v3.26.1
Restatement of Consolidated Annual Financial Statements
12 Months Ended
Dec. 31, 2024
Accounting Changes and Error Corrections [Abstract]  
Restatement of Consolidated Annual Financial Statements

Note 2. Restatement of consolidated annual financial statements

 

In connection with the preparation of its consolidated financial statements for the year ended December 31, 2024, the Company determined that its previously issued audited consolidated financial statements for the year ended December 31, 2023 contained errors in the application of GAAP as summarized below.

In accordance with SEC Staff Accounting Bulletin No. 99, "Materiality", and SEC Staff Accounting Bulletin No. 108, "Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements", the Company evaluated the corrections and has determined that the related impact was material to the previously filed consolidated statements that contained the errors as of and for the year ended December 31, 2023. Therefore, the Company, in consultation with the Audit Committee of the Company's Board of Directors, concluded that the previously filed financial statements as of and for the year ended December 31, 2023 should be restated to present the identified adjustments discussed below. The Company has not filed, and does not intend to file, an amendment to the previously filed Annual Report on Form 10-K for the fiscal year ended December 31, 2023, but instead is restating the previously filed financial statements in this Comprehensive Form 10-K.

Background of Restatement

In connection with the preparation of the Company's financial statements for the fiscal year ended December 31, 2024, management identified material errors in its previously issued annual consolidated financial statements as a result of material weaknesses in its internal control over financial reporting as of December 31, 2024. Specifically, the Company did not appropriately (i) estimate variable consideration for customer incentives, (ii) estimate variable consideration for sales returns, (iii) estimate the allowance for credit losses, (iv) estimate excess and obsolete inventory, (v) recognize revenue on a non-standard contract, (vi) timely recognize an impairment of its long-lived assets and goodwill, (vii) timely recognize a valuation allowance on deferred tax assets and (viii) classify certain supplier prepayments made and loss on supplier commitments liability as current or non-current.

Additionally, as part of the Restatement, the Company corrected for (b) previously identified uncorrected misstatements related to out-of-period adjustments, (c) previously recorded amounts reclassifying accounts receivable credit balances and (d) classification of property and equipment transactions on the statement of cash flows.

The financial statement line items impacted by the respective adjustments are labeled in the tables below based on the identifiers from the paragraphs above.

The effects of the restatement on the Company's previously filed consolidated balance sheet for the year ended December 31, 2023 are as follows:

 

CAMBIUM NETWORKS CORPORATION

 

CONSOLIDATED BALANCE SHEET

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2023

 

 

 

As Reported

 

 

Adjustment

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

$

18,710

 

 

$

 

 

$

18,710

 

Receivables, net of allowance for credit losses of $2,551 (iii) (b) (c)

 

 

64,103

 

 

 

(7,850

)

 

56,253

 

Inventories, net (ii) (iv) (b)

 

 

66,878

 

 

 

1,200

 

 

68,078

 

Income taxes receivable

 

 

222

 

 

 

 

 

222

 

Prepaid expenses (viii)

 

 

6,589

 

 

 

(2,128

)

 

 

4,461

 

Other current assets (ii) (b)

 

 

6,069

 

 

 

1,613

 

 

 

7,682

 

Total current assets

 

 

162,571

 

 

 

(7,165

)

 

155,406

 

Noncurrent assets

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

12,879

 

 

 

 

 

12,879

 

Software, net

 

 

11,985

 

 

 

 

 

 

11,985

 

Operating lease right-of-use assets

 

 

7,894

 

 

 

 

 

 

7,894

 

Intangible assets, net

 

 

7,675

 

 

 

 

 

 

7,675

 

Goodwill

 

 

9,842

 

 

 

 

 

 

9,842

 

Deferred tax assets, net (vii)

 

 

3,694

 

 

 

(3,694

)

 

 

Other noncurrent assets (viii)

 

 

1,335

 

 

 

2,128

 

 

 

3,463

 

TOTAL ASSETS

 

$

217,875

 

 

$

(8,731

)

 

$

209,144

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

19,120

 

 

$

 

 

$

19,120

 

Accrued liabilities (i) (b) (c)

 

 

47,069

 

 

 

(7,481

)

 

39,588

 

Employee compensation (b)

 

 

5,071

 

 

 

(83

)

 

 

