v3.26.1
Shareholder's equity
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Shareholders' equity

Note 10. Shareholders' equity

Ordinary Shares

As of December 31, 2023 and December 31, 2024, the Company's articles of association authorized the Company to issue up to 500,000,000 ordinary shares. Each holder of the Company's ordinary shares is entitled to one vote for each share on all matters submitted to a vote of the shareholders, including the election of directors.

As of December 31, 2024, no dividends have been declared or paid.

2019 Share incentive plan

In June 2019, the Company’s Board of Directors adopted, and its shareholders approved, the 2019 Share Incentive Plan (“2019 Plan”). The 2019 Plan provides for the grant of incentive share options, nonqualified share options, share appreciation rights, restricted share awards (“RSAs”), restricted share units (“RSUs”), other share-based awards and performance awards. The share reserve under the 2019 Plan will be automatically increased on the first day of each fiscal year, beginning with the fiscal year ended December 31, 2020 and will continue until, and including, the fiscal year ending December 31, 2029. The number of shares added annually will be equal to the lowest of 1,320,000 shares, 5% of the number of the Company’s shares outstanding on the first day of such fiscal year, or an amount determined by the Board of Directors. On March 1, 2023, the Company registered 1,320,000 additional shares that may be issued under the 2019 plan. On March 18, 2024 the Company registered 1,320,000 additional shares that may be issued under the 2019 Plan.

The Company’s employees, officers, directors, consultants, and advisors are eligible to receive awards under the 2019 Plan. Incentive share options, however, may only be granted to its employees.

The following table summarizes changes in the number of shares available for grant under the Company’s equity incentive plan during the years ended December 31, 2023 and December 31, 2024:

 

 

 

Number of shares

 

 

 

 

 

Available for grant at January 1, 2023

 

 

2,000,364

 

Added to 2019 Share Incentive Plan

 

 

1,320,000

 

RSUs granted

 

 

(225,338

)

Options granted

 

 

(1,478,946

)

Performance shares awarded

 

 

(97,500

)

Shares withheld in settlement of taxes

 

 

50,775

 

Expirations

 

 

56,157

 

Forfeitures

 

 

122,840

 

Available for grant at December 31, 2023

 

 

1,748,352

 

Added to 2019 Share Incentive Plan

 

 

1,320,000

 

RSUs granted

 

 

(1,044,920

)

Options granted

 

 

(1,475,625

)

Shares withheld in settlement of taxes and/or exercise price

 

 

12,735

 

Expirations

 

 

330,598

 

Forfeitures

 

 

585,127

 

Available for grant at December 31, 2024

 

 

1,476,267

 

The Company expects to satisfy the exercise of share options and future distributions of shares for restricted share units and restricted share awards by issuing new ordinary shares which have been reserved under the 2019 Plan.

The Company uses the Black-Scholes option pricing model to estimate the fair value of share options. The Company utilized a forfeiture rate of 8.2% for the year ended December 31, 2023 and 11.4% during the year ended December 31, 2024 for estimating the forfeitures of share options and restricted share units granted.

Share options

Share options typically have a contractual term of ten years from grant date. The following is a summary of option activity for the Company’s share incentive plans for year ended December 31, 2024:

 

 

 

Options

 

 

Weighted
average
exercise
price

 

 

Weighted
Average
remaining
contractual
term (years)

 

 

Aggregate
intrinsic
value

 

Outstanding at January 1, 2023

 

 

3,395,219

 

 

$

13.83

 

 

 

7.6

 

 

$

28,985,969

 

Options granted 1

 

 

1,478,946

 

 

$

7.64

 

 

 

 

 

$

 

Options exercised

 

 

(59,800

)

 

$

8.32

 

 

 

 

 

$

 

Options expired

 

 

(56,157

)

 

$

10.32

 

 

 

 

 

$

 

Options forfeited

 

 

(68,292

)

 

$

14.08

 

 

 

 

 

$

 

Outstanding at December 31, 2023

 

 

4,689,916

 

 

$

11.98

 

 

 

7.5

 

