NATIONWIDE VLI

SEPARATE

ACCOUNT-4

Annual Report

To

Policyholders

December 31, 2025

 

 

LOGO

NATIONWIDE LIFE INSURANCE COMPANY

HOME OFFICE: COLUMBUS, OHIO


LOGO

  

 

KPMG LLP

Suite 500

191 West Nationwide Blvd.

Columbus, OH 43215-2568

Report of Independent Registered Public Accounting Firm

To the Board of Directors of Nationwide Life Insurance Company and Contract Owners of Nationwide VLI Separate Account 4:

Opinion on the Financial Statements

We have audited the accompanying statements of assets, liabilities and contract owners’ equity of the subaccounts listed in the Appendix that comprise the Nationwide VLI Separate Account 4 (the Subaccounts), as of December 31, 2025, the related statements of operations for the year or period listed in the Appendix, the statements of changes in contract owners’ equity for each of the years or periods listed in the Appendix, and the related notes (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Subaccounts as of December 31, 2025, the results of their operations for the year or period listed in the Appendix, and the changes in their contract owners’ equity for each of the years or periods listed in the Appendix, in conformity with U.S. generally accepted accounting principles.

Basis for Opinion

These financial statements are the responsibility of the Subaccounts’ management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Subaccounts in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Such procedures also included confirmation of securities owned as of December 31, 2025, by correspondence with the transfer agent of the underlying mutual funds or by other appropriate auditing procedures. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ KPMG LLP

We have not been able to determine the specific year that we began serving as the auditor of one or more Nationwide Life Insurance Company separate account investment companies, however we are aware that we have served as the auditor of one or more Nationwide Life Insurance Company separate account investment companies since at least 1981.

Columbus, Ohio

April 1, 2026

 

  

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of

the KPMG global organization of independent member firms affiliated with KPMG

International Limited, a private English company limited by guarantee.

  


Appendix

Statements of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statements of operations for the year then ended, and the statements of changes in contract owners’ equity for each of the years in the two-year period then ended.

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Sustainable Global Thematic Portfolio: Class B (ABTGB)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Dynamic Asset Allocation Portfolio: Class A (ALVDAA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Relative Value Portfolio: Class A (ALVGIA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class A (ALVIVA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class B (ALVIVB)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Discovery Value Portfolio: Class A (ALVSVA)

ALLSPRING GLOBAL INVESTMENTS

Allspring Variable Trust - VT Discovery SMID Cap Growth Fund: Class 2 (SVDF)

Allspring Variable Trust - VT Opportunity Fund: Class 2 (SVOF)

Allspring Variable Trust - VT Small Cap Growth Fund: Class 2 (WFVSCG)

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Asset Allocation Fund: Class 2 (AMVAA2)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 2 (AMVBC2)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 4 (AMVBC4)

American Funds Insurance Series(R) - The Bond Fund of America: Class 2 (AMVBD2)

American Funds Insurance Series(R) - Capital World Bond Fund: Class 2 (AMVGB2)

American Funds Insurance Series(R) - Growth-Income Fund: Class 2 (AMVGI2)

American Funds Insurance Series(R) - Growth Fund: Class 2 (AMVGR2)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 2 (AMVGS2)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 4 (AMVGS4)

American Funds Insurance Series(R) - U.S. Government Securities Fund: Class 2 (AMVGV2)

American Funds Insurance Series(R) - International Fund: Class 2 (AMVI2)

American Funds Insurance Series(R) - New World Fund: Class 2 (AMVNW2)

BLACKROCK FUNDS

BlackRock Variable Series Funds II, Inc. - BlackRock High Yield V.I. Fund: Class I (BRVHYI)

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II (MLVGA2)

BlackRock Variable Series Funds, Inc. - BlackRock Advantage Large Cap Core V.I. Fund: Class II (MLVLC2)

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

BNY Mellon Variable Investment Fund - Small Cap Portfolio: Initial Shares (DSC)1

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.: Initial Shares (DSRG)

BNY Mellon Investment Portfolios - MidCap Stock Portfolio: Initial Shares (DVMCS)

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

CALVERT GROUP

Calvert Variable Trust, Inc. - CVT S&P 500 Index Portfolio: Class I (CVSPIP)

Calvert Variable Series, Inc. - Calvert VP SRI Mid Cap Portfolio (CVSRMC)

CHARLES SCHWAB FUNDS

Schwab Annuity Portfolios - Schwab(R) S&P 500 Index Portfolio (SASP5I)

DAVIS FUNDS

Davis Variable Account Fund, Inc. - Davis Equity Portfolio (DAVVL)


DIMENSIONAL FUND ADVISORS INC.

DFA Investment Dimensions Group Inc. - Dimensional VA Global Moderate Allocation Portfolio: Institutional Class

(DFVGMI)1

DFA Investment Dimensions Group Inc. - Dimensional VIT Inflation-Protected Securities Portfolio: Institutional Class (DFVIPS)1

DFA Investment Dimensions Group Inc. - Dimensional VA International Small Portfolio (DFVIS)1

DFA Investment Dimensions Group Inc. - Dimensional VA International Value Portfolio (DFVIV)1

DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Large Value Portfolio (DFVULV)1

DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Targeted Value Portfolio (DFVUTV)1

DWS INVESTMENT MANAGEMENT AMERICAS, INC.

Deutsche DWS Variable Series II - DWS Global Income Builder VIP: Class A (DSGIBA)

Deutsche DWS Variable Series II - DWS Small Mid Cap Value VIP: Class B (SVSSVB)

EATON VANCE FUNDS

Eaton Vance Variable Trust - Eaton Vance VT Floating-Rate Income Fund: Initial Class (ETVFR)

FEDERATED HERMES, INC.

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

Federated Hermes Insurance Series - Federated Hermes Managed Volatility Fund II: Primary Shares (FVU2)

Federated Hermes Insurance Series - Federated Hermes Fund for U.S. Government Securities II (FVUS2)

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

Fidelity Variable Insurance Products - Emerging Markets Portfolio - Service Class (FEMS)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2010 Portfolio: Service Class (FF10S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2015 Portfolio: Service Class (FF15S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2020 Portfolio: Service Class (FF20S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2025 Portfolio: Service Class (FF25S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2030 Portfolio: Service Class (FF30S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2035 Portfolio: Service Class (FF35S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2040 Portfolio: Service Class (FF40S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2045 Portfolio: Service Class (FF45S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2050 Portfolio: Service Class (FF50S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2055 Portfolio: Service Class (FF55S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2060 Portfolio: Service Class (FF60S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2065 Portfolio: Service Class (FF65S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Income Fund Portfolio: Service Class (FFINS)

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class (FGOS)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class (FHIS)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