4,988

 

Current portion of long-term debt, net

 

 

3,186

 

 

 

 

 

 

3,186

 

Deferred revenues

 

 

8,765

 

 

 

 

 

8,765

 

Other current liabilities (ii) (viii) (b)

 

 

13,117

 

 

 

6,721

 

 

19,838

 

Total current liabilities

 

 

96,328

 

 

 

(843

)

 

 

95,485

 

Noncurrent liabilities

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

 

21,926

 

 

 

 

 

21,926

 

Deferred revenues

 

 

10,473

 

 

 

 

 

10,473

 

Noncurrent operating lease liabilities

 

 

6,595

 

 

 

 

 

 

6,595

 

Other noncurrent liabilities (viii) (b)

 

 

1,619

 

 

 

11,917

 

 

 

13,536

 

Total liabilities

 

 

136,941

 

 

 

11,074

 

 

148,015

 

Commitments and contingencies (Note 14)

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

 

Share capital; $0.0001 par value; 500,000,000 shares authorized; 28,095,144 shares issued and 27,834,908 outstanding

 

 

3

 

 

 

 

 

 

3

 

Additional paid in capital

 

 

152,768

 

 

 

 

 

 

152,768

 

Treasury shares, at cost, 260,236 shares

 

 

(5,624

)

 

 

 

 

 

(5,624

)

Accumulated deficit (i) (ii) (iii) (iv) (v) (vii) (b)

 

 

(64,598

)

 

 

(19,805

)

 

 

(84,403

)

Accumulated other comprehensive loss

 

 

(1,615

)

 

 

 

 

 

(1,615

)

Total shareholders' equity

 

 

80,934

 

 

 

(19,805

)

 

 

61,129

 

TOTAL LIABILITIES AND EQUITY

 

$

217,875

 

 

$

(8,731

)

 

$

209,144

 

 

 

 

The effects of the adjustments made to the Company's previously filed consolidated statements of operations for the year ended December 31, 2023 as a result of these matters are shown in the table below.

 

 

CAMBIUM NETWORKS CORPORATION

 

CONSOLIDATED STATEMENT OF OPERATIONS AND OTHER COMPREHENSIVE LOSS

 

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2023

 

 

 

As Reported

 

 

Adjustment

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

Revenues (i) (ii) (iii) (v) (b)

 

 

 

 

 

 

 

Product

 

$

201,567

 

$

6,572

 

$

208,139

 

Subscriptions and services

 

 

18,628

 

 

 

 

18,628

 

Total revenues

 

 

220,195

 

 

6,572

 

 

226,767

 

Cost of revenues (i) (ii) (iv)

 

 

 

 

 

 

 

Product

 

 

142,751

 

 

(1,436

)

 

141,315

 

Subscriptions and services

 

 

8,613

 

 

 

 

8,613

 

Total cost of revenues

 

 

151,364

 

 

(1,436

)

 

149,928

 

Gross profit:

 

 

 

 

 

 

 

Product

 

 

58,816

 

 

8,008

 

 

66,824

 

Subscriptions and services

 

 

10,015

 

 

 

 

10,015

 

Total Gross profit

 

 

68,831

 

 

8,008

 

 

76,839

 

Operating expenses

 

 

 

 

 

 

 

 

 

Research and development

 

 

53,478

 

 

 

 

53,478

 

Sales and marketing (b)

 

 

42,599

 

 

 

307

 

 

 

42,906

 

General and administrative (iii) (b)

 

 

27,398

 

 

 

667

 

 

 

28,065

 

Depreciation and amortization

 

 

6,210

 

 

 

 

 

 

6,210

 

Impairment

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

129,685

 

 

974

 

 

130,659

 

Operating loss

 

 

(60,854

)

 

7,034

 

 

(53,820

)

Interest expense, net

 

 

2,521

 

 

 

 

 

 

2,521

 

Other expense, net

 

 

271

 

 

 

 

 

 

271

 

Loss before income taxes

 

 

(63,646

)

 

7,034

 

 

(56,612

)

Provision for income taxes (vii)

 

 

13,774

 

 

3,694

 

 

17,468

 

Net loss (i) (ii) (iii) (iv) (v) (vii) (b)

 

$

(77,420

)

 

$

3,340

 

 

$

(74,080

)

