v3.26.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Pay Versus Performance

 

In accordance with a final rule adopted by the SEC in August 2022 implementing Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, we are providing the following table that sets forth certain compensation measures for certain of our officers alongside certain performance metrics for the Company:

 

 

 



 

 



 

 

Average

 

 



 

 



 

 



 



 



 

 



 

 

Summary

 

 

Average

 

 

Value of

 

 



 



 



 

 



 

 

Compensation

 

 

Compensation

 

 

Initial Fixed

 

 



 



 



 

 



 

 

Table Total

 

 

Actually Paid

 

 

$100 Investment

 

 



 



 

Summary

 

 

Compensation

 

 

for Non-PEO

 

 

to Non-PEO

 

 

Based on

 

 



 



 

Compensation Table

 

 

Actually Paid

 

 

Named Executive

 

 

Named Executive

 

 

Total Shareholder

 

 

Net Income

 



 

Total for PEO(1)

 

 

to PEO(2)

 

 

Officers(1)

 

 

Officers(2)

 

 

Return(3)

 

 

(in thousands)

 

Year

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

2025

 

 

1,118,007

 

 

 

1,151,125

 

 

 

703,973

 

 

 

724,319

 

 

 

124.39

 

 

 

8,214

 

2024

 

 

1,033,801

 

 

 

1,045,706

 

 

 

672,474

 

 

 

691,733

 

 

 

109.51

 

 

 

15,343

 

2023

 

 

795,222

 

 

 

708,845

 

 

 

523,749

 

 

 

474,812

 

 

 

86.68

 

 

 

9,357

 

 

___________________

(1)
The PEO and non-PEOs for each year are as follows:
a.
PEO: Brandon C. Lorey
b.
Non-PEOs were Kathleen J. Chappell and Joseph T. Zmitrovich
(2)
Compensation Actually Paid is a calculation that begins with the Summary Compensation Table “SCT” total compensation in the given year with certain adjustments prescribed by the SEC rules. The following table provides a reconciliation of SCT total compensation with Compensation Actually Paid:

 

 

 



 



 

 



 

 



 

 



 

 



 

 

Change in Fair

 

 



 

 



 



 



 



 

 



 

 



 

 

Change in Fair

 

 

Fair Value of

 

 

Value of Stock

 

 



 

 



 



 



 



 

 



 

 

Fair Value of

 

 

Value of

 

 

Stock Awards

 

 

Awards from

 

 



 

 



 



 



 



 

 



 

 

Stock Awards

 

 

Unvested Stock

 

 

Granted and

 

 

Prior Years that

 

 

Fair Value of

 

 



 



 



 



 

 

SCT Stock

 

 

Granted in the

 

 

Awards from

 

 

Vested in the

 

 

Vested in the

 

 

Stock Awards

 

 

Compensation

 

Name

 

Year

 

SCT Total

 

 

Awards

 

 

Covered Year

 

 

Prior Years

 

 

Covered Year

 

 

Covered Year

 

 

Forfeited

 

 

Actually Paid

 

PEO

 

2025

 

$

1,118,007

 

 

$

(222,768

)

 

$

243,576

 

 

$

22,987

 

 

$

 

 

$

(486

)

 

$

(10,192

)

 

$

1,151,125

 

NEO

 



 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

Average

 

2025

 

 

703,973

 

 

 

(129,529

)

 

 

141,628

 

 

 

13,262

 

 

 

 

 

 

(301

)

 

 

(4,714

)

 

$

724,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

___________________

(3)
Total Shareholder Return represents the value of a hypothetical $100 investment beginning at market close on the last day of trading of 2022, assuming reinvestment of all dividends.
   
Named Executive Officers, Footnote
(1)
The PEO and non-PEOs for each year are as follows:
a.
PEO: Brandon C. Lorey
b.
Non-PEOs were Kathleen J. Chappell and Joseph T. Zmitrovich
   
PEO Total Compensation Amount $ 1,118,007 $ 1,033,801 $ 795,222
PEO Actually Paid Compensation Amount $ 1,151,125 1,045,706 708,845
Adjustment To PEO Compensation, Footnote
(2)
Compensation Actually Paid is a calculation that begins with the Summary Compensation Table “SCT” total compensation in the given year with certain adjustments prescribed by the SEC rules. The following table provides a reconciliation of SCT total compensation with Compensation Actually Paid:

 

 

 



 



 

 



 

 



 

 



 

 



 

 

Change in Fair

 

 



 

 



 



 