Fidelity Variable Insurance Products Fund - VIP Index 500 Portfolio: Initial Class (FIP)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

Fidelity Variable Insurance Products Fund - VIP Government Money Market Portfolio: Initial Class (FMMP)

Fidelity Variable Insurance Products Fund - VIP Energy Portfolio: Service Class 2 (FNRS2)

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

Fidelity Variable Insurance Products Fund - VIP Real Estate Portfolio: Service Class (FRESS)

Fidelity Variable Insurance Products Fund - VIP Bond Index Portfolio: Service Class (FVBIS)

Fidelity Variable Insurance Products Fund - VIP Extended Market Index Portfolio: Service Class (FVEMIS)

Fidelity Variable Insurance Products Fund - VIP Floating Rate High Income Portfolio: Initial Class (FVFRHI)

Fidelity Variable Insurance Products Fund - VIP International Index Portfolio: Service Class (FVIIS)

Fidelity Variable Insurance Products Fund - VIP Total Market Index Portfolio: Service Class (FVMIS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class 2 (FVSS2)


FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Templeton Developing Markets VIP Fund: Class 2 (FTVDM2)

Franklin Templeton Variable Insurance Products Trust - Franklin Allocation VIP Fund: Class 2 (FTVFA2)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 1 (FTVGB1)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 2 (FTVGI2)

Franklin Templeton Variable Insurance Products Trust - Franklin Income VIP Fund: Class 2 (FTVIS2)

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 2 (FTVMD2)

Franklin Templeton Variable Insurance Products Trust - Franklin Rising Dividends VIP Fund: Class 1 (FTVRDI)

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 2 (FTVSV2)

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 1 (FTVSVI)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 1 (TIF)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Variable Insurance Trust - Goldman Sachs Small Cap Equity Insights Fund: Institutional Shares (GVCSE)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Trend Driven Allocation Fund: Service Shares (GVGMNS)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Growth Fund: Service Shares (GVGOPS)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Value Fund: Institutional Shares (GVMCE)

GUGGENHEIM INVESTMENTS

Rydex Variable Trust - Multi-Hedge Strategies Fund (RVARS)

INVESCO INVESTMENTS

Invesco - Invesco V.I. American Franchise Fund: Series I Shares (ACEG)

Invesco - Invesco V.I. Growth and Income Fund: Series I Shares (ACGI)

Invesco - Invesco V.I. High Yield Fund: Series I Shares (AVHY1)

Invesco - Invesco V.I. EQV International Equity Fund: Series I Shares (AVIE)

Invesco - Invesco V.I. Main Street Mid Cap Fund: Series I Shares (AVMCCI)

Invesco - Invesco V.I. Small Cap Equity Fund: Series I Shares (AVSCE)

Invesco Variable Insurance Funds - Invesco V.I. Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)

Invesco - Invesco V.I. American Value Fund: Series I Shares (MSVMV)

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)

Invesco - Invesco V.I. Discovery Large Cap Fund: Series I (OVGR)1

Invesco - Invesco V.I. Global Fund: Series I (OVGS)

Invesco V.I. International Growth Fund: Series I (OVIG)1

Invesco - Invesco V.I. Global Strategic Income Fund: Series I (OVSB)

Invesco - Invesco V.I. Main Street Small Cap Fund: Series I (OVSC)

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Balanced Portfolio: Service Shares (JABS)

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Institutional Shares (JAEI)

Janus Aspen Series - Janus Henderson Flexible Bond Portfolio: Service Shares (JAFBS)

Janus Aspen Series - Janus Henderson Global Sustainable Equity Portfolio: Institutional Shares (JAGSEI)

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Service Shares (JAMGS)

Janus Aspen Series - Janus Henderson Mid Cap Value Portfolio: Service Shares (JAMVS)

LAZARD FUNDS

Lazard Retirement Series, Inc. - Lazard Retirement Emerging Markets Equity Portfolio: Service Shares (LZREMS)


LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class I (SBVSG)

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - Baron Growth Opportunities Fund: Service Class (BNCAI)

Lincoln Variable Insurance Products Trust - LVIP JPMorgan Mid Cap Value Fund: Standard Class (LJPMVS)

Lincoln Variable Insurance Products Trust - LVIP JPMorgan Small Cap Core Fund: Standard Class (LJPSCS)

LORD ABBETT FUNDS

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

Lord Abbett Series Fund, Inc. - Short Duration Income Portfolio: Class VC (LOVSDC)

Lord Abbett Series Fund, Inc. - Total Return Portfolio: Class VC (LOVTRC)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust III - MFS Global Real Estate Portfolio: Initial Class (M3GREI)

MFS(R) Variable Insurance Trust III - MFS Global Real Estate Portfolio: Service Class (M3GRES)

MFS(R) Variable Insurance Trust - MFS Growth Series: Service Class (MEGSS)

MFS(R) Variable Insurance Trust - MFS Mid Cap Growth Series: Service Class (MMCGSC)

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Initial Class (MNDIC)

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Service Class (MNDSC)

MFS(R) Variable Insurance Trust II - MFS Emerging Markets Equity Portfolio: Initial Class (MV2EEI)

MFS(R) Variable Insurance Trust II - MFS Emerging Markets Equity Portfolio: Service Class (MV2EES)

MFS(R) Variable Insurance Trust II - MFS Massachusetts Investors Growth Stock Portfolio: Initial Class (MV2IGI)

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Initial Class (MV3LMI)

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Service Class (MV3LMS)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Initial Class (MV3MVI)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Service Class (MV3MVS)

MFS(R) Variable Insurance Trust II - MFS Blended Research(R) Core Equity Portfolio: Service Class (MVBRES)

MFS(R) Variable Insurance Trust - MFS Value Series: Initial Class (MVFIC)

MFS(R) Variable Insurance Trust - MFS Value Series: Service Class (MVFSC)

MFS(R) Variable Insurance Trust II - MFS International Growth Portfolio: Initial Class (MVIGIC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

MFS(R) Variable Insurance Trust - MFS Total Return Bond Series: Service Class (MVRBSS)

MORGAN STANLEY

Morgan Stanley Variable Insurance Fund, Inc. - Emerging Markets Debt Portfolio: Class I (MSEM)

Morgan Stanley Variable Insurance Fund, Inc. - Growth Portfolio: Class I (MSVEG)

Morgan Stanley Variable Insurance Fund, Inc. - Discovery Portfolio: Class I (MSVMG)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT DoubleLine Total Return Tactical Fund: Class II (DTRTFB)

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

Nationwide Variable Insurance Trust - NVIT Fidelity Institutional AM(R) Emerging Markets Fund: Class I (GEM)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

Nationwide Variable Insurance Trust - NVIT American Funds Asset Allocation Fund: Class II (GVAAA2)

