Intangible assets and Goodwill - DCF (Details) - EUR (€) € in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
|
| Intangible assets and Goodwill | ||
| Period of strategic plan following next year budget | 9 years | |
| Simplified transition period | 5 years | |
| Planning horizon | 10 years | |
| Impairment | € 0 | € 0 |
| D&PD | ||
| Intangible assets and Goodwill | ||
| Pre-tax discount rate | 10.11% | 12.26% |
| Sustainable growth rate | 2.00% | 2.00% |
| JEB | ||
| Intangible assets and Goodwill | ||
| Period of strategic plan following next year budget | 20 years | |
| Pre-tax discount rate | 12.62% | 13.53% |
| Sustainable growth rate | 2.00% | 2.00% |
| X | ||||||||||
- Definition Period of strategic plan following next year budget No definition available.
|
| X | ||||||||||
- Definition The term of planning horizon. No definition available.
|
| X | ||||||||||
- Definition The pre-tax discount rate applied to cash flow projections for a cash-generating unit (group of units). No definition available.
|
| X | ||||||||||
- Definition Simplified transition period No definition available.
|
| X | ||||||||||
- Definition The growth rate used to extrapolate cash flow projections beyond the period covered by the most recent budgets/forecasts for a cash-generating unit (group of units). [Refer: Total for all cash-generating units [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|
| X | ||||||||||
- Details
|