v3.26.1
Consolidated Balance Sheets
Dec. 31, 2025
USD ($)
Dec. 31, 2025
SGD ($)
Dec. 31, 2024
SGD ($)
Current assets      
Cash and cash equivalents $ 2,439,341 $ 3,136,748 $ 514,825
Restricted cash 777,665 1,000,000
Account receivables 640,724 823,907 496,012
Lease receivables - current 17,080 21,963 28,320
Deposits, prepaid expenses and other current assets 584,114 751,112 1,812,639
Inventory 635,255 816,874 793,470
Total current assets 5,094,179 6,550,604 3,645,266
Non-current assets      
Intangible assets 2,546,921 3,275,086 2,398,020
Plant and equipment, net 407,053 523,430 7,017
Right-of-use assets 557,203 716,507 136,970
Lease receivables - non-current 21,963
Deposits, prepaid expenses and other non-current assets 408,020
Total non-current assets 3,511,177 4,515,023 2,971,990
TOTAL ASSETS 8,605,356 11,065,627 6,617,256
Current liabilities      
Account payables 318,449 409,493 898,984
Accruals and other current liabilities 949,567 1,221,047 470,335
Other payables - related parties 408,382 525,139 299,809
Contract liabilities 1,609,298 2,069,396 1,882,376
Short-term borrowings - current 1,532,001 1,970,000
Bank loans - current 583,249 750,000 520,740
Lease liabilities - current 202,450 260,331 85,582
Income tax payable
Total current liabilities 5,603,396 7,205,406 4,157,826
Non-current liabilities      
Lease liabilities – non-current 332,388 427,418 13,294
Total non-current liabilities 332,388 427,418 13,294
TOTAL LIABILITIES 5,935,784 7,632,824 4,171,120
SHAREHOLDERS’ EQUITY      
Ordinary shares, US$0.0008 par value, 4,000,000,000 shares authorized, 3,539,790 issued and outstanding and 5,786,184 issued and outstanding as of December 31, 2024* and December 31, 2025 respectively 1,602 2,060 2,060
Additional paid-in capital 17,323,988 22,276,916 17,037,325
Accumulated deficit (14,632,545) (18,815,989) (14,630,797)
Accumulated other comprehensive loss (23,473) (30,184) 37,548
Total shareholders’ equity 2,669,572 3,432,803 2,446,136 [1]
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 8,605,356 $ 11,065,627 $ 6,617,256
[1] Shares and per share data are presented on a retroactive basis to give effect to the reverse stock split.