Nationwide Variable Insurance Trust - NVIT American Funds Bond Fund: Class II (GVABD2)

Nationwide Variable Insurance Trust - NVIT American Funds Global Growth Fund: Class II (GVAGG2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth-Income Fund: Class II (GVAGI2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth Fund: Class II (GVAGR2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II (GVDMC)

Nationwide Variable Insurance Trust - NVIT S&P 500 Index Fund: Class I (GVEX1)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II (GVIDA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II (GVIDC)


Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class II (GVIX2)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term High Yield Fund: Class I (HIBF)1

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth Fund: Class I (IDPG)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth & Income Fund: Class I (IDPGI)

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

Nationwide Variable Insurance Trust - NVIT Strategic Income Fund: Class I (MSBF)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth Fund: Class I (NCPG)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth & Income Fund: Class I (NCPGI)1

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class Y (NJMDEY)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class II (NJNDE2)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class I (NVAMV1)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

Nationwide Variable Insurance Trust - NVIT Loomis Core Bond Fund: Class I (NVCBD1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Capital Appreciation Fund: Class I (NVCCA1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Conservative Fund: Class I (NVCCN1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Aggressive Fund: Class I (NVCMA1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Conservative Fund: Class I (NVCMC1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderate Fund: Class I (NVCMD1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Aggressive Fund: Class I (NVCRA1)1

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Balanced Fund: Class I (NVCRB1)1

Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class II (NVDBL2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class II (NVDCA2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class P (NVDCAP)

Nationwide Variable Insurance Trust - NVIT iShares Fixed Income ETF Fund: Class II (NVFIII)

Nationwide Variable Insurance Trust - NVIT iShares Global Equity ETF Fund: Class II (NVGEII)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class P (NVIDMP)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class I (NVIX)

Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class X (NVMIVX)1

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class I (NVMMV1)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class II (NVMMV2)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Core Fund: Class I (NVNMO1)

Nationwide Variable Insurance Trust - NVIT GQG US Quality Equity Fund: Class I (NVNSR1)1

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)

Nationwide Variable Insurance Trust - NVIT Real Estate Fund: Class I (NVRE1)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class II (NVSIX2)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class Y (NVSIXD)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class I (NVSTB1)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class II (NVSTB2)

Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class I (NVTIV3)1

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

Nationwide Variable Insurance Trust - NVIT Invesco Small Cap Growth Fund: Class I (SCGF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Equity and Options Total Return Fund: Class I (TRF)1


NEUBERGER & BERMAN MANAGEMENT, INC.

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: Class I Shares (AMCG)

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: Class S Shares (AMMCGS)

Neuberger Berman Advisers Management Trust - Mid Cap Intrinsic Value Portfolio: Class I Shares (AMRI)

Neuberger Berman Advisers Management Trust - Quality Equity Portfolio: Class I Shares (AMSRS)1

Neuberger Berman Advisers Management Trust - Short Duration Bond Portfolio: Class I Shares (AMTB)

NOMURA INVESTMENT MANAGEMENT

Delaware VIP Trust - Nomura VIP Emerging Markets Series: Service Class (DWVEMS)1

Delaware VIP Trust - Nomura VIP Small Cap Value Series: Service Class (DWVSVS)1

Ivy Variable Insurance Portfolios - Nomura VIP Asset Strategy Series: Service Class (WRASP)1

Ivy Variable Insurance Portfolios - Nomura VIP Growth Series: Service Class (WRGP)1

Ivy Variable Insurance Portfolios - Nomura VIP High Income Series: Service Class (WRHIP)1

Ivy Variable Insurance Portfolios - Nomura VIP Mid Cap Growth Series: Service Class (WRMCG)1

Ivy Variable Insurance Portfolios - Nomura VIP Science and Technology Series: Service Class (WRSTP)1

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Managed Risk Balanced ETF Portfolio: Class 3 (NOTB3)

Northern Lights Variable Trust - TOPS Managed Risk Growth ETF Portfolio: Class 3 (NOTG3)

Northern Lights Variable Trust - TOPS Managed Risk Moderate Growth ETF Portfolio: Class 3 (NOTMG3)

NYLI FUNDS

New York Life Investments VP Funds Trust - NYLI VP Floating Rate Portfolio: Initial Class (MNVFRI)

New York Life Investments VP Funds Trust - NYLI VP Floating Rate Portfolio: Service Class (MNVFRS)

PIMCO FUNDS

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

PIMCO Variable Insurance Trust - International Bond Portfolio (unhedged): Administrative Class (PMVFBA)

PIMCO Variable Insurance Trust - International Bond Portfolio (U.S. Dollar-Hedged): Administrative Class (PMVFHA)

PIMCO Variable Insurance Trust - Global Bond Opportunities Portfolio (Unhedged): Administrative Class (PMVGBA)

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

PIMCO Variable Insurance Trust - Income Portfolio: Administrative Class (PMVID)

PIMCO Variable Insurance Trust - Income Portfolio: Institutional Class (PMVII)

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

PIMCO Variable Insurance Trust - Long-Term U.S. Government Portfolio: Administrative Class (PMVLGA)

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

PIMCO Variable Insurance Trust - CommodityRealReturn(R) Strategy Portfolio: Administrative Class (PMVRSA)

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

PIMCO Variable Insurance Trust - Short-Term Portfolio: Administrative Class (PVSTA)

PUTNAM INVESTMENTS

Putnam Variable Trust - Putnam VT Large Cap Value Fund: Class IB (PVEIB)

Putnam Variable Trust - Putnam VT Large Cap Growth Fund: Class IB (PVGOB)

Putnam Variable Trust - Putnam VT Sustainable Leaders Fund: Class IB (PVNOB)

Putnam Variable Trust - Putnam VT International Equity Fund: Class IB (PVTIGB)

Putnam Variable Trust - Putnam VT Small Cap Value Fund: Class IB (PVTSCB)

ROYCE CAPITAL FUNDS

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio (TRBCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Health Sciences Portfolio: II (TRHS2)

T. Rowe Price Fixed Income Series, Inc. - T. Rowe Price Limited-Term Bond Portfolio (TRLT1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio (TRMCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio (TRNAG1)


T. Rowe Price Equity Series, Inc. - T. Rowe Price Moderate Allocation Portfolio (TRPSB1)

VAN ECK ASSOCIATES CORPORATION

VanEck VIP Trust - VanEck VIP Emerging Markets Fund: Initial Class (VWEM)

VanEck VIP Trust - VanEck VIP Global Resources Fund: Initial Class (VWHA)

VANGUARD GROUP OF INVESTMENT COMPANIES

Vanguard Variable Insurance Fund - Balanced Portfolio (VVB)