 

$

617,623

 

Options granted

 

 

1,475,625

 

 

$

3.95

 

 

 

 

 

$

 

Options exercised

 

 

 

 

$

 

 

 

 

 

$

 

Options expired

 

 

(330,598

)

 

$

15.19

 

 

 

 

 

$

 

Options forfeited

 

 

(416,631

)

 

$

10.70

 

 

 

 

 

$

 

Outstanding at December 31, 2024

 

 

5,418,312

 

 

$

9.70

 

 

 

7.2

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31, 2023

 

 

2,556,847

 

 

$

13.07

 

 

 

6.1

 

 

$

 

Options vested and expected to vest at December 31, 2023

 

 

4,612,496

 

 

$

12.05

 

 

 

7.5

 

 

$

543,130

 

Options exercisable at December 31, 2024

 

 

2,919,706

 

 

$

12.61

 

 

 

5.6

 

 

$

 

Options vested and expected to vest at December 31, 2024

 

 

5,291,366

 

 

$

9.81

 

 

 

 

 

$

 

1 Options granted includes the time-based share options and the performance-based share options for which a grant date has been established, as described below.

The intrinsic value for share options outstanding and exercisable is defined as the difference between the market value of the Company’s ordinary shares as of the end of the period and the grant price. At December 31, 2023 and 2024, the aggregate intrinsic value of options exercisable under the Company’s share incentive plans was $0.0 million and $0.0 million, respectively, as determined as of the date of grant. The Company had 59,800 and 0 options exercised during the years ended December 31, 2023 and 2024, respectively. The cash received from the share options exercised in 2023 and 2024 was $0.5 million and $0.0 million, respectively.

At December 31, 2024, there was $9.1 million in unrecognized pre-tax share-based compensation expense, net of estimated forfeitures, related to unvested time-based share option awards. The unrecognized share-based compensation expense is expected to be recognized over a weighted-average period of 2.6 years.

The Company estimates the fair value of share options using the Black-Scholes option pricing model. The fair value of share options is being amortized on a straight-line basis over the requisite service period of the awards. The fair value of share options is estimated using the following weighted-average assumptions:

 

Year ended December 31,

 

 

 

2023

 

 

2024

 

Expected dividend yield

 

 

 

 

 

 

Risk-free interest rate

 

 

4.48

%

 

 

4.38

%

Weighted-average expected volatility

 

 

69.8

%

 

 

76.7

%

Expected term (in years)

 

 

5.8

 

 

 

5.8

 

Weighted average grant-date fair value per share of options granted

 

$

4.93

 

 

$

2.71

 

 

Restricted shares

The following is a summary of restricted shares activity for the Company’s share incentive plans for the year ended December 31, 2024:

 

 

Units

 

 

Weighted
average
grant date
fair value

 

RSU balance at December 31, 2023 1

 

 

556,340

 

 

$

17.60

 

RSUs granted

 

 

1,044,920

 

 

$

3.01

 

RSUs vested

 

 

(169,554

)

 

$

21.93

 

RSUs forfeited 1

 

 

(168,496

)

 

$

12.77

 

RSU balance at December 31, 2024 1

 

 

1,263,210

 

 

$

5.29

 

1 Includes the time-based RSUs and the performance-based RSUs for which a grant date has been established, as described below.

During 2023 and 2024, 225,338 and 1,044,920 RSUs were granted under the 2019 Plan, respectively. The Company withheld 50,775 and 12,735 shares to pay the employees’ portion of the minimum payroll withholding taxes on the RSUs that vested in 2023 and 2024, respectively.

At December 31, 2024, there was $4.7 million in unrecognized pre-tax compensation expense, net of estimated forfeitures, related to unvested time-based share awards. The unrecognized compensation expense is expected to be recognized over a weighted average period of 2.3 years.