 



 

 



 

 



 

 

Change in Fair

 

 

Fair Value of

 

 

Value of Stock

 

 



 

 



 



 



 



 

 



 

 

Fair Value of

 

 

Value of

 

 

Stock Awards

 

 

Awards from

 

 



 

 



 



 



 



 

 



 

 

Stock Awards

 

 

Unvested Stock

 

 

Granted and

 

 

Prior Years that

 

 

Fair Value of

 

 



 



 



 



 

 

SCT Stock

 

 

Granted in the

 

 

Awards from

 

 

Vested in the

 

 

Vested in the

 

 

Stock Awards

 

 

Compensation

 

Name

 

Year

 

SCT Total

 

 

Awards

 

 

Covered Year

 

 

Prior Years

 

 

Covered Year

 

 

Covered Year

 

 

Forfeited

 

 

Actually Paid

 

PEO

 

2025

 

$

1,118,007

 

 

$

(222,768

)

 

$

243,576

 

 

$

22,987

 

 

$

 

 

$

(486

)

 

$

(10,192

)

 

$

1,151,125

 

NEO

 



 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

Average

 

2025

 

 

703,973

 

 

 

(129,529

)

 

 

141,628

 

 

 

13,262

 

 

 

 

 

 

(301

)

 

 

(4,714

)

 

$

724,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Non-PEO NEO Average Total Compensation Amount $ 703,973 672,474 523,749
Non-PEO NEO Average Compensation Actually Paid Amount $ 724,319 691,733 474,812
Adjustment to Non-PEO NEO Compensation Footnote
(2)
Compensation Actually Paid is a calculation that begins with the Summary Compensation Table “SCT” total compensation in the given year with certain adjustments prescribed by the SEC rules. The following table provides a reconciliation of SCT total compensation with Compensation Actually Paid:

 

 

 



 



 

 



 

 



 

 



 

 



 

 

Change in Fair

 

 



 

 



 



 



 



 

 



 

 



 

 

Change in Fair

 

 

Fair Value of

 

 

Value of Stock

 

 



 

 



 



 



 



 

 



 

 

Fair Value of

 

 

Value of

 

 

Stock Awards

 

 

Awards from

 

 



 

 



 



 



 



 

 



 

 

Stock Awards

 

 

Unvested Stock

 

 

Granted and

 

 

Prior Years that

 

 

Fair Value of

 

 



 



 



 



 

 

SCT Stock

 

 

Granted in the

 

 

Awards from

 

 

Vested in the

 

 

Vested in the

 

 

Stock Awards

 

 

Compensation

 

Name

 

Year

 

SCT Total

 

 

Awards

 

 

Covered Year

 

 

Prior Years

 

 

Covered Year

 

 

Covered Year

 

 

Forfeited

 

 

Actually Paid

 

PEO

 

2025

 

$

1,118,007

 

 

$

(222,768

)

 

$

243,576

 

 

$

22,987

 

 

$

 

 

$

(486

)

 

$

(10,192

)

 

$

1,151,125

 

NEO

 



 



 

 



 

 



 

 



 

 



 

 



 

 



 

 



 

Average

 

2025

 

 

703,973

 

 

 

(129,529

)

 

 

141,628

 

 

 

13,262

 

 

 

 

 

 

(301

)

 

 

(4,714

)

 

$

724,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   
Compensation Actually Paid vs. Total Shareholder Return

The relationship between (1) compensation actually paid to the PEO and the average compensation actually paid to NEOs other that the PEO and (2) cumulative total shareholder return on the common stock of the Company for the last two completed fiscal years is as shown in Figure 1.

 

 

Figure 1: Compensation Actually Paid and Total Shareholder Return (TSR)

 

img135364054_1.jpg

   
Compensation Actually Paid vs. Net Income

The relationship between (1) compensation actually paid to the PEO and the average compensation actually paid to NEOs other than the PEO and (2) net income of the Company for the last two completed fiscal years is shown in Figure 2.

 

 

Figure 2: Compensation Actually Paid and Net Income

 

img135364054_2.jpg

   
Total Shareholder Return Amount $ 124.39 109.51 86.68
Net Income (Loss) $ 8,214,000 $ 15,343,000 $ 9,357,000
PEO Name Brandon C. Lorey Brandon C. Lorey Brandon C. Lorey
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (222,768)    
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 243,576    
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 22,987    
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (486)    
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (10,192)    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (129,529)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 141,628    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 13,262    
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (301)    
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (4,714)