| Schedule of Changes in Equities |
Changes in equities for the three months ended February 28, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, November 30, 2025 | $ | 3,717,911 | | | $ | 26,316 | | | $ | 2,322,450 | | | $ | 2,264,038 | | | $ | (290,357) | | | $ | 3,162,987 | | | $ | 3,477 | | | $ | 11,206,822 | | | Reversal of prior fiscal year patronage and redemption estimates | (40,926) | | | — | | | (144,101) | | | — | | | — | | | 218,210 | | | — | | | 33,183 | | | Distribution of 2025 patronage refunds | 54,230 | | | — | | | 144,097 | | | — | | | — | | | (217,403) | | | — | | | (19,076) | | Redemptions of equities | (9,977) | | | (48) | | | (4,082) | | | — | | | — | | | — | | | — | | | (14,107) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (42,167) | | | — | | | (42,167) | | Other, net | (105) | | | — | | | (6) | | | — | | | — | | | 179 | | | 10 | | | 78 | | | Net loss | — | | | — | | | — | | | — | | | — | | | (147,052) | | | (138) | | | (147,190) | | | Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 15,719 | | | — | | | — | | | 15,719 | | | Estimated 2026 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | 7,881 | | | — | | | 7,881 | | | Estimated 2026 equity redemptions | 19,152 | | | — | | | — | | | — | | | — | | | — | | | — | | | 19,152 | | | Balances, February 28, 2026 | $ | 3,740,285 | | | $ | 26,268 | | | $ | 2,318,358 | | | $ | 2,264,038 | | | $ | (274,638) | | | $ | 2,982,635 | | | $ | 3,349 | | | $ | 11,060,295 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, November 30, 2024 | $ | 3,707,020 | | | $ | 27,105 | | | $ | 2,199,228 | | | $ | 2,264,038 | | | $ | (304,802) | | | $ | 2,919,830 | | | $ | 5,969 | | | $ | 10,818,388 | | | Reversal of prior fiscal year patronage and redemption estimates | (70,765) | | | — | | | (282,431) | | | — | | | — | | | 589,196 | | | — | | | 236,000 | | | Distribution of 2024 patronage refunds | 75,884 | | | — | | | 283,766 | | | — | | | — | | | (589,120) | | | — | | | (229,470) | | Redemptions of equities | (5,007) | | | (54) | | | (1,435) | | | — | | | — | | | — | | | — | | | (6,496) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (42,167) | | | — | | | (42,167) | | Other, net | (3) | | | (16) | | | (15) | | | — | | | — | | | (6,086) | | | (515) | | | (6,635) | | | Net loss | — | | | — | | | — | | | — | | | — | | | (75,754) | | | (249) | | | (76,003) | | | Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 2,450 | | | — | | | — | | | 2,450 | | | Estimated 2025 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | 36,859 | | | — | | | 36,859 | | | Estimated 2025 equity redemptions | (18,798) | | | — | | | — | | | — | | | — | | | — | | | — | | | (18,798) | | | Balances, February 28, 2025 | $ | 3,688,331 | | | $ | 27,035 | | | $ | 2,199,113 | | | $ | 2,264,038 | | | $ | (302,352) | | | $ | 2,832,758 | | | $ | 5,205 | | | $ | 10,714,128 | |
Changes in equities for the six months ended February 28, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, August 31, 2025 | $ | 3,743,060 | | | $ | 26,888 | | | $ | 2,333,657 | | | $ | 2,264,038 | | | $ | (306,372) | | | $ | 3,015,424 | | | $ | 3,479 | | | $ | 11,080,174 | | | Reversal of prior fiscal year patronage and redemption estimates | (27,167) | | | — | | | (144,101) | | | — | | | — | | | 218,210 | | | — | | | 46,942 | | | Distribution of 2025 patronage refunds | 54,230 | | | — | | | 144,097 | | | — | | | — | | | (217,403) | | | — | | | (19,076) | | Redemptions of equities | (19,957) | | | (122) | | | (7,787) | | | — | | | — | | | — | | | — | | | (27,866) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (126,501) | | | — | | | (126,501) | | Other, net | 8,087 | | | (498) | | | (7,508) | | | — | | | — | | | (16,034) | | | 34 | | | (15,919) | | | Net income (loss) | — | | | — | | | — | | | — | | | — | | | 113,431 | | | (164) | | | 113,267 | | | Other comprehensive income, net of tax | — | | | — | | | — | | | — | | | 31,734 | | | — | | | — | | | 31,734 | | | Estimated 2026 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (4,492) | | | — | | | (4,492) | | | Estimated 2026 equity redemptions | (17,968) | | | — | | | — | | | — | | | — | | | — | | | — | | | (17,968) | | | Balances, February 28, 2026 | $ | 3,740,285 | | | $ | 26,268 | | | $ | 2,318,358 | | | $ | 2,264,038 | | | $ | (274,638) | | | $ | 2,982,635 | | | $ | 3,349 | | | $ | 11,060,295 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Equity Certificates | | | | Accumulated Other Comprehensive Loss | | | | | | | | Capital Equity Certificates | | Nonpatronage Equity Certificates | | Nonqualified Equity Certificates | | Preferred Stock | | | Capital Reserves | | Noncontrolling Interests | | Total Equities | | | (Dollars in