v3.26.1
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of option outstanding

The following is a summary of Options outstanding as of December 31, 2025 and 2024, and changes during the years then ended, by Option exercise currency:

 

   Number of shares  

Weighted-average
exercise price

(CAD)

   Weighted-average
remaining
contractual term
   Aggregate
intrinsic value
 
Outstanding at December 31, 2023 and 2024   416,621   $19.34    1.96   $- 
Forfeited or expired   (131,558)  $16.68                        
Outstanding at December 31, 2025   285,063   $20.56    0.95   $- 
Exercisable at December 31, 2025   285,063   $20.56    0.95   $- 

 

   Number of shares  

Weighted-average
exercise price

(USD)

   Weighted-average
remaining
contractual term
   Aggregate
intrinsic value
 
Outstanding at December 31, 2023   249,819   $5.26    4.36   $- 
Acquisition of FaZe   1,196,759    2.92                      
Granted   898,016    1.10           
Outstanding at December 31, 2024   2,344,594   $2.47    6.91   $- 
Forfeited or expired   (1,273,780)  $3.05            
Outstanding at December 31, 2025   1,070,814   $1.78    3.35   $- 
Exercisable at December 31, 2025   1,070,814   $1.78    3.35   $- 

 

See Note 4 for a summary of the significant valuation inputs used to value Options issued in relation to the acquisition of FaZe. 

Schedule of fair value of each option award was estimated significant assumptions

The fair value of option award granted was estimated on the date of grant using the Black-Scholes option pricing model using the following significant assumptions:

 

   2025   2024 
Expected term, in years   n/a    5.00 
Expected volatility   n/a    105.00%
Risk-free interest rate   n/a    2.92%
Expected dividend yield   n/a    0%
Schedule of RSUs outstanding

The following is a summary of RSUs outstanding on December 31, 2025, and December 31, 2024, and changes during the periods then ended:

 

   Number of shares   Weighted-average grant date fair value 
Outstanding at December 31, 2023   664,597   $3.71 
Acquisition of FaZe   595,175    1.39 
Granted   412,313    1.34 
Exercised   (1,088,132)   2.07 
Forfeited   (5,911)   5.40 
Outstanding at December 31, 2024   578,042   $2.70 
Granted   3,096,192    1.29 
Exercised   (1,800,687)   0.94 
Forfeited   (708,187)   1.68 
Outstanding at December 31, 2025   1,165,360   $2.29