Share of net profit (loss) - Equity method (Tables)

12 Months Ended

Dec. 31, 2025

Share of net profit (loss) - Equity method

Schedule of share of net profit (loss) - Equity method


(in thousands of euros) For the period started January 1, 2025, to December 31, 2025
General and administrative expenses		(3,808)
Net operating loss		(3,808)
Financial income		7
Financial expenses		(9)
Net financial income		(2)
Income (expense) tax		(6)
Net loss for the period		(3,816)
Exchange difference on translation of foreign operations		(1,786)
Items that will be reclassified subsequently to profit or loss		(1,786)
Total comprehensive loss		(5,603)
Group’s share in %		15	%
Share of net loss		(576)
Elimination of downstream sales		226
Share of net loss - Equity method		(350)


(in thousands of euros) For the period started January 1, 2024, to December 31, 2024
General and administrative expenses		(3,292)
Net operating loss		(3,292)
Financial income		32
Financial expenses		(17)
Net financial income		15
Income (expense) tax		—
Net loss for the period		(3,277)
Exchange difference on translation of foreign operations		(920)
Items that will not be reclassified subsequently to profit or loss		(920)
Total comprehensive loss		(4,197)
Group’s share in %		15	%
Share of net profit		493
Elimination of downstream sales		(181)
Share of net profit - Equity method		313


(in thousands of euros) For the period started October 11, 2023, to December 31, 2023
Net loss for the period		(879)
Exchange difference on translation of foreign operations		247
Items that will not be reclassified subsequently to profit or loss		247
Total comprehensive loss		(632)
Group’s share in %		15	%
Share of net loss		(134)
Elimination of downstream sales		(1,881)
Share of net loss - Equity method		(2,015)