v3.26.1
Consolidated statement of changes in shareholders' equity - EUR (€)
Share capital
Premiums related to share capital
Net profit (loss)
Translation reserves
Reserves (Accumulated losses)
Total
Balance at the beginning at Dec. 31, 2022 € 421,341 € 173,885,665 € (54,274,000) € (271,000) € (74,286,000) € 45,476,000
Balance at the beginning (in shares) at Dec. 31, 2022 42,134,169          
Net loss for the period     (110,426,000)     (110,426,000)
Remeasurement of defined benefit plans         (97,000) (97,000)
Currency translation differences       867,000   867,000
Total comprehensive loss     (110,426,000) 867,000 (97,000) (109,656,000)
Appropriation of net income (loss)     54,274,000   (54,274,000)  
Issue of ordinary shares € 96,000 30,491,000       30,587,000
Issue of ordinary shares (in shares) 9,618,638          
Transaction costs   (2,511,000)       (2,511,000)
Vesting of bonus shares (in shares) 363,000          
Vesting of bonus shares € 4,000 (4,000)        
Share-based payment compensation expenses         3,969,000 3,969,000
BSA share warrants subscription premium         2,000 2,000
Treasury shares         134,000 134,000
Other         (33,000) (33,000)
Balance at the end (in shares) at Dec. 31, 2023 52,115,807          
Balance at the end at Dec. 31, 2023 € 521,158 201,862,263 (110,426,000) 596,000 (124,584,000) (32,032,000)
Net loss for the period     (184,212,000)     (184,212,000)
Remeasurement of defined benefit plans         (1,000) (1,000)
Currency translation differences       4,000   4,000
Total comprehensive loss     (184,212,000) 4,000 (1,000) (184,209,000)
Appropriation of net income (loss)     110,426,000   (110,426,000)  
Issue of ordinary shares € 425,000 56,913,000       57,338,000
Issue of ordinary shares (in shares) 42,472,571          
Transaction costs   (9,605,000)       (9,605,000)
Issue of prefunded warrants         58,227,000 58,227,000
Vesting of bonus shares (in shares) 1,074,013          
Vesting of bonus shares € 11,000 (11,000)        
Share-based payment compensation expenses         3,580,000 3,580,000
BSA share warrants subscription premium         6,000 6,000
Treasury shares         (81,000) (81,000)
Other         128,000 128,000
Balance at the end (in shares) at Dec. 31, 2024 95,662,391          
Balance at the end at Dec. 31, 2024 € 956,624 249,159,597 (184,212,000) 600,000 (173,151,000) (106,647,000)
Net loss for the period     (354,138,000)     (354,138,000)
Remeasurement of defined benefit plans         149,000 149,000
Currency translation differences       36,000   36,000
Total comprehensive loss     (354,138,000) 36,000 149,000 (353,954,000)
Appropriation of net income (loss)     184,212,000   (184,212,000)  
Issue of ordinary shares € 967,000 296,214,000     (12,559,000) 284,621,000
Issue of ordinary shares (in shares) 96,666,831          
Transaction costs   (17,134,000)       (17,134,000)
Issue of prefunded warrants         138,130,000 138,130,000
Vesting of bonus shares (in shares) 907,756          
Vesting of bonus shares € 9,000 (9,000)        
Share-based payment compensation expenses         26,769,000 26,769,000
Treasury shares         171,000 171,000
Other         (478,000) € (478,000)
Balance at the end (in shares) at Dec. 31, 2025 193,236,978         193,236,978
Balance at the end at Dec. 31, 2025 € 1,932,370 € 528,230,262 € (354,138,000) € 636,000 € (205,182,000) € (28,522,000)