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

Basic

 

$

(2.81

)

 

$

0.12

 

 

$

(2.69

)

Diluted

 

$

(2.81

)

 

$

0.12

 

 

$

(2.69

)

Weighted-average number of shares outstanding to compute net loss per share

 

 

 

 

 

 

 

 

 

Basic

 

 

27,519,476

 

 

 

 

 

 

27,519,476

 

Diluted

 

 

27,519,476

 

 

 

 

 

 

27,519,476

 

Comprehensive income (loss)

 

 

 

 

 

 

 

 

 

Net loss

 

$

(77,420

)

 

$

3,340

 

 

$

(74,080

)

Foreign currency translation adjustment

 

 

(88

)

 

 

 

 

 

(88

)

Comprehensive income (loss)

 

$

(77,508

)

 

$

3,340

 

 

$

(74,168

)

 

 

 

 

 

 

 

 

 

 

 

The effects of the restatements on the Company's consolidated statement of shareholders' equity for the year ended December 31, 2023 were only to the amounts recorded for accumulated equity (deficit) due to the change in net loss for the period and is noted in the consolidated statement of operations and consolidated balance sheet shown above.

 

 

The effects of the restatements on the Company's consolidated statement of cash flows for the year ended December 31, 2023 is as follows:

 

CAMBIUM NETWORKS CORPORATION

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

(In thousands)

 

 

 

 

 

Year ended December 31, 2023

 

 

 

As Reported

 

 

Adjustment

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net loss (i) (ii) (iii) (iv) (v) (vii) (b)

 

$

(77,420

)

 

$

3,340

 

 

$

(74,080

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

Depreciation

 

 

4,341

 

 

 

 

 

 

4,341

 

Amortization of software and intangible assets

 

 

4,684

 

 

 

 

 

 

4,684

 

Amortization of deferred debt issuance costs

 

 

334

 

 

 

 

 

 

334

 

Share-based compensation

 

 

11,593

 

 

 

 

 

 

11,593

 

Deferred income taxes (vi)

 

 

9,088

 

 

 

3,694

 

 

 

12,782

 

Provision for inventory excess and obsolescence (iv) (b)

 

 

16,595

 

 

 

(2,525

)

 

 

14,070

 

Provision for estimated credit losses (iii)

 

 

(294

)

 

 

750

 

 

 

456

 

Other

 

 

(144

)

 

 

 

 

 

(144

)

Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

Receivables (i) (iii) (v)

 

 

32,048

 

 

 

5,369

 

 

 

37,417

 

Inventories (ii)

 

 

(26,405

)

 

 

(1,427

)

 

 

(27,832

)

Prepaid expenses (viii)

 

 

5,255

 

 

 

(3,205

)

 

 

2,050

 

Income taxes receivable

 

 

(97

)

 

 

 

 

 

(97

)

Accounts payable (b) (d)

 

 

(13,637

)

 

 

671

 

 

 

(12,966

)

Accrued employee compensation (b)

 

 

(2,187

)

 

 

217

 

 

 

(1,970

)

Accrued liabilities (i) (vii) (b)

 

 

12,509

 

 

 

(13,064

)

 

 

(555

)

Other assets and liabilities (iv) (v) (viii)

 

 

6,785

 

 

 

6,436

 

 

 

13,221

 

Net cash used in operating activities

 

 

(16,952

)

 

 

256

 

 

 

(16,696

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Purchases of property and equipment (d)

 

 

(4,589

)

 

 

(256

)

 

 

(4,845

)

Purchases of software

 

 

(6,636

)

 

 

 

 

 

(6,636

)

Net cash used in investing activities

 

 

(11,225

)

 

 

(256

)

 

 

(11,481

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Repayment of term loan

 

 

(2,625

)

 

 

 

 

 

(2,625

)

Payment of debt issuance costs

 

 

(122

)

 

 

 

 

 

(122

)

Issuance of ordinary shares under ESPP

 

 

1,680

 

 

 

 

 

 

1,680

 

Taxes paid from shares withheld

 

 

(700

)

 

 

 

 

 

(700

)

Proceeds from share option exercises

 

 

498

 

 

 

 

 

 

498

 

Net cash used in financing activities

 

 

(1,269

)

 

 

 

 

 

(1,269

)

Effect of exchange rate on cash

 