Vanguard Variable Insurance Fund - Capital Growth Portfolio (VVCG)

Vanguard Variable Insurance Fund - Diversified Value Portfolio (VVDV)

Vanguard Variable Insurance Fund - Equity Income Portfolio (VVEI)

Vanguard Variable Insurance Fund - Equity Index Portfolio (VVEIX)

Vanguard Variable Insurance Fund - Growth Portfolio (VVG)

Vanguard Variable Insurance Fund-Global Bond Index Portfolio (VVGBI)

Vanguard Variable Insurance Fund - Total Bond Market Index Portfolio (VVHGB)

Vanguard Variable Insurance Fund - High Yield Bond Portfolio (VVHYB)

Vanguard Variable Insurance Fund - International Portfolio (VVI)

Vanguard Variable Insurance Fund - Mid-Cap Index Portfolio (VVMCI)

Vanguard Variable Insurance Fund - Real Estate Index Portfolio (VVREI)

Vanguard Variable Insurance Fund - Small Company Growth Portfolio (VVSCG)

Vanguard Variable Insurance Fund - Short-Term Investment-Grade Portfolio (VVSTC)

Vanguard Variable Insurance Fund-Total International Stock Market Index Portfolio (VVTISI)

Vanguard Variable Insurance Fund - Total Stock Market Index Portfolio (VVTSM)

VICTORY FUNDS

Victory Variable Insurance Funds II - Victory Pioneer High Yield VCT Portfolio: Class I (PIHYB1)1

VIRTUS MUTUAL FUNDS

Virtus Variable Insurance Trust - Virtus Duff & Phelps Real Estate Securities Series: Class I (VRVDRI)

Statements of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statements of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from April 26, 2024 (inception) to December 31, 2024.

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - LVIP American Century Capital Appreciation Fund: Standard Class II (LACCA2)

Lincoln Variable Insurance Products Trust - LVIP American Century Disciplined Core Value Fund: Standard Class II (LACDV2)

Lincoln Variable Insurance Products Trust - LVIP American Century International Fund: Standard Class II (LACI2)

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Standard Class II (LACIP2)

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Service Class (LACIPS)

Lincoln Variable Insurance Products Trust - LVIP American Century Mid Cap Value Fund: Standard Class II (LACMV2)

Lincoln Variable Insurance Products Trust - LVIP American Century Ultra(R) Fund: Standard Class II (LACU2)

Lincoln Variable Insurance Products Trust - LVIP American Century Value Fund: Standard Class II (LACV2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from May 2, 2024 (inception) to December 31, 2024.

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Government Money Market Portfolio (BYVGMM)


Statements of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statements of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from June 13, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 1 (FTVMD1)

LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Dividend Strategy Portfolio: Class I (LPVCII)

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Large Cap Growth Portfolio: Class I (LVCLGI)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from July 31, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin Small-Mid Cap Growth VIP Fund: Class 1 (FTVSC1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from September 16, 2024 (inception) to December 31, 2024.

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Global Research Portfolio: Service Shares (JAWGS)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, the related statement of operations for the year then ended, and the statements of changes in contract owners’ equity for the year ended December 31, 2025 and the period from October 23, 2024 (inception) to December 31, 2024.

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Franklin U.S. Government Securities VIP Fund: Class 1 (FTVUG1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period May 16, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class I (NNASD1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period May 21, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Large Cap Growth Fund: Class II (NLCG2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period June 20, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Digital Evolution Strategy Fund: Class II (NDES2)


Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period June 26, 2025 (inception) to December 31, 2025.

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2070 Portfolio: Service Class (FF70S)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period July 14, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT Fidelity Institutional AM(R) Worldwide Fund: Class I (NFDIW1)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period September 17, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class II (NNASD2)

Statement of assets, liabilities and contract owners’ equity as of December 31, 2025, and the related statements of operations and changes in contract owners’ equity for the period October 15, 2025 (inception) to December 31, 2025.

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Inflation Managed Fund: Class II (NJMIM2)

(1) See Note 1 to the financial statements for the former name of the subaccount.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

ABTGB

     63      $      1,887      $      1,917      $           $      1,917      $           $      1,917  

ALVDAA

     3,330          31,262          36,266                   36,266                   36,266  

ALVGIA

     1,549,141          47,100,125          49,169,721          7          49,169,728                   49,169,728  

ALVIVA

     311,409          4,747,551          6,514,679          1          6,514,680                   6,514,680  

ALVIVB

     75,277          1,251,269          1,567,257                   1,567,257                   1,567,257  

ALVSVA

     1,099,539          20,065,996          18,241,353                   18,241,353                   18,241,353  

SVDF

     745,265          17,943,754          18,847,753          2          18,847,755                   18,847,755  

SVOF

     383,599          9,601,309          9,858,483          2          9,858,485                   9,858,485  

WFVSCG

     438,317          3,984,648          4,207,843                   4,207,843                   4,207,843  

AMVAA2

     672,171          16,476,672          18,182,228          7          18,182,235                   18,182,235  

AMVBC2

     405,278          7,004,841          7,209,888          3          7,209,891                   7,209,891  

AMVBC4

     63,344          981,183          1,111,682                   1,111,682                   1,111,682  

AMVBD2

     4,097,661          43,798,841          38,395,084                   38,395,084          4          38,395,080  

AMVGB2

     290,406          2,874,707          2,936,009                   2,936,009                   2,936,009  

AMVGI2

     70,719          4,248,626          4,687,268                   4,687,268          3          4,687,265  

AMVGR2

     478,085          47,841,235          66,358,131          40          66,358,171                   66,358,171  

AMVGS2

     179,295          2,980,959          3,413,775          1          3,413,776                   3,413,776  

AMVGS4

     2,781          47,846          52,761                   52,761                   52,761  

AMVGV2

     101,008          1,009,417          985,839                   985,839                   985,839  

AMVI2

     1,130,597          19,839,625          25,121,859          17          25,121,876                   25,121,876  

AMVNW2

     2,265,953          68,713,219          72,578,461          12          72,578,473                   72,578,473  

BRVHYI

     4,446,472          30,371,195          31,303,163          166,714          31,469,877                   31,469,877  

MLVGA2

     600,292          10,018,125          10,493,099          2          10,493,101                   10,493,101  

MLVLC2

     69,051          1,637,844          1,685,535          2          1,685,537                   1,685,537  

BYVGMM

     3,427,773          3,427,773          3,427,773          3          3,427,776                   3,427,776  

DCAP

     68,177          2,212,684          2,295,513          1          2,295,514                   2,295,514  

DSC

     22,939          952,035          1,101,079                   1,101,079                   1,101,079  

DSIF

     10,018,180          709,268,276          873,084,344          430          873,084,774                   873,084,774  

