v3.26.1
Debt, Derivatives and Royalty certificates liabilities - Movements (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about borrowings [line items]      
Beginning balance € 181,250 € 54,082 € 44,390
Additions 885 134,449 8,806
Capitalized interest 33,115 11,424 4,632
Repayments (5,979) (4,992) (4,097)
Fair value Variation 21,670 (13,759) 389
Effect of movements in exchange rates (51) 48 (38)
Ending balance 230,890 181,250 54,082
Total Bank Borrowings      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 45,197 27,206  
Additions 4 13,111  
Capitalized interest 9,299 7,486  
Repayments (3,267) (2,606)  
Fair value Variation   0  
Effect of movements in exchange rates   0  
Ending balance 51,233 45,197 27,206
PGE SG 2020      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,261 2,096 2,926
Repayments (839) (835) (830)
Ending balance 422 1,261 2,096
PGE BPI France 2020      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,444 2,269 3,094
Repayments (840) (825) (825)
Ending balance 604 1,444 2,269
PGE CA 2020      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,261 2,096 2,926
Repayments (1,031) (835) (830)
Ending balance 230 1,261 2,096
PPR CA 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,780 1,780 1,780
Ending balance 1,780 1,780 1,780
PPR SG 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,780 1,780 1,780
Ending balance 1,780 1,780 1,780
PGE BPI France 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 1,669 1,780 1,780
Repayments (556) (111)  
Ending balance 1,113 1,669 1,780
EIB Tranche A 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 22,886 15,400  
Capitalized interest 5,014 7,486  
Ending balance 27,900 22,886 15,400
EIB Tranche B 2024      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 13,107    
Additions   13,107  
Capitalized interest 4,286    
Ending balance 17,393 13,107  
Bank overdraft      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 9 5  
Additions 4 4  
Ending balance 13 9 5
Derivatives      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 97,715 10,265  
Additions   101,209  
Capitalized interest   0  
Repayments   0  
Fair value Variation 21,670 (13,759)  
Effect of movements in exchange rates   0  
Ending balance 119,385 97,715 10,265
EIB Warrants Tranche A      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 11,987 10,265  
Fair value Variation 49,017 1,722  
Ending balance 61,004 11,987 10,265
EIB Warrants Tranche B      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 12,328    
Additions   11,809  
Fair value Variation 46,053 519  
Ending balance 58,381 12,328  
T2 New Shares and T2 BSAs call options      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 73,400    
Additions   89,400  
Fair value Variation (73,400) (16,000)  
Ending balance   73,400  
Accrual Interests      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   3,724 319
Capitalized interest     3,405
Ending balance     3,724
Accrued interest payable on loans      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 4,477 3,719  
Capitalized interest 1,378 758  
Ending balance 5,855 4,477 3,719
Royalty certificates liabilities      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 29,207 6,327  
Additions   19,701 5,100
Capitalized interest 22,438 3,179 1,227
Repayments   0  
Fair value Variation   0  
Effect of movements in exchange rates   0  
Ending balance 51,645 29,207 6,327
2023 Royalty Certificates      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 8,050 6,327  
Capitalized interest 5,005 1,723  
Ending balance 13,055 8,050 6,327
2024 Royalty Certificates      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 21,157    
Additions   19,701  
Capitalized interest 17,433 1,456  
Ending balance 38,590 21,157  
Lease liabilities      
Disclosure of detailed information about borrowings [line items]      
Beginning balance 4,654 6,566 4,510
Additions 880 428 3,706
Repayments (2,713) (2,386) (1,612)
Effect of movements in exchange rates (51) 48 (38)
Ending balance € 2,771 4,654 6,566
BEI EMPRUNT PART 1 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   15,400 15,400
Ending balance     15,400
DETTE BSA BEI 2022      
Disclosure of detailed information about borrowings [line items]      
Beginning balance   € 10,265 9,876
Fair value Variation     389
Ending balance     € 10,265