. ConocoPhillips and Occidental Petroleum Corp were added to the 2025 peer group. After the removal of Marathon Oil Corporation, Continental Resources, Inc., Hess Corporation and Pioneer Natural Resources Company, and the addition of ConocoPhillips, Occidental Petroleum Corp and Permian Resources Corporation, the 2022 peer group, 2023 peer group, 2024 peer group and 2025 peer group are made up of the same companies.        
Adjustment To PEO Compensation, Footnote    

 

(1) The dollar amounts reported are the amounts of total compensation reported in our Summary Compensation Table.

 

(2) The dollar amounts reported represent the amount of “compensation actually paid,” as computed in accordance with SEC rules. The dollar amounts do not reflect the actual amount of compensation earned by or paid during the applicable year. In accordance with SEC rules, the following adjustments were made to total compensation to determine the compensation actually paid:

 

  Year  Reported Summary
Compensation Table
Total for PEO
   Deductions:
Reported Value of
Equity Awards(a)
   Additions:
Equity Award
Adjustments(b)
   Compensation
Actually Paid to PEO
  Current PEO:               
  2025  $14,931,423   $11,101,462       $8,748,416       $12,578,377
  Former PEO:                   
  2025  $20,502,775   $16,600,783   $12,680,412   $16,582,404

 

  (a) The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” columns in the Summary Compensation Table for the applicable year.
 

 

 

  (b) The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:

 

                 Year  Year End Fair
Value of Current
Year Equity
Awards that
Remain Unvested
at Year-End
   Change in
Fair Value of
Equity Awards
Granted in
Prior Years that
are Unvested
at Year-End
   Fair Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the
Year
   Change in Fair
Value of Equity
Awards Granted
in Prior Years that
Vested in
the Year
   Fair Value at
the End of the
Prior Year of
Equity Awards
that Failed to
Meet Vesting
Conditions in the
Year
   Value of Dividends
or other Earnings
Paid on Stock or
Option Awards
not Otherwise
Reflected in
Fair Value
   Total
Equity Award
Adjustments
  Current PEO:                        
  2025  $7,789,568   $(1,236,155)  $1,041,542   $693,993   $   $459,468   $8,748,416
  Former PEO:                             
  2025  $10,629,843   $(1,987,114)  $1,786,234   $1,587,590   $   $663,859   $12,680,412
       
Non-PEO NEO Average Total Compensation Amount [1]     $ 5,699,824 $ 7,500,390 $ 5,741,598 $ 4,942,355 $ 5,073,857
Non-PEO NEO Average Compensation Actually Paid Amount [2]     $ 4,577,975 10,265,220 11,353,994 6,755,849 9,737,527
Adjustment to Non-PEO NEO Compensation Footnote    

 

(3) The dollar amounts reported represent the average of the amounts reported for our Non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table in each applicable year.
(4) The dollar amounts reported represent the average amount of “compensation actually paid” to our Non-PEO NEOs, as computed in accordance with SEC rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to our Non-PEO NEOs during the applicable year. In accordance with the SEC rules, the following adjustments were made to average total compensation for our Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note 2:

 

  Year  Average Reported
Summary
Compensation
Table Total for
Non-PEO NEOs
   Deductions:
Average Reported
Value of Equity
Awards
   Additions:
Average Equity
Award Adjustments(a)
   Average
Compensation
Actually Paid to
Non-PEO NEOs
  2025        $5,699,824         $4,105,038         $2,983,189         $4,577,975

 

  (a) The amounts deducted or added in calculating the total average equity award adjustments are as follows:

 

                 Year  Year End
Fair Value of
Current Year
Equity Awards
that Remain
Unvested at
Year-End
   Change in
Fair Value of
Equity Awards
Granted in Prior
Years that are
Unvested at
Year-End
   Fair Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the
Year
   Change in Fair Value
of Equity Awards
Granted in Prior Years
that Vested
in the Year
   Fair Value at the
End of the Prior
Year of Equity
Awards that Failed
to Meet Vesting
Conditions in the
Year
   Value of Dividends
or other Earnings
Paid on Stock or
Option Awards not
Otherwise Reflected
in Fair Value
   Total Average
Equity Award
Adjustments
  2025  $2,633,447   $(572,947)  $384,763      $343,431   $   $194,495   $2,983,189
       
Compensation Actually Paid vs. Total Shareholder Return    

PAY VS. PERFORMANCE: TOTAL SHAREHOLDER RETURN

 

 

       
Compensation Actually Paid vs. Net Income    

PAY VS. PERFORMANCE: NET INCOME ($MM)

