| Schedule of components of deferred taxes |
The unrecognized temporary differences of the Company that give rise to significant portions of the Company’s
deferred tax assets and liabilities as of December 31, 2025 and 2024 are set forth below:
Schedule of components of deferred taxes
| | |
December
31, 2025 | | |
December
31, 2024 | |
| | |
| | |
| |
| Deferred
tax assets | |
| | | |
| | |
| Charitable
Contribution | |
$ | 199,198 | | |
$ | 206,308 | |
| Fixed
Assets | |
| 153,716 | | |
| 341,926 | |
| Stock
Compensation | |
| 1,404,442 | | |
| 735,725 | |
| Section
163(j) Interest limitation | |
| 2,150,199 | | |
| 2,495,754 | |
| Capital
Gain | |
| 650,608 | | |
| 650,608 | |
| Unrealized
Gain | |
| 1,187,301 | | |
| 821,893 | |
| Organization
Costs | |
| 56,061 | | |
| 52,103 | |
| Accrued
Expenses | |
| 3,020,654 | | |
| 2,929,799 | |
| Net
operating Loss | |
| 97,490,319 | | |
| 111,190,694 | |
| R&D
Credit | |
| 196,501 | | |
| 196,501 | |
| Lease
Liability | |
| 489,418 | | |
| 340,825 | |
| Section
174 Expenses | |
| 24,222 | | |
| 35,396 | |
| Loss on dispotion of assets | |
| 151,484 | | |
| - | |
| Investment in Digital Assets | |
| 4,783,868 | | |
| - | |
| Intangibles
| |
| 2,112,103 | | |
| 890,406 | |
| Total
deferred tax assets | |
$ | 114,070,094 | | |
$ | 120,887,938 | |
| | |
| | | |
| | |
| Deferred
tax liabilities | |
| | | |
| | |
| Intangibles | |
$ | 824,745 | | |
$ | 2,986,522 | |
| Bad Debt Reserve | |
| 202,232 | | |
| - | |
| Right
of use assets | |
| 323,205 | | |
| 188,003 | |
| Other
Adjustment | |
| - | | |
| 49,132 | |
| Deferred
tax liabilities | |
$ | 1,350,182 | | |
$ | 3,223,657 | |
| | |
| | | |
| | |
| Valuation Allowance | |
| (113,530,616 | ) | |
| (117,664,281 | ) |
| | |
| | | |
| | |
| Net
deferred tax assets (liabilities) | |
$ | (810,704 | ) | |
$ | - | |
|
| Schedule of provision for income taxes |
The
provision for income taxes for the years ended December 31, 2025 and 2024 consisted of the following:
Schedule of provision for income taxes
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
For the year
ended | |
| | |
December
31, 2025 | | |
December
31, 2024 | |
| | |
| | |
| |
| Current: | |
| | | |
| | |
| US | |
$ | 65,002 | | |
$ | - | |
| Foreign | |
| 43,015 | | |
| - | |
| Total current tax expense (benefit) | |
$ | 108,017 | | |
$ | - | |
| | |
| | | |
| | |
| Deferred: | |
| | | |
| | |
| US | |
$ | - | | |
$ | - | |
| Foreign | |
| (44,296 | ) | |
| - | |
| Total deferred tax expense (benefit) | |
$ | (44,296 | ) | |
$ | - | |
| | |
| | | |
| | |
| Total income tax expense (benefit) | |
$ | 63,721 | | |
$ | - | |
|
| Schedule of reconciliation between income tax expense (benefits) |
The
reconciliation between the income tax expense (benefit) calculated by applying statutory rates to net loss before income taxes and the
income tax expense (benefit) reported in the consolidated financial statements is as follows:
Schedule of reconciliation between income tax expense (benefits)
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
For the year
ended | |
| | |
December
31, 2025 | | |
December
31, 2024 | |
| | |
| | |
| |
| | |
| | |
| |
| Income (loss) before income taxes | |
$ | (40,036,762 | ) | |
$ | (48,750,907 | ) |
| Statutory income tax rate | |
| 21.0 | % | |
| 21.0 | % |
| Expected income tax (benefit) | |
$ | (8,407,720 | ) | |
$ | (10,237,690 | ) |
| | |
| | | |
| | |
| Reconciling items: | |
| | | |
| | |
| Change in valuation allowance | |
| (4,133,665 | ) | |
| 51,434,409 | |
| State taxes | |
| 65,002 | | |
| - | |
| Permanent differences | |
| 2,977,161 | | |
| 3,093,876 | |
| Return to provision | |
| 9,645,460 | | |
| 4,306,483 | |
| Purchase accounting adjustments | |
| - | | |
| (47,300,799 | ) |
| Disposal of business units | |
| - | | |
| (966,704 | ) |
| Other | |
| (82,517 | ) | |
| (329,575 | ) |
| Total income tax expense (benefit) | |
$ | 63,721 | | |
$ | - | |
|