v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (3,383,806) $ (15,602,792) $ (3,213,360)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 172,018 149,078 94,816
Non cash lease expenses 270,243 184,820 106,076
Intangible assets written off 2,887
Allowance for expected credit loss 13,609 106,450
Write back of allowance for expected credit loss (8,508)
Reversal for provision for stock obsolescence (21,172)
Provision for stock obsolescence 20,438
Expenses related to SEPA (Note 10) 99,990
Stock-based compensation 414,051 9,119,764
Change in operating assets and liabilities:      
Accounts receivable (3,034) (36,751) (513)
Other current assets 101,401 (32,332) (210,622)
Inventories 81,251 (17,612) (92,813)
Accounts payable (800,352) 312,385 748,515
Accruals and other current liabilities (1,023,394) (299,924) 431,812
Operating lease assets and liabilities, net (271,559) (182,002) (105,212)
Income taxes payable (137,100)
Net cash used in operating activities (4,359,262) (6,405,366) (2,248,626)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (63,140) (134,211) (186,001)
Addition in intangible assets (2,373,237)
Net cash used in investing activities (2,436,377) (134,211) (186,001)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of ordinary shares 984,059 10,850,450 843,081
Repurchase of ordinary shares issued (6,598,240)
(Repayment) advance of other payables to related parties (25,042) 31,786 (45,293)
Net cash (used in) provided by financial activities 959,017 10,882,236 (5,800,452)
Effect of exchange rate changes on cash and cash equivalents 163,030 139,230 217,797
Net change in cash and cash equivalents (5,673,592) 4,481,889 (8,017,282)
Cash and cash equivalents - beginning of year 6,707,695 2,225,806 10,243,088
Cash and cash equivalents - end of year 1,034,103 6,707,695 2,225,806
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for income taxes 217,228
Cash refund from income taxes $ 71,532 $ 27,844