Performance-based share awards

In May 2023, performance-based share awards were awarded to select executive officers of the Company. The awards contained a performance-based vesting criteria and included 60,000 share options and 135,000 restricted share units. The performance-based awards had two separate annual performance periods, with 50% of the performance-based awards vesting over each of the annual performance periods ended December 31, 2023 ("First Performance Period") and December 31, 2024 ("Second Performance Period") if the performance goal was met. If the performance goal for that performance period was not met, the performance-based awards did not vest and were forfeited. The performance goal was based on the Company's adjusted earnings per share, as publicly reported by the Company, for each performance period. The method used to measure the fair value of the performance-based awards is consistent with the methods and assumptions used to measure the fair value of time-based share options and RSUs, as described above.

For performance-based awards that vest during the First Performance Period, the Company's Compensation Committee retained the ability to modify the applicable adjusted earnings per share metric. Due to this discretion, the Company determined that the grantee does not have a mutual understanding of the key terms and conditions of the performance-based awards in the First Performance Period, and a grant date will not exist until the Compensation Committee approves the adjusted earnings per share metric for the First Performance Period. As of December 31, 2023, based on the total potential shares that could be earned, there were 62,500 RSUs outstanding for which there is no accounting grant date. Accordingly, no grant date fair value was established and the weighted average grant date fair values calculated above excludes these performance-based share options and performance-based RSUs. The Company remeasured the fair value of the awards at each reporting date until a grant date is achieved, as the service inception date precedes the grant date. As of December 31, 2023, there was $0.4 million in unrecognized pre-tax compensation expense, net of estimated forfeitures, related to unvested performance-based share awards for the First Performance Period, which would have been potentially recognized through the first quarter of 2024 upon achievement of the performance goal. As the performance goal was not met for 2023, these performance shares were forfeited as of January 29, 2024.

Unlike the performance-based awards in the First Performance Period, the Compensation Committee did not have the discretion to modify the applicable adjusted earnings per share metric for performance-based awards that vest during the Second Performance Period. As such, a mutual understanding of the key terms and conditions, and thus a grant date, existed on the date that the performance-based awards were issued by the Company. As of December 31, 2023, based on the total potential shares that could be earned, there were 62,500 RSUs granted. A grant date fair value was established, and the weighted average grant date fair values calculated in the above tables include these performance-based share options and performance-based RSUs. The Company has not recognized any compensation expense on these performance-based awards since the achievement of the performance goal was not probable. As of December 31, 2024, there was $0.5 million in unrecognized pre-tax compensation expense, net of estimated forfeitures, related to these unvested performance-based share awards for the Second Performance Period. As the performance goal was not met for 2024, these performance shares were forfeited as of February 4, 2025.

Employee share purchase plan

In June 2019, the Company’s Board of Directors adopted, and its shareholders approved, the Employee Share Purchase Plan (“ESPP”). The ESPP was effective on June 25, 2019 and the offering period or purchase period under the ESPP began on January 1,

2021. A total of 1,334,427 shares are available under the ESPP, which includes 550,000 shares originally available, 256,730 additional shares registered on March 24, 2020, 260,345 additional shares registered on March 1, 2021, 267,352 additional shares registered on February 25, 2022, 273,133 additional shares registered on March 1, 2023 and 275,000 additional shares registered on March 18, 2024. The number of shares that will be available for sale under the ESPP will be increased annually on the first day of each fiscal year beginning in 2020, and will be equal to the lowest of: 275,000 shares; 1% of the outstanding shares as of the last day of the immediately preceding fiscal year, or such other amount as the administrator may determine. The purchase price of the shares will be 85% of the lower of the fair market value of our shares on the first trading day of each offering period or on the purchase date.

For the year ended December 31, 2023, the Company recognized $0.9 million of share-based compensation expense related to the ESPP. There were 88,290 and 113,218 shares issued under the ESPP during the six-month offering periods that ended on June 30, 2023 and December 31, 2023, respectively. For the year ended December 31, 2024, the Company recognized $0.6 million of share-based compensation expense related to the ESPP. There were 279,403 and 341,107 shares issued under the ESPP during the six-month offering periods that ended on June 30, 2024 and December 31, 2024, respectively.

Effective January 1, 2025, management has temporarily suspended the ESPP program.