DSRG

     315,806          12,120,331          18,474,622          2          18,474,624                   18,474,624  

DVMCS

     66,932          1,274,699          1,361,387          1          1,361,388                   1,361,388  

DVSCS

     5,269,847          97,602,878          94,909,947                   94,909,947          120          94,909,827  

CVSPIP

     1,382          283,212          295,490          1          295,491                   295,491  

CVSRMC

     4,641          121,566          122,854                   122,854                   122,854  

SASP5I

     1,291,474          91,182,624          130,064,352                   130,064,352          1,124          130,063,228  

DAVVL

     1,209,841          7,654,492          7,585,702          7          7,585,709                   7,585,709  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

DFVGMI

     76,212          1,234,143          1,380,959                   1,380,959                   1,380,959  

DFVIPS

     713,613          6,837,153          6,615,190                   6,615,190          51          6,615,139  

DFVIS

     7,566          96,289          111,832                   111,832          1          111,831  

DFVIV

     215,322          3,851,512          3,989,925          5          3,989,930                   3,989,930  

DFVULV

     100,045          3,607,904          3,492,568                   3,492,568          126          3,492,442  

DFVUTV

     426,528          9,648,038          9,503,050                   9,503,050          26          9,503,024  

DSGIBA

     37,654          807,561          841,558          1          841,559                   841,559  

SVSSVB

     8,684          99,047          122,618                   122,618          1          122,617  

ETVFR

     1,861,676          16,248,115          15,582,228                   15,582,228          59          15,582,169  

FQB

     1,877,338          20,414,120          19,862,231          1          19,862,232                   19,862,232  

FVU2

     92,735          942,582          964,447                   964,447                   964,447  

FVUS2

     17,081          158,556          159,025                   159,025          1          159,024  

FCS

     1,867,893          104,651,667          110,822,092          141          110,822,233                   110,822,233  

FEIS

     2,900,574          71,184,457          84,580,751          12          84,580,763                   84,580,763  

FEMS

     981,425          11,576,832          15,565,393                   15,565,393          35          15,565,358  

FF10S

     183,374          2,226,747          2,224,322                   2,224,322          1          2,224,321  

FF15S

     345,413          3,982,726          4,127,686                   4,127,686          9          4,127,677  

FF20S

     1,380,858          17,275,608          18,213,522                   18,213,522          54          18,213,468  

FF25S

     768,677          12,421,491          13,205,869                   13,205,869          69          13,205,800  

FF30S

     3,119,100          48,464,451          54,927,351                   54,927,351          44          54,927,307  

FF35S

     583,719          16,128,767          17,534,907          4          17,534,911                   17,534,911  

FF40S

     1,474,893          36,189,764          43,774,831                   43,774,831          11          43,774,820  

FF45S

     378,524          10,387,042          11,567,682          5          11,567,687                   11,567,687  

FF50S

     209,197          5,342,312          5,767,568                   5,767,568                   5,767,568  

FF55S

     58,536          860,924          910,238                   910,238          3          910,235  

FF60S

     116,869          1,649,455          1,776,407                   1,776,407                   1,776,407  

FF65S

     193,716          2,673,553          2,934,799          2          2,934,801                   2,934,801  

FF70S

     1,842          20,733          20,646                   20,646                   20,646  

FFINS

     83,586          964,487          975,444                   975,444          14          975,430  

FGOS

     9,212          413,226          912,883                   912,883                   912,883  

FGS

     2,789,262          266,772,158          269,331,137          75          269,331,212                   269,331,212  

FHIS

     2,166,972          10,559,835          10,488,142          3          10,488,145                   10,488,145  

FIGBS

     15,039,565          171,889,227          168,142,332          25          168,142,357                   168,142,357  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

FIP

     29,956          15,877,581          19,774,598                   19,774,598                   19,774,598  

FMCS

     1,081,370          38,156,915          39,783,599          19          39,783,618                   39,783,618  

FMMP

     10,981,834          10,981,834          10,981,834                   10,981,834          61          10,981,773  

FNRS2

     253,710          6,454,099          6,875,531          23          6,875,554                   6,875,554  

FOS

     796,977          18,476,653          21,773,421          2          21,773,423                   21,773,423  

FRESS

     203,674          3,486,065          3,609,096          3          3,609,099                   3,609,099  

FVBIS

     46,311          452,530          455,703                   455,703                   455,703  

FVEMIS

     29,772          440,590          473,076          1          473,077                   473,077  

FVFRHI

     7,743          75,689          74,721                   74,721                   74,721  

FVIIS

     32,316          429,321          454,036                   454,036                   454,036  

FVMIS

     31,153          502,056          759,518                   759,518                   759,518  

FVSS

     645,620          10,126,371          10,239,536          8          10,239,544                   10,239,544  

FVSS2

     14,128          242,446          228,448                   228,448                   228,448  

FTVDM2

     32          385          389                   389                   389  

FTVFA2

     104,674          563,871          579,893                   579,893                   579,893  

FTVGB1

     563,659          7,360,639          7,891,233          1          7,891,234                   7,891,234  

FTVGI2

     291,670          4,254,468          3,841,293          3          3,841,296                   3,841,296  

FTVIS2

     367,035          5,424,372          5,564,256          1          5,564,257                   5,564,257  

FTVMD1

     6,439          134,168          129,302                   129,302                   129,302  

FTVMD2

     11,935          223,082          227,484          2          227,486                   227,486  

FTVSC1

     6,920          119,597          129,052                   129,052                   129,052  

FTVSV2

     527,582          6,929,278          7,317,558          1          7,317,559                   7,317,559  

FTVSVI

     765,296          10,837,538          11,433,516                   11,433,516                   11,433,516  

FTVUG1

     73          767          788                   788                   788  

TIF

     54,025          697,776          898,441                   898,441                   898,441  

TIF2

     593,324          8,230,321          9,623,718          3          9,623,721                   9,623,721  

GVCSE

     149,242          2,059,791          2,131,176          2          2,131,178                   2,131,178  

GVGMNS

     2,833          33,710          32,463                   32,463                   32,463  

GVGOPS

     53,643          575,257          525,165          1          525,166                   525,166  

GVMCE

     393,836          6,553,764          6,415,591          5          6,415,596                   6,415,596  

RVARS

     7,039          183,689          165,279                   165,279                   165,279  

ACEG

     35,100          2,361,844          2,843,112                   2,843,112                   2,843,112  

ACGI

     424,040          8,562,549          9,044,779          7          9,044,786                   9,044,786  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

AVHY1

     24,594          117,898          116,574          1          116,575                   116,575  

AVIE

     714,124          23,029,859          25,787,018          16          25,787,034                   25,787,034  

AVMCCI

     12,147          116,791          133,743                   133,743          4          133,739  

AVSCE

     794          14,894          15,924          1          15,925                   15,925  

MSVMV

     33,353          642,202          605,357          2          605,359                   605,359  

OVAG

     639,459          47,625,860          48,093,735          5          48,093,740                   48,093,740  

OVGI

     476,956          8,762,118          10,564,575          8          10,564,583                   10,564,583  

OVGR

     295,419          15,294,577          18,685,257          1,977          18,687,234                   18,687,234  

OVGS

     1,241,363          45,114,795          47,109,721                   47,109,721          72          47,109,649  

OVIG

     11,441,786          23,023,854          22,197,066          14          22,197,080                   22,197,080  

OVSB

     3,119,951          14,687,656          14,258,176                   14,258,176          1          14,258,175  

OVSC

     2,489,325          72,126,953          71,045,322                   71,045,322          4          71,045,318  

JABS

     513,936          25,575,507          30,568,892          8          30,568,900                   30,568,900  

JACAS

     242,906          11,292,481          12,599,528          4          12,599,532                   12,599,532  

JAEI

     22,402          1,849,188          1,872,379                   1,872,379                   1,872,379  

JAFBS

     645,630          7,182,347          7,192,315          2          7,192,317                   7,192,317  

JAGSEI

     573          5,866          7,398                   7,398                   7,398  

JAGTS

     2,514,105          40,517,516          60,187,675          4          60,187,679                   60,187,679  

JAIGS

     106,857          4,595,609          5,665,551                   5,665,551          3          5,665,548  

JAMGS

     389,611          26,606,703          28,577,979          5          28,577,984                   28,577,984  

JAMVS

     150,068          2,362,569          2,518,148          1          2,518,149                   2,518,149  

JAWGS

     2,837          202,809          216,782                   216,782                   216,782  

LZREMS

     412,446          8,582,294          12,323,877          8          12,323,885                   12,323,885  

LPVCII

     8,179          183,188          165,635                   165,635          1          165,634  

LVCLGI

     2,690          134,843          129,375                   129,375                   129,375  

SBVSG

     545,695          14,812,932          15,388,596          7          15,388,603                   15,388,603  

BNCAI

     15,975          1,079,916          951,429                   951,429                   951,429  

LACCA2

     117,539          2,089,640          1,781,896          3          1,781,899                   1,781,899  

LACDV2

     365,128          3,139,037          3,534,443                   3,534,443          70          3,534,373  

LACI2

     392,949          4,344,180          4,811,660          2          4,811,662                   4,811,662  

LACIP2

     2,883,761          27,144,590          26,031,711                   26,031,711          2          26,031,709  

LACIPS

              3          2          133          135                   135  

LACMV2

     681,014          13,240,079          13,176,939                   13,176,939          1          13,176,938  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

LACU2

     538,350          14,089,438          16,955,867          8          16,955,875                   16,955,875  

LACV2

     979,858          12,030,777          12,658,779          6          12,658,785                   12,658,785  

LJPMVS

     5,738,788          54,722,660          51,717,955          9          51,717,964                   51,717,964  

LJPSCS

     61,516          1,201,424          1,350,034          1          1,350,035                   1,350,035  

LOVBD

     496,872          5,363,198          5,271,817          2          5,271,819                   5,271,819  

LOVSDC

     569,314          7,613,086          7,549,100          4          7,549,104                   7,549,104  

LOVTRC

     1,101,024          15,772,318          15,634,543          2          15,634,545                   15,634,545  

M3GREI

     7,820          99,293          99,231                   99,231          1          99,230  

M3GRES

     64,635          1,011,369          1,005,716          1          1,005,717                   1,005,717  

MEGSS

     53,504          3,320,098          3,246,606          2          3,246,608                   3,246,608  

MMCGSC

     620,761          4,526,783          4,078,398                   4,078,398                   4,078,398  

MNDIC

     66,142          866,715          1,031,813                   1,031,813                   1,031,813  

MNDSC

     429,110          4,262,269          5,192,228                   5,192,228          1          5,192,227  

MV2EEI

     6,663          116,200          117,597                   117,597          1          117,596  

MV2EES

     48,289          728,535          836,366          2          836,368                   836,368  

MV2RIS

     951,382          17,405,848          19,284,513          7          19,284,520                   19,284,520  

MV3LMI

     233,031          2,405,829          2,381,579                   2,381,579          2          2,381,577  

MV3LMS

     1,253,096          12,924,042          12,806,637                   12,806,637                   12,806,637  

MV3MVI

     66,711          691,613          674,449                   674,449                   674,449  

MV3MVS

     323,016          3,236,275          3,207,547                   3,207,547                   3,207,547  

MVBRES

     63,634          3,581,272          3,798,958          1          3,798,959                   3,798,959  

MVFSC

     3,803,120          79,743,072          82,033,300          14          82,033,314                   82,033,314  

MVIGIC

     42,823          680,620          768,252          1          768,253                   768,253  

MVIVSC

     2,537,940          77,728,184          91,746,541                   91,746,541          116          91,746,425  

MVRBSS

     674,177          7,685,437          7,780,008          3          7,780,011                   7,780,011  

MSEM

     873,075          5,028,318          4,723,338          1          4,723,339                   4,723,339  

MSVEG

     392,317          8,221,954          10,419,927          1          10,419,928                   10,419,928  

MSVMG

     255,596          1,822,086          1,865,848                   1,865,848          1          1,865,847  

DTRTFB

     81,990          743,564          678,878                   678,878                   678,878  

EIF

     873,245          17,079,589          20,294,215          1          20,294,216                   20,294,216  

GBF

     9,098,917          86,028,133          86,621,691                   86,621,691          5          86,621,686  

GEM

     1,363,212          18,003,737          20,270,966                   20,270,966                   20,270,966  

GIG

     4,017,518          54,349,942          62,110,832                   62,110,832          1,813          62,109,019  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

GVAAA2

     541,097          14,462,952          16,763,171                   16,763,171          4          16,763,167  

GVABD2

     155,196          1,831,857          1,822,006                   1,822,006          2          1,822,004  

GVAGG2

     257,982          8,948,698          11,392,479                   11,392,479                   11,392,479  

GVAGI2

     95,723          5,828,410          7,712,434          1          7,712,435                   7,712,435  

GVAGR2

     174,729          18,654,676          28,143,539                   28,143,539          1          28,143,538  

GVDMA

     11,197,412          109,078,676          131,793,535          16          131,793,551                   131,793,551  

GVDMC

     2,418,286          22,047,758          26,359,316          3          26,359,319                   26,359,319  

GVEX1

     22,429,748          282,335,790          296,072,669          14          296,072,683                   296,072,683  

