v3.26.1
OPERATING LEASE
12 Months Ended
Nov. 30, 2025
OPERATING LEASE  
OPERATING LEASE

9.

OPERATING LEASE

On October 16, 2025, the Company entered into an office lease agreement in New York, NY for 5 years and 2 months from the lease commencement date, which is defined as the first business day following the substantial completion of the landlord’s work and delivery of possession of the premises to the Company. As of the reporting date, the landlord has not substantially completed the required work and possession of the premises has not yet been delivered; therefore, the lease commencement date has not been determined. Accordingly, the Company has not recognized a right-of-use asset or lease liability related to this lease as of the reporting date of November 30, 2025.

On November 3, 2025, the Company entered into an office lease agreement in Vancouver, Canada for 2 years. Lease liabilities are measured at the commencement date based on the present value of future lease payments. As the Company’s lease did not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a discount rate of 10.00% in determining its lease liability.

The discount is the rate of interest that the Company would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of comparable value to the right-of-use asset in a similar economic environment. The discount rate therefore reflects what the Company “would have to pay”, which requires estimation when no observable rates are available or where the applicable rates need to be adjusted to reflect the terms and conditions of the lease. The Company estimates the discount using observable inputs (such as market interest rates) when available and is required to make certain entity-specific estimates. The Company determined its discount rated based on the rate used by comparable public companies.

The following table presents the net lease cost and other supplemental lease information:

  ​ ​ ​

November 30, 2025

  ​ ​ ​

November 30, 2024

Lease cost:

 

  ​

 

  ​

Operating lease cost

$

3,662

$

Short term lease cost

 

119,892

 

Net lease cost

 

123,554

 

Cash paid for operating lease liabilities

$

$

9.

OPERATING LEASE (continued)

Lease balance sheet information as of November 30, 2025 and 2024:

Lease liability

  ​ ​ ​

November 30, 2025

  ​ ​ ​

November 30, 2024

Current portion of operating lease liability

 

33,155

 

Long-term portion of operating lease liability

 

55,086

 

$

88,241

$

Future minimum lease payments to be paid by the Company as a lessee as of November 30, 2025 are as follows:

Operating lease commitments and lease liability:

  ​ ​ ​

  ​

2026

$

40,830

2027

 

50,197

2028

 

8,406

Total future minimum lease payments

 

99,433

Discount

 

(11,192)

Total

$

88,241