thousands) | | Balances, August 31, 2024 | $ | 3,753,343 | | | $ | 27,261 | | | $ | 2,201,765 | | | $ | 2,264,038 | | | $ | (296,542) | | | $ | 2,805,526 | | | $ | 6,533 | | | $ | 10,761,924 | | | Reversal of prior fiscal year patronage and redemption estimates | (60,934) | | | — | | | (282,431) | | | — | | | — | | | 589,196 | | | — | | | 245,831 | | | Distribution of 2024 patronage refunds | 75,884 | | | — | | | 283,766 | | | — | | | — | | | (589,120) | | | — | | | (229,470) | | Redemptions of equities | (12,145) | | | (210) | | | (3,972) | | | — | | | — | | | — | | | — | | | (16,327) | | Preferred stock dividends | — | | | — | | | — | | | — | | | — | | | (126,501) | | | — | | | (126,501) | | Other, net | (8) | | | (16) | | | (15) | | | — | | | — | | | (3,227) | | | (1,882) | | | (5,148) | | | Net income | — | | | — | | | — | | | — | | | — | | | 169,036 | | | 554 | | | 169,590 | | | Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (5,810) | | | — | | | — | | | (5,810) | | | Estimated 2025 cash patronage refunds | — | | | — | | | — | | | — | | | — | | | (12,152) | | | — | | | (12,152) | | | Estimated 2025 equity redemptions | (67,809) | | | — | | | — | | | — | | | — | | | — | | | — | | | (67,809) | | | Balances, February 28, 2025 | $ | 3,688,331 | | | $ | 27,035 | | | $ | 2,199,113 | | | $ | 2,264,038 | | | $ | (302,352) | | | $ | 2,832,758 | | | $ | 5,205 | | | $ | 10,714,128 | |
|
| Schedule of Accumulated Other Comprehensive Income (Loss) |
Changes in accumulated other comprehensive income (loss) by component for the three months ended February 28, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of November 30, 2025, net of tax | $ | (197,282) | | | $ | 1,503 | | | $ | (94,578) | | | $ | (290,357) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 125 | | | 12,707 | | | 12,832 | | | Amounts reclassified | 4,574 | | | (495) | | | — | | | 4,079 | | | Total other comprehensive income (loss), before tax | 4,574 | | | (370) | | | 12,707 | | | 16,911 | | | Tax effect | (1,110) | | | 90 | | | (172) | | | (1,192) | | | Other comprehensive income (loss), net of tax | 3,464 | | | (280) | | | 12,535 | | | 15,719 | | | Balance as of February 28, 2026, net of tax | $ | (193,818) | | | $ | 1,223 | | | $ | (82,043) | | | $ | (274,638) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of November 30, 2024, net of tax | $ | (193,855) | | | $ | 3,258 | | | $ | (114,205) | | | $ | (304,802) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 3,619 | | | (504) | | | 3,115 | | | Amounts reclassified | 3,260 | | | (3,277) | | | — | | | (17) | | | Total other comprehensive income (loss), before tax | 3,260 | | | 342 | | | (504) | | | 3,098 | | | Tax effect | (799) | | | (84) | | | 235 | | | (648) | | | Other comprehensive income (loss), net of tax | 2,461 | | | 258 | | | (269) | | | 2,450 | | | Balance as of February 28, 2025, net of tax | $ | (191,394) | | | $ | 3,516 | | | $ | (114,474) | | | $ | (302,352) | |
Changes in accumulated other comprehensive income (loss) by component for the six months ended February 28, 2026 and 2025, are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of August 31, 2025, net of tax | $ | (199,578) | | | $ | 2,763 | | | $ | (109,557) | | | $ | (306,372) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 1,365 | | | 27,623 | | | 28,988 | | | Amounts reclassified | 7,606 | | | (3,399) | | | — | | | 4,207 | | | Total other comprehensive income (loss), before tax | 7,606 | | | (2,034) | | | 27,623 | | | 33,195 | | | Tax effect | (1,846) | | | 494 | | | (109) | | | (1,461) | | | Other comprehensive income (loss), net of tax | 5,760 | | | (1,540) | | | 27,514 | | | 31,734 | | | Balance as of February 28, 2026, net of tax | $ | (193,818) | | | $ | 1,223 | | | $ | (82,043) | | | $ | (274,638) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Pension and Other Postretirement Benefits | | Cash Flow Hedges | | Foreign Currency Translation Adjustment | | Total | | (Dollars in thousands) | | Balance as of August 31, 2024, net of tax | $ | (195,973) | | | $ | 1,777 | | | $ | (102,346) | | | $ | (296,542) | | | Other comprehensive income (loss), before tax: | | | | | | | | | Amounts before reclassifications | — | | | 9,819 | | | (12,417) | | | (2,598) | | | Amounts reclassified | 6,065 | | | (7,515) | | | — | | | (1,450) | | | Total other comprehensive income (loss), before tax | 6,065 | | | 2,304 | | | (12,417) | | | (4,048) | | | Tax effect | (1,486) | | | (565) | | | 289 | | | (1,762) | | | Other comprehensive income (loss), net of tax | 4,579 | | | 1,739 | | | (12,128) | | | (5,810) | | | Balance as of February 28, 2025, net of tax | $ | (191,394) | | | $ | 3,516 | | | $ | (114,474) | | | $ | (302,352) | |
|