GVIDA

     5,116,481          54,118,092          69,072,493          1,619          69,074,112                   69,074,112  

GVIDC

     1,538,942          14,609,731          16,389,731                   16,389,731          1          16,389,730  

GVIDM

     7,425,943          66,852,929          80,125,925          5          80,125,930                   80,125,930  

GVIX2

     547,991          5,604,858          7,233,482                   7,233,482          3          7,233,479  

HIBF

     1,910,074          11,065,371          11,078,429                   11,078,429          11          11,078,418  

IDPG

     39,193          449,366          489,523                   489,523                   489,523  

IDPGI

     10,977          126,239          134,473                   134,473                   134,473  

MCIF

     7,365,986          143,793,874          146,656,782          25          146,656,807                   146,656,807  

MSBF

     1,482,101          13,181,973          13,338,910                   13,338,910                   13,338,910  

NCPG

     16,368          204,230          242,244                   242,244                   242,244  

NCPGI

     93,359          1,289,410          1,310,758                   1,310,758                   1,310,758  

NDES2

     240          4,438          5,177                   5,177                   5,177  

NFDIW1

     3,016,991          38,067,806          38,738,166                   38,738,166                   38,738,166  

NJMDEY

     892          19,408          21,156                   21,156                   21,156  

NJMIM2

     689,777          7,114,010          7,070,210                   7,070,210                   7,070,210  

NJNDE2

     4,234          92,227          100,553                   100,553          2          100,551  

NLCG2

     3,084,540          57,450,833          57,557,524                   57,557,524          10          57,557,514  

NNASD1

     103,274          1,289,827          1,322,934                   1,322,934                   1,322,934  

NNASD2

     90,555          1,150,611          1,159,103                   1,159,103                   1,159,103  

NVAMV1

     2,364,692          37,510,449          43,841,386                   43,841,386                   43,841,386  

NVAMVX

     3,777,590          65,486,660          69,923,199          3          69,923,202                   69,923,202  

NVBX

     17,625,221          163,674,645          159,331,996          29          159,332,025                   159,332,025  

NVCBD1

     722,280          6,668,380          6,702,759          935          6,703,694                   6,703,694  

NVCCA1

     460,091          5,165,259          6,188,223          3          6,188,226                   6,188,226  

NVCCN1

     417,370          4,511,354          4,975,050          4          4,975,054                   4,975,054  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

NVCMA1

     898,635          8,772,295          11,915,895          1          11,915,896                   11,915,896  

NVCMC1

     190,301          2,196,488          2,441,562                   2,441,562                   2,441,562  

NVCMD1

     581,613          6,483,649          7,834,325          1          7,834,326                   7,834,326  

NVCRA1

     456,255          6,035,527          7,614,889                   7,614,889          1          7,614,888  

NVCRB1

     679,038          7,811,878          9,133,063                   9,133,063          1          9,133,062  

NVDBL2

     95,525          1,344,730          1,522,670          1          1,522,671                   1,522,671  

NVDCA2

     36,406          507,062          573,759                   573,759          1          573,758  

NVDCAP

     24,631          325,449          387,938                   387,938                   387,938  

NVFIII

     13,485          143,758          129,727                   129,727                   129,727  

NVGEII

     14,059          223,508          297,774                   297,774                   297,774  

NVIDMP

     758,757          7,285,275          8,179,406          4          8,179,410                   8,179,410  

NVIE6

     21,469          203,933          326,976                   326,976                   326,976  

NVIX

     6,182,783          71,847,589          81,736,386          38          81,736,424                   81,736,424  

NVMIVX

     521,896          5,620,909          7,979,787                   7,979,787          1          7,979,786  

NVMLG1

     5,229,801          46,806,059          49,264,721          7          49,264,728                   49,264,728  

NVMMG1

     5,579,340          49,300,815          43,463,057          1          43,463,058                   43,463,058  

NVMMV1

     1,029,842          8,039,734          7,765,008                   7,765,008          1          7,765,007  

NVMMV2

     1,605,008          13,452,838          12,230,158          3          12,230,161                   12,230,161  

NVNMO1

     2,267,678          23,049,044          22,313,948          2          22,313,950                   22,313,950  

NVNSR1

     15,708          199,447          173,576                   173,576                   173,576  

NVOLG1

     11,674,228          230,386,554          347,425,015          8          347,425,023                   347,425,023  

NVRE1

     4,247,342          33,103,137          33,129,265                   33,129,265                   33,129,265  

NVSIX2

     556,215          4,750,857          5,144,985          1          5,144,986                   5,144,986  

NVSIXD

     79,990          675,109          756,705          1          756,706                   756,706  

NVSTB1

     26,188,543          261,719,361          257,957,148                   257,957,148          52          257,957,096  

NVSTB2

     154,995          1,510,597          1,520,503          3          1,520,506                   1,520,506  

NVTIV3

     106,339          1,296,208          1,637,622          2          1,637,624                   1,637,624  

SAM

     36,345,306          36,345,306          36,345,306                   36,345,306          3          36,345,303  

SAM5

     519,400,121          519,400,121          519,400,121                   519,400,121          78          519,400,043  

SCF

     2,786,540          50,102,499          56,483,163          6          56,483,169                   56,483,169  

SCGF

     2,303,141          35,127,420          41,755,946          11          41,755,957                   41,755,957  

SCVF

     4,472,968          39,183,233          41,509,144          2          41,509,146                   41,509,146  

TRF

     2,198,456          47,636,275          53,928,126                   53,928,126          2          53,928,124  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

AMCG

     43,553          1,395,018          1,262,601          1          1,262,602                   1,262,602  

AMMCGS

     66,180          1,709,175          1,589,636                   1,589,636          1          1,589,635  

AMRI

     3,624          55,258          59,474                   59,474                   59,474  

AMSRS

     67,836          1,917,349          2,900,684          3          2,900,687                   2,900,687  

AMTB

     401,656          3,900,010          3,884,018          213          3,884,231                   3,884,231  

DWVEMS

     209,402          4,862,093          8,378,189          34          8,378,223                   8,378,223  

DWVSVS

     298,493          10,742,564          11,900,922          2          11,900,924                   11,900,924  

WRASP

     674,888          6,250,438          6,748,881          2          6,748,883                   6,748,883  

WRGP

     669,058          6,318,172          6,382,817          1          6,382,818                   6,382,818  

WRHIP

     3,735,300          10,644,594          10,944,428          1          10,944,429                   10,944,429  

WRMCG

     256,379          2,235,019          1,979,248          1          1,979,249                   1,979,249  

WRSTP

     535,568          13,354,410          17,491,648          1          17,491,649                   17,491,649  

NOTB3

     3,800          53,335          57,119                   57,119          1          57,118  

