v3.26.1
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

NOTE 4 – RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

 

Operating Leases

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term.

 

The Company leases 823 square feet of office space located at 14497 North Dale Mabry Highway, Suite 209-N, Tampa, Florida 33618. The Company entered into an amended lease agreement commencing on July 15, 2025 through July 31, 2028 with base month rents of $1,646 from August 1, 2025 to July 31, 2026, $1,712 from August 1, 2026 to July 31, 2027, and $1,780 from August 1, 2027 to July 31, 2028. Under the terms of the amended lease there may be additional fees charged above the base monthly rental fee. During the years ended December 31, 2025 and 2024, the Company recorded $20,589 and $18,763 as operating lease expense, respectively, which is included in rent expense on the consolidated statements of operations.

 

On August 1, 2025, upon renewal of the lease, the Company recorded an increase in the right-of-use asset and lease liability of $53,382.

 

Right-of-use assets at December 31, 2025 and 2024 are summarized below:

 

   December 31, 2025   December 31, 2024 
Office lease  $90,884   $37,502 
Less accumulated amortization   (44,012)   (25,762)
Right of use assets, net  $46,872   $11,740 

 

Amortization on the right -of -use asset is included in rent expense on the consolidated statements of operations.

 

Operating Lease liabilities are summarized below:

 

   December 31, 2025   December 31, 2024 
Office lease  $47,206   $11,976 
Less: current portion   (16,238)   (11,976)
Long term portion  $30,968   $- 

 

Maturity of lease liabilities are as follows:

 

Year Ended December 31, 2026  $20,081 
Year Ended December 31, 2027   20,884 
Thereafter   12,462 
Total future minimum lease payments   

53,427

 
Less imputed interest   (6,221)
PV of payments  $47,206 

Finance Leases

 

Commencing during the year ended December 31, 2023, the Company entered into the following leases:

 

  o Vehicle lease - monthly lease payments of $1,167 for 60 months amortized over 5 years at 12%

 

  o Vessel lease - monthly lease payments of $1,557 for 60 months amortized over 5 years at 12%
     
  o Sonar lease - monthly lease payments of $422 for 60 months amortized over 5 years at 12%
     

Finance right of use assets are summarized below:

 

   December 31,   December 31, 
   2025   2024 
Vehicle lease  $53,100   $53,100 
Vessel lease   70,849    70,849 
Sonar lease   18,987    18,987 
Finance right of use asset before Accumulated Amortization   142,936    142,936 
Less accumulated amortization   (83,277)   (55,096)
Finance right of use asset  $59,659   $87,840 

 

Finance lease liabilities are summarized below:

 

   December 31,   December 31, 
   2025   2024 
Vehicle lease  $25,702   $35,944 
Vessel lease   34,291    47,957 
Sonar lease   10,270    13,868 
Total Lease Liabilities   70,263    97,769 
Less: current portion   (29,640)   (26,304)
Long term portion  $40,623   $71,465 

 

Maturity of lease liabilities are as follows:

 

Year Ended December 31, 2026  $37,758 
Year Ended December 31, 2027   37,758 
Year Ended December 31, 2028   4,414 
Total future minimum lease payments   79,930 
Less imputed interest   (9,667)
PV of payments  $70,263 

 

Expenses incurred with respect to the Company’s finance leases during the years ended December 31, 2025 and 2024 which are included in general and administrative expenses on the consolidated statements of operations are set forth below.

 

   December 31,   December 31, 
   2025   2024 
Finance lease amortization  $28,181   $28,180 
Finance lease interest   10,253    13,348 
Total finance lease expense  $38,433   $41,528 

 

The weighted average remaining lease term and the weighted average discount rate on the finance leases at December 31, 2025 and 2024 are set forth below.

 

   December 31,  December 31,
   2025  2024
Weighted average remaining lease term  2.11 years  3.11 years
Weighted average discount rate  12%  12%