 

       
Compensation Actually Paid vs. Company Selected Measure    

PAY VS. PERFORMANCE: ROACE (%)

 

       
Total Shareholder Return Vs Peer Group    

PAY VS. PERFORMANCE: COMPANY VS. PEER GROUP

 

       
Tabular List, Table    

Financial Performance Measure

 

As described in greater detail in “Compensation – Compensation Discussion and Analysis,” the Company’s executive compensation program reflects a variable pay-for-performance philosophy. The metrics that the Company uses for both our long-term and short-term incentive awards are selected based on an objective of incentivizing our NEOs to increase the value of our enterprise for our stockholders. The most important financial performance measures used by the Company to link executive compensation actually paid to the Company’s NEOs, for the most recently completed fiscal year, to the Company’s performance are as follows:

 

  ROACE;
  Free Cash Flow (as defined and reconciled in Schedule A to this proxy statement);
  PDP F&D Cost (as defined in “Compensation Discussion and Analysis – Performance-Based Annual Incentive Bonus” above); and
  Relative Total Stockholder Return (as modified by an absolute TSR modifier) (as discussed in “Compensation Discussion and Analysis—Long-Term Equity Incentive Compensation—2025 Performance-Based and Time-Based Awards”).
       
Total Shareholder Return Amount [3]     $ 383.98 406.86 368.65 308.19 227.44
Peer Group Total Shareholder Return Amount [4]     269.59 283.83 313.17 322.61 189.49
Net Income (Loss) Attributable to Parent [5]     $ 1,547,000,000 $ 3,701,000,000 $ 3,336,000,000 $ 4,562,000,000 $ 2,276,000,000
Company Selected Measure Amount [6]     0.081 0.154 0.181 0.255 0.157
PEO Name Travis D. Stice Kaes Van’t Hof   Travis D. Stice Travis D. Stice Travis D. Stice Travis D. Stice
Measure [Axis]: 1              
Pay vs Performance Disclosure [Table]              
Measure Name     ROACE;        
Non-GAAP Measure Description     ROACE (%) is a non-GAAP financial measure. See Schedule A for the definition of this non-GAAP financial measure and its reconciliation to the most directly comparable GAAP measure, and for other important financial information. For 2024, the calculation of ROACE has been further adjusted to exclude the effects of the Endeavor Merger as shown in Schedule A.        
Measure [Axis]: 2              
Pay vs Performance Disclosure [Table]              
Measure Name     Free Cash Flow (as defined and reconciled in Schedule A to this proxy statement);        
Measure [Axis]: 3              
Pay vs Performance Disclosure [Table]              
Measure Name     PDP F&D Cost (as defined in “Compensation Discussion and Analysis – Performance-Based Annual Incentive Bonus” above); and        
Measure [Axis]: 4              
Pay vs Performance Disclosure [Table]              
Measure Name     Relative Total Stockholder Return (as modified by an absolute TSR modifier) (as discussed in “Compensation Discussion and Analysis—Long-Term Equity Incentive Compensation—2025 Performance-Based and Time-Based Awards”).        
Non-PEO NEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     $ 2,633,447        
Non-PEO NEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     (572,947)        
Non-PEO NEO [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     384,763        
Non-PEO NEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     343,431        
Non-PEO NEO [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     0        
Non-PEO NEO [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     194,495        
Non-PEO NEO [Member] | Equity Awards Adjustments, Excluding Value Reported in the Compensation Table [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     2,983,189        
Non-PEO NEO [Member] | Deductions: Average Reported Value of Equity Awards [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount     4,105,038        
Non-PEO NEO [Member] | Additions: Average Equity Award Adjustments [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount [7]     2,983,189        
Kaes Van’t Hof [Member]              
Pay vs Performance Disclosure [Table]              
PEO Total Compensation Amount   $ 14,931,423 14,931,423 [8] $ 0 [8] $ 0 [8] $ 0 [8] $ 0 [8]
PEO Actually Paid Compensation Amount   12,578,377 12,578,377 [9] 0 [9] 0 [9] 0 [9] 0 [9]
Kaes Van’t Hof [Member] | PEO [Member] | Deductions: Reported Value of Equity Awards [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount [10]   11,101,462          
Kaes Van’t Hof [Member] | PEO [Member] | Additions: Equity Award Adjustments [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount [11]   8,748,416          
Kaes Van’t Hof [Member] | PEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   7,789,568          
Kaes Van’t Hof [Member] | PEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   (1,236,155)          
Kaes Van’t Hof [Member] | PEO [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   1,041,542          
Kaes Van’t Hof [Member] | PEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   693,993          
Kaes Van’t Hof [Member] | PEO [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   0          
Kaes Van’t Hof [Member] | PEO [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   459,468          
Kaes Van’t Hof [Member] | PEO [Member] | Equity Awards Adjustments, Excluding Value Reported in the Compensation Table [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount   $ 8,748,416          
