v3.26.1
SCHEDULE OF RECONCILES THE ELEMENTS OF THE BUSINESS COMBINATION (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
Recapitalization  
Cash-trust and cash, net of redemptions $ 811,370
Less: transaction costs, paid (545,543)
Net proceeds from the Reverse Recapitalization 265,827
Less: accounts payable, accrued liabilities and other current liabilities combined (1,577,057)
Less: Promissory note fee – related party combined (1,000,000)
Less: Subscription agreement loans combined (1,828,098)
Less: Loan and transfer note payable combined (499,214)
Less: Forward purchase agreement liability combined (49,034)
Add: other assets, net 85,000
Reverse recapitalization, net $ (4,602,576)