 

(6

)

 

 

 

 

 

(6

)

Net decrease in cash

 

 

(29,452

)

 

 

 

 

 

(29,452

)

Cash, beginning of period

 

 

48,162

 

 

 

 

 

 

48,162

 

Cash, end of period

 

$

18,710

 

 

$

 

 

$

18,710

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

Income taxes paid, net of refunds received

 

$

4,923

 

 

$

 

 

$

4,923

 

Interest paid

 

$

1,840

 

 

$

 

 

$

1,840

 

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

Increase in property, equipment and software unpaid or accrued in liabilities (d)

 

$

1,466

 

 

$

(256

)

 

$

1,210

 

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

 

$

6,027

 

 

$

 

 

$

6,027

 

 

The following table sets forth the effects of the restatement adjustments on revenues, (loss) income before income taxes and net (loss) income in the consolidated statements of operations for the year ended December 31, 2023.

 

 

 

 

For the year ended December 31, 2023

 

(in thousands)

Identifier in statement

 

Revenues

 

 

Loss before income taxes

 

 

Net Loss

 

Previously reported

 

 

$

220,195

 

 

$

(63,646

)

 

$

(77,420

)

Restatement adjustments:

 

 

 

 

 

 

 

 

 

 

Revenue adjustment - customer incentives

(i)

 

 

289

 

 

 

289

 

 

 

289

 

Revenue adjustment - sales returns

(ii)

 

 

10,444

 

 

 

8,218

 

 

 

8,218

 

Estimate for allowance for credit losses

(iii)

 

 

(102

)

 

 

(852

)

 

 

(852

)

Estimate for excess and obsolete inventory

(iv)

 

 

 

 

 

2,556

 

 

 

2,556

 

Revenue adjustment - non-standard contract

(v)

 

 

(3,792

)

 

 

(2,395

)

 

 

(2,395

)

Deferred tax adjustments

(vii)

 

 

 

 

 

 

 

 

(3,694

)

Prior period uncorrected misstatements and out of period adjustments

(b)

 

 

(267

)

 

 

(782

)

 

 

(782

)

Net restatement adjustments

 

 

 

6,572

 

 

 

7,034

 

 

 

3,340

 

Restated

 

 

$

226,767

 

 

$

(56,612

)

 

$

(74,080

)

 

 

 

 

 

 

 

 

 

 

 

 

The following include descriptions of the significant adjustments to the Company's financial position and results of operations from the previously reported annual consolidated financial statements for the year ended December 31, 2023.

 

Estimate of variable consideration for customer incentives - We determined that the model that was used to estimate variable consideration arising from customer incentives was not designed to sufficiently include information that was readily available at each reporting date, such as rebate programs, pricing arrangements, sales trends and other relevant inputs, were timely incorporated into the estimation of variable consideration. Further, we concluded that retrospective analysis was not sufficiently applied to evaluate the relative precision of the estimated variable consideration and that such retrospective analysis would have revealed opportunities to improve the estimates produced by the model. The Company recorded adjustments to increase revenues by $0.3 million and reduce accrued liabilities by $0.3 million in 2023.

 