Travis D. Stice [Member]              
Pay vs Performance Disclosure [Table]              
PEO Total Compensation Amount $ 20,502,775   20,502,775 [8] 21,324,079 [8] 17,583,386 [8] 17,152,470 [8] 13,529,128 [8]
PEO Actually Paid Compensation Amount 16,582,404   $ 16,582,404 [9] $ 29,117,415 [9] $ 34,309,377 [9] $ 17,650,787 [9] $ 23,965,903 [9]
Travis D. Stice [Member] | PEO [Member] | Deductions: Reported Value of Equity Awards [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount [10] 16,600,783            
Travis D. Stice [Member] | PEO [Member] | Additions: Equity Award Adjustments [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount [11] 12,680,412            
Travis D. Stice [Member] | PEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount 10,629,843            
Travis D. Stice [Member] | PEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount (1,987,114)            
Travis D. Stice [Member] | PEO [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount 1,786,234            
Travis D. Stice [Member] | PEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount 1,587,590            
Travis D. Stice [Member] | PEO [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount 0            
Travis D. Stice [Member] | PEO [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount 663,859            
Travis D. Stice [Member] | PEO [Member] | Equity Awards Adjustments, Excluding Value Reported in the Compensation Table [Member]              
Pay vs Performance Disclosure [Table]              
Adjustment to Compensation Amount $ 12,680,412            
[1] The dollar amounts reported represent the average of the amounts reported for our Non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table in each applicable year.
[2] The dollar amounts reported represent the average amount of “compensation actually paid” to our Non-PEO NEOs, as computed in accordance with SEC rules. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to our Non-PEO NEOs during the applicable year. In accordance with the SEC rules, the following adjustments were made to average total compensation for our Non-PEO NEOs for each year to determine the compensation actually paid, using the same methodology described above in Note 2:
[3] Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the four-year period included in this table, assuming dividend reinvestment, and the difference between the Company’s share price at the end and the beginning of the measurement period by the Company’s share price at the beginning of the measurement period.
[4] Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at December 31, 2020. The peer group used for this purpose in 2024 consisted of the following companies: APA Corporation, Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Marathon Oil Corporation, Ovintiv Inc. and Permian Resources Corporation. The peer group used for this purpose in 2023 consists of the following companies: APA Corporation, Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Hess Corporation, Marathon Oil Corporation, Ovintiv Inc. and Pioneer Natural Resources Company. The peer group used for this purpose in 2022 consisted of the following companies: APA Corporation, Continental Resources, Inc., Coterra Energy, Inc., Devon Energy Corporation, EOG Resources, Inc., Hess Corporation, Marathon Oil Corporation, Ovintiv Inc. and Pioneer Natural Resources Company. In 2025, Marathon Oil Corporation was removed from the 2025 peer group due to its acquisition by ConocoPhillips in November 2024. ConocoPhillips and Occidental Petroleum Corp were added to the 2025 peer group. After the removal of Marathon Oil Corporation, Continental Resources, Inc., Hess Corporation and Pioneer Natural Resources Company, and the addition of ConocoPhillips, Occidental Petroleum Corp and Permian Resources Corporation, the 2022 peer group, 2023 peer group, 2024 peer group and 2025 peer group are made up of the same companies.
[5] The dollar amounts reported represent the amount of net income reflected in the Company’s audited financial statements for the applicable year.
[6] ROACE (%) is a non-GAAP financial measure. See Schedule A for the definition of this non-GAAP financial measure and its reconciliation to the most directly comparable GAAP measure, and for other important financial information. For 2024, the calculation of ROACE has been further adjusted to exclude the effects of the Endeavor Merger as shown in Schedule A.
[7] The amounts deducted or added in calculating the total average equity award adjustments are as follows:
[8] The dollar amounts reported are the amounts of total compensation reported in our Summary Compensation Table.
[9] The dollar amounts reported represent the amount of “compensation actually paid,” as computed in accordance with SEC rules. The dollar amounts do not reflect the actual amount of compensation earned by or paid during the applicable year. In accordance with SEC rules, the following adjustments were made to total compensation to determine the compensation actually paid:
[10] The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” columns in the Summary Compensation Table for the applicable year.
[11] The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the year-end fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows: