| Schedule of Information by segments |
The
following tables present summary information by segment for the years ended December 31, 2023, 2024 and 2025, respectively:
Schedule of Information by
segments
| | |
Robots | | |
Software
services rendered | | |
Others | | |
Total | |
| | |
For
the year ended December 31, 2023 | |
| | |
Robots | | |
Software services
rendered | | |
Others | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| Revenue | |
| 3,633,740 | | |
| 1,053,185 | | |
| - | | |
| 4,686,925 | |
| Cost of revenues | |
| (1,985,601 | ) | |
| (258,885 | ) | |
| - | | |
| (2,244,486 | ) |
| Gross profit | |
| 1,648,139 | | |
| 794,300 | | |
| - | | |
| 2,442,439 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| General and administrative
expenses | |
| (91,391 | ) | |
| (4,369,709 | ) | |
| (526,398 | ) | |
| (4,987,498 | ) |
| IPO
related expenses | |
| - | | |
| - | | |
| (5,003,802 | ) | |
| (5,003,802 | ) |
| Total operating expenses | |
| (91,391 | ) | |
| (4,369,709 | ) | |
| (5,530,200 | ) | |
| (9,991,300 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations | |
| 1,556,748 | | |
| (3,575,409 | ) | |
| (5,530,200 | ) | |
| (7,548,861 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income (loss), net: | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| 94,514 | | |
| 163,606 | | |
| 7,088 | | |
| 265,208 | |
| Interest expense | |
| (14,070 | ) | |
| (168,976 | ) | |
| - | | |
| (183,046 | ) |
| Other
expense | |
| - | | |
| (18,678 | ) | |
| (62,410 | ) | |
| (81,088 | ) |
| Total other income (loss) | |
| 80,444 | | |
| (24,048 | ) | |
| (55,322 | ) | |
| 1,074 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| - | | |
| (11,024 | ) | |
| (12,062 | ) | |
| (23,086 | ) |
| Net income (loss) | |
| 1,637,192 | | |
| (3,610,481 | ) | |
| (5,597,584 | ) | |
| (7,570,873 | ) |
SIMPPLE
LTD. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
15
Segmental reporting (cont’d)
| | |
Robots | | |
Software
services rendered | | |
Others | | |
Total | |
| | |
For
the year ended December 31, 2024 | |
| | |
Robots | | |
Software services
rendered | | |
Others | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| Revenue | |
| 1,535,783 | | |
| 2,237,541 | | |
| - | | |
| 3,773,324 | |
| Cost of revenues | |
| (768,545 | ) | |
| (743,382 | ) | |
| - | | |
| (1,511,927 | ) |
| Gross profit | |
| 767,238 | | |
| 1,494,159 | | |
| - | | |
| 2,261,397 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| General
and administrative expenses | |
| (869,078 | ) | |
| (4,360,352 | ) | |
| (1,454,298 | ) | |
| (6,683,728 | ) |
| Total operating expenses | |
| (869,078 | ) | |
| (4,360,352 | ) | |
| (1,454,298 | ) | |
| (6,683,728 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (101,840 | ) | |
| (2,866,193 | ) | |
| (1,454,298 | ) | |
| (4,422,331 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income, net: | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| 22,500 | | |
| 153,109 | | |
| 931 | | |
| 176,540 | |
| Interest expense | |
| (662 | ) | |
| (33,573 | ) | |
| (611 | ) | |
| (34,846 | ) |
| Other
expense | |
| (7,218 | ) | |
| (13,621 | ) | |
| (31 | ) | |
| (20,870 | ) |
| Total other income | |
| 14,620 | | |
| 105,915 | | |
| 289 | | |
| 120,824 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| 345,455 | | |
| 11,025 | | |
| 12,062 | | |
| 368,542 | |
| Net income (loss) | |
| 258,235 | | |
| (2,749,253 | ) | |
| (1,441,947 | ) | |
| (3,932,965 | ) |
SIMPPLE
LTD. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
15
Segmental reporting (cont’d)
| | |
Robots | | |
Software
services rendered | | |
Others | | |
Total | |
| | |
For
the year ended December 31, 2025 | |
| | |
Robots | | |
Software services
rendered | | |
Others | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| Revenue | |
| 4,427,369 | | |
| 1,480,612 | | |
| - | | |
| 5,907,981 | |
| Cost of revenues | |
| (2,633,026 | ) | |
| (344,790 | ) | |
| - | | |
| (2,977,816 | ) |
| Gross profit | |
| 1,794,343 | | |
| 1,135,822 | | |
| - | | |
| 2,930,165 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| General
and administrative expenses | |
| (1,347,704 | ) | |
| (3,702,047 | ) | |
| (1,593,395 | ) | |
| (6,643,146 | ) |
| Total operating expenses | |
| (1,347,704 | ) | |
| (3,702,047 | ) | |
| (1,593,395 | ) | |
| (6,643,146 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| 446,639 | | |
| (2,566,225 | ) | |
| (1,593,395 | ) | |
| (3,712,981 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income (loss), net: | |
| | | |
| | | |
| | | |
| | |
| Other income | |
| - | | |
| 55,039 | | |
| - | | |
| 55,039 | |
| Interest expense | |
| - | | |
| (503,963 | ) | |
| 611 | | |
| (503,352 | ) |
| Other
expense | |
| 60,389 | | |
| (47,432 | ) | |
| (36,855 | ) | |
| (23,898 | ) |
| Total other income (loss) | |
| 60,389 | | |
| (496,356 | ) | |
| (36,244 | ) | |
| (472,211 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| - | | |
| - | | |
| - | | |
| - | |
| Net income (loss) | |
| 507,028 | | |
| (3,062,581 | ) | |
| (1,629,639 | ) | |
| (4,185,192 | ) |
|
| Schedule of disaggregated by the timing of revenue recognition |
In
the following table, revenue is disaggregated by the timing of revenue recognition.
Schedule of disaggregated by the
timing of revenue recognition
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
For
the year ended December 31, 2023 | |
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | |
| Point in time | |
| 3,385,605 | | |
| 167,736 | | |
| 3,553,341 | |
| Over time | |
| 248,135 | | |
| 885,449 | | |
| 1,133,584 | |
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
For
the year ended December 31, 2024 | |
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | |
| Point in time | |
| 1,031,350 | | |
| 1,000,734 | | |
| 2,032,084 | |
| Over time | |
| 504,433 | | |
| 1,236,807 | | |
| 1,741,240 | |
SIMPPLE
LTD. AND ITS SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
15
Segmental reporting (cont’d)
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
For
the year ended December 31, 2025 | |
| | |
Robots | | |
Facilities
Management Software | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | |
| Point in time | |
| 3,684,257 | | |
| 610,674 | | |
| 4,294,931 | |
| Over time | |
| 743,112 | | |
| 869,938 | | |
| 1,613,050 | |
|