| Schedule of minimum capital requirement in accordance with the rules of Agrentine Cental Bank |
| | | | | | | | | | Year ended December 31, | | | | 2025 | | 2024 (3) | | 2023 (3) (4) | | | | | (in thousands of Pesos except percentages and ratios) | | Calculation of excess capital: | | | | | | | | Allocated to assets at risk | | 304,501,175 | | 240,732,301 | | 148,742,119 | | Allocated to Bank premises and equipment, intangible assets and equity investment assets | | 27,913,213 | | 31,208,043 | | 30,532,024 | | Market risk | | 16,852,852 | | 22,794,035 | | 8,529,904 | | Public sector and securities in investment account, | | 928,905 | | 703,052 | | 779,764 | | Operational risk | | 45,771,893 | | 97,959,978 | | 67,124,101 | | Required minimum capital under Central Bank rules | | 395,968,038 | | 393,397,409 | | 255,707,912 | | Basic net worth | | 1,103,547,123 | | 1,084,581,259 | | 963,815,112 | | Complementary net worth | | — | | — | | — | | Deductions | | (358,337,148) | | (307,588,949) | | (292,328,570) | | Total capital under Central Bank rules | | 745,209,975 | | 776,992,310 | | 671,486,542 | | Excess capital | | 349,241,937 | | 383,594,901 | | 415,778,630 | | Credit Risk Weighted Assets (1) | | 4,026,186,872 | | 3,364,520,068 | | 2,200,613,815 | | Risk Weighted Assets (1) | | 4,828,237,638 | | 4,818,204,223 | | 3,130,795,301 | | Selected capital and liquidity ratios: | | | | | | | | Regulatory capital/credit risk weighted assets | | 18.5 | % | 23.1 | % | 30.5 | % | Regulatory capital/risk weighted assets | | 15.4 | % | 16.1 | % | 21.4 | % | Average shareholders’ equity as a percentage of average total assets | | 12.8 | % | 17.8 | % | 14.5 | % | Total liabilities as a multiple of total shareholders’ equity | | 8.7x | | 5.4x | | 6.3x | | Cash as a percentage of total deposits | | 28.9 | % | 20.2 | % | 14.4 | % | Liquid assets as a percentage of total deposits (2) | | 48.2 | % | 55.6 | % | 83.1 | % | Common Equity Tier 1 Capital (CET1) / risk weighted assets | | 15.4 | % | 16.1 | % | 21.4 | % |
| (1) | Risk Weighted Assets includes operational risk weighted assets, market risk weighted assets, and credit risk weighted assets, Operational risk weighted assets and market risk weighted assets are calculated by multiplying their respective required minimum capital under Central Bank rules by 12.5, Credit Risk Weighted Assets is calculated by applying the respective credit risk weights to our assets, following Central Bank rules, |
| (2) | Liquid assets include cash, securities issued by the Central Bank, and Repo transactions with the Central Bank. This ratio does not consider other government securities held by the Company to set Minimum Reserve Requirements. |
| (3) | Values adjustment for inflation. |
| (4) | Amounts corresponding to applying Communication “A” 8009 retrospectively for comparative purposes. |
|