v3.26.1
Provisions
12 Months Ended
Dec. 31, 2025
Provisions.  
Provisions

(14) Provisions

- Accounting principles -

Provisions are recognized if as a result of past events, the Group has:

a present legal or constructive obligation,
the amount can be estimated reliably, and,
it is more likely than not that an outflow of resources will be required to settle the obligation.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax discount rate that reflects current market assessments of the time value of money.

A provision for onerous contracts is recognized when the expected benefits to be derived by the Group from such a contract are lower than the unavoidable expenses of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected expenses of terminating the contract and the expected net expense of continuing with the contract. Before a provision is established, the Group recognizes any impairment expense on the assets associated with that contract.

Reorganization provisions are recognized when the Group has a constructive obligation, which is when:

there is a detailed formal plan that identifies the business or parts of the business concerned, the location and number of employees affected, the detailed estimate of the associated costs, and the timeline; and
the employees affected have been notified of the plan’s main features.

- Provision -

The current provisions consist of the following:

December 31, 

December 31, 

in k€

  ​ ​ ​

2025

  ​ ​ ​

2024

Other personnel expenses

 

38,786

31,317

Pensions

 

997

1,572

Other provisions

 

13,296

9,858

Reorganization

5,464

19,473

Total current provisions

 

58,543

62,219

The non-current provisions consist of the following:

December 31, 

December 31, 

in k€

  ​ ​ ​

2025

  ​ ​ ​

2024

Pensions

 

10,312

10,223

Other personnel expenses

 

1,232

1,315

Other provisions

 

3,174

2,918

Reorganization

3,317

5,128

Total non-current provisions

 

18,035

19,585

The following table summarizes the development of total provisions recorded during 2025:

  ​ ​ ​

Divestment

Foreign

Remeasurement

Jan 1,

  ​ ​ ​

  ​ ​ ​

of affiliated

currency

  ​ ​ ​

through

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Dec 31,

2025

Additions

companies

  ​ ​ ​

exchange

OCI

Consumption

Release

2025

in k€

in k€

in k€

in k€

in k€

in k€

in k€

in k€

Other personnel expenses

 

32,632

34,821

1,876

(1,217)

22,342

2,000

40,018

Pensions

 

11,795

6,818

418

(18)

(720)

6,148

11,309

Other provisions

 

12,776

25,136

290

(262)

16,420

4,470

16,470

Reorganization

24,601

1,094

(252)

15,266

1,396

8,781

Total

 

81,804

67,869

2,584

(1,749)

(720)

60,176

7,866

76,578

The following table summarizes the development of total provisions recorded during 2024:

Divestment

Foreign

Remeasurement

  ​ ​ ​

Jan 1,

  ​ ​ ​

  ​ ​ ​

of affiliated

  ​ ​ ​

currency

through

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Dec 31,

2024

Additions

companies

exchange

  ​ ​ ​

OCI

Consumption

Release

2024

in k€

in k€

in k€

in k€

in k€

in k€

in k€

in k€

Other personnel expenses

 

43,654

21,823

219

477

31,284

1,820

32,632

Pensions

 

14,170

3,248

12

22

(1,217)

2,694

1,721

11,795

Other provisions

 

3,404

23,785

757

189

11,723

2,123

12,776

Reorganization

68,459

36

69

32,291

11,599

24,601

Total

 

61,228

117,315

1,024

757

(1,217)

77,992

17,264

81,804

The provision for personnel expenses mainly consists of bonus accruals (December 31, 2025: €22,938k; December 31, 2024: € 9,662k) and accrued vacation (December 31, 2025: € 14,447k; December 31, 2024: € 17,018k). The provision for pensions mainly relates to pensions in France (see Note 13).

The other provisions mainly consist of litigation and indemnification obligations (December 31, 2025: € 7,156k; December 31, 2024: € 497k), of accrued audit fees (December 31, 2025: € 3,254k; December 31, 2024: € 3,675k) as well as restoration provisions (December 31, 2025: € 3,174k; December 31, 2024: € 2,823k). In accordance with IAS 37 ‘Provisions, Contingent Liabilities and Contingent Assets’ (paragraph 92), no further information is disclosed so as not to prejudice Evotec’s position.

In April 2024, the Group announced that it was currently assessing its current footprint and activities. As of December 31, 2025, the Group has a remaining provision to cover the expected and estimated costs associated with the remaining reorganization efforts of its activities in the countries in which it operates. The reorganization provision mainly consists of obligations related to vacated lease assets in the UK (December 31, 2025: € 4,253k; December 31, 2024: € 4,778k) as well as employee termination benefits in France (December 31, 2025 € 3,343k; December 31, 2024: € 7,976k).