Estimate of variable consideration for sales returns - We determined that the model that was used to estimate variable consideration arising from sales returns were not designed to sufficiently include information that was readily available at each reporting date, such as the level of inventory held by our distributors, the current trend of returns relative to the inventory held by our distributors, the frequency of granting customer exceptions to our stock rotation policy, and the historical lag time between the original sales transaction and the related subsequent return transaction. Further we concluded that retrospective analysis was not sufficiently considered to evaluate the relative precision of the estimated variable consideration and that such retrospective analysis would have revealed opportunities to improve the estimates produced by the model. The Company recorded adjustments to increase revenues by $10.4 million in 2023 and an increase to cost of revenues by $2.2 million, with a net increase to gross profit of $8.2 million. The impact on the consolidated balance sheets was a decrease to other current assets of $2.2 million and decrease to accrued liabilities of $10.4 million.
Estimate of inventory excess and obsolescence reserves - We determined that the model that was used to estimate excess and obsolete inventory for finished goods and component inventory did not appropriately evaluate current demand forecasts, product life cycles, customer requirements, and technological changes and did not use reasonable and supportable assumptions, including consideration of historical sales or usage and remaining lifetime demand. As a result, the Company recognized a charge to cost of revenues of $2.6 million to increase the Company's excess and obsolete inventory reserves resulting in a decrease of $2.6 million to inventories, net.
Improper revenue recognition on a non-standard contract - We determined that we had incorrectly recognized revenue on a non-standard contract prior to the customer obtaining control of the product. Under the specific arrangement, control did not transfer to the distributor and consequently revenue should not have been recognized. The Company recorded an adjustment to reduce revenues by $3.8 million in 2023 and cost of revenues by $1.4 million. The adjustments resulted in
decrease to gross profit of $2.4 million. The impact on the consolidated balance sheet was a decrease to accounts receivable, net of $3.8 million and increase to inventories, net of $1.4 million.
Timely recognition of a valuation allowance on deferred tax assets - We determined that all positive and negative evidence relevant to the realizability of deferred tax assets was not appropriately identified, evaluated and monitored on a timely basis. We did not timely consider changes in facts and circumstances affecting the need for and the amount of, a valuation allowance, or that resulting deferred tax balances were recorded in the appropriate reporting period. As a result, the Company did not recognize a valuation allowance against its deferred tax assets in the appropriate reporting period and recognized a valuation allowance by an increase of deferred tax expense of $3.7 million and reduced its deferred tax assets, net by $3.7 million.
Classification of supplier prepayments and loss on supplier liability - We determined that certain supplier prepayments and loss on supplier commitment liabilities were incorrectly classified on the consolidated balance sheet. As a result, the Company increased current prepaid expenses by $3.2 million and decreased noncurrent assets by $3.2 million related to the supplier prepayments and decreased current accrued liabilities by $11.4 million and increased other noncurrent liabilities by $11.4 million for the loss on supplier commitment liability.
Estimate of the allowance for credit losses - We determined that certain adjustments to accounts receivable were not recorded on a timely basis driven by poor collection efforts and ineffective dispute resolution. These circumstances delayed the recognition of bad debt expense. As a result, the Company recognized a charge of $0.7 million to increase the Company's bad debt expense in 2023 and $0.1 million to reduce revenue, resulting in a $0.8 million reduction to receivables, net.

 

In addition to the above, the Company identified other errors that have been corrected in conjunction with the Restatement, as follows:

Correction for previously identified uncorrected misstatements associated with out-of-period adjustments or reclassification adjustments related to:
o
Correction of loss on supplier commitment increased expense by $0.3 million and increased accrued loss on supplier commitment by $0.3 million
o
Variable incentive compensation increased sales and marketing expenses by $0.3 million and increased employee compensation accrual of $0.3 million
o
Derecognition of revenue on hardware for network as a service (NaaS) decreased revenue by $0.1 million and decreased accounts receivable, net by $0.1 million
o
Over accrual of 401(K) employer contribution true-up decreased general and administrative expenses by $0.1 million and decreased employee compensation accrual by $0.1 million
o
Under accrual of other manufacturing costs increased cost of revenues by $0.1 million and increased accrued liabilities by $0.1 million
o
Reverse freight charged to customers decreased revenues by $0.1 million and decreased cost of revenues by $0.1 million
Correct cash flow presentation for (a) property and equipment accruals previously reported in accounts payable to accrued liabilities, (b) property and equipment payments previously reported as unpaid and included in accounts payable and (c) movement in excess and obsolete reserve previously reported as inventory

Pre-2023 restatement adjustments

Retained earnings as of December 31, 2022 were decreased by $23.1 million to correct for the cumulative effect of errors in 2022. The errors primarily related to the same errors identified above and resulted in the following charges:

Estimate of variable consideration for customer incentives decreased revenues by $5.9 million
Estimate of variable consideration for sales returns decreased revenues by $17.2 million and decreased cost of revenues by $3.8 million
Estimate of excess and obsolete inventory increased cost of revenues by $2.7 million
Estimate of allowance for credit losses decreased revenue by $0.1 million and increased general and administrative expenses by $1.5 million
Over accrual of variable incentive compensation decreased selling and marketing expenses by $0.3 million
Recognition of revenue on hardware for NaaS increased revenues by $0.1 million
Reclassification of prepaid supplier payments and accrual for loss on supplier commitments between current and noncurrent (no impact on retained earnings)