NOTMG3

     7,171          80,084          95,947                   95,947                   95,947  

MNVFRI

     485,312          4,154,876          4,070,508          67          4,070,575                   4,070,575  

MNVFRS

     156,476          1,332,903          1,313,448          30          1,313,478                   1,313,478  

PMVAAA

     360,193          3,227,967          3,450,652          1          3,450,653                   3,450,653  

PMVFBA

     177,148          1,330,198          1,332,153                   1,332,153          2          1,332,151  

PMVFHA

     686,172          6,845,640          6,889,163                   6,889,163                   6,889,163  

PMVGBA

     120,482          1,157,152          1,199,997                   1,199,997          1          1,199,996  

PMVHYA

     47,223          345,889          349,924          1          349,925                   349,925  

PMVID

     1,892,313          18,719,603          19,585,440                   19,585,440          4          19,585,436  

PMVII

     38,459          387,485          398,052                   398,052          2          398,050  

PMVLDA

     2,014,032          19,338,009          19,697,229          5          19,697,234                   19,697,234  

PMVLGA

     1,229,840          14,276,869          9,199,200          3          9,199,203                   9,199,203  

PMVRRA

     2,699,202          32,040,124          32,417,415                   32,417,415          15          32,417,400  

PMVRSA

     65,411          381,270          411,434                   411,434          1          411,433  

PMVTRA

     4,641,198          43,643,044          43,859,318                   43,859,318          73          43,859,245  

PVSTA

     240,575          2,479,994          2,485,143                   2,485,143          1          2,485,142  

PVEIB

     140,325          4,185,901          5,008,216                   5,008,216                   5,008,216  

PVGOB

     241,166          3,454,340          4,239,693                   4,239,693          1          4,239,692  

PVNOB

     4,445          191,462          205,782                   205,782                   205,782  

PVTIGB

     75,895          1,268,967          1,503,488                   1,503,488                   1,503,488  

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

                           Investments, at          Accounts                     Accounts          Contract Owners’  
 Subaccount*,**       Shares***              Cost            fair value          Receivable          Total Assets          Payable          Equity  

PVTSCB

     163,489          1,751,003          1,767,319                   1,767,319                   1,767,319  

ROCMC

     152,439          1,286,766          1,449,695          1          1,449,696                   1,449,696  

TRBCGP

     1,926,965          95,157,632          125,888,642          183          125,888,825                   125,888,825  

TREI2

     540,402          15,282,594          15,487,927          13          15,487,940                   15,487,940  

TRHS2

     210,595          11,578,323          11,378,468          1          11,378,469                   11,378,469  

TRLT1

     7,256,038          34,532,669          34,466,182          1          34,466,183                   34,466,183  

TRMCG2

     514,439          13,459,610          12,187,052                   12,187,052          119          12,186,933  

TRMCGP

     2,399          69,278          62,856                   62,856                   62,856  

TRNAG1

     1,534,946          54,832,654          60,875,959          65          60,876,024                   60,876,024  

TRPSB1

     309,585          6,355,896          6,943,995          3          6,943,998                   6,943,998  

VWEM

     81,014          765,519          958,399                   958,399          25          958,374  

VWHA

     539,567          15,498,822          18,080,886          8          18,080,894                   18,080,894  

VVB

     1,139,710          27,296,175          28,960,028                   28,960,028          138          28,959,890  

VVCG

     15,902          750,852          983,051                   983,051          253          982,798  

VVDV

     1,009,726          15,834,995          17,639,913          4          17,639,917                   17,639,917  

VVEI

     97,921          2,334,533          2,567,492          2          2,567,494                   2,567,494  

VVEIX

     9,057          620,036          742,289                   742,289          1          742,288  

VVG

     958,897          23,717,047          35,172,326          17          35,172,343                   35,172,343  

VVGBI

     14,796          281,997          278,614                   278,614                   278,614  

VVHGB

     1,571,888          16,564,436          16,976,390                   16,976,390          410          16,975,980  

VVHYB

     654          4,815          4,934          1          4,935                   4,935  

VVI

     592,475          15,199,249          16,938,868                   16,938,868          121          16,938,747  

VVMCI

     1,184,669          28,227,877          33,123,339                   33,123,339          294          33,123,045  

VVREI

     238,622          2,643,807          2,760,852                   2,760,852          28          2,760,824  

VVSCG

     591,450          10,258,941          11,278,957                   11,278,957          67          11,278,890  

VVSTC

     436,003          4,468,157          4,652,157          3          4,652,160                   4,652,160  

VVTISI

     681,078          14,724,391          18,293,768                   18,293,768          189          18,293,579  

VVTSM

     56,911          2,857,861          3,467,590          2          3,467,592                   3,467,592  

PIHYB1

     315,584          2,725,736          2,739,268                   2,739,268          3          2,739,265  

VRVDRI

     330,841          6,624,332          6,735,919                   6,735,919                   6,735,919  

* Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).

** For all subaccounts not included herein but listed as an investment option in note 1(b), Total Assets and Contract Owners’ Equity at the end of the period are $0. See note 1(b) for all investments available for which no policyholders were invested at December 31, 2025, if applicable.

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF ASSETS, LIABILITIES AND CONTRACT OWNERS’ EQUITY

DECEMBER 31, 2025

 

*** If zero shares are listed, there is ownership of the fund, however it is less than one full share.

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        ABTGB   ALVDAA   ALVGIA   ALVIVA   ALVIVB   ALVSVA   SVDF   SVOF

Reinvested dividends

  $            660       530,763       152,985       32,081       151,547             5,385  

Mortality and expense risk charges (note 3)

                   (35,265     (2,814           (4,491     (4,489     (10,065
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

             660       495,498       150,171       32,081       147,056       (4,489     (4,680
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       3       2,669       (736,509     380,616       63,014       454,193       (1,434,409     23,408  

Change in unrealized gain (loss) on investments

       (141     1,196       840,174       1,483,516       305,087       (2,067,149     2,232,513       (453,056
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (138     3,865       103,665       1,864,132       368,101       (1,612,956     798,104       (429,648
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       249             3,867,278                   1,960,777       132,372       1,084,830  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      111       4,525       4,466,441       2,014,303       400,182       494,877       925,987       650,502  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        WFVSCG   AMVAA2   AMVBC2   AMVBC4   AMVBD2   AMVGB2   AMVGI2   AMVGR2

Reinvested dividends

  $            343,893       80,474       12,678       1,611,576       82,689       39,878       91,249  

Mortality and expense risk charges (note 3)

       (1,501     (11,758     (2,699           (37,943     (2,918     9,074       (56,597
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (1,501     332,135       77,775       12,678       1,573,633       79,771       48,952       34,652  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       1,129,123       243,216       95,430       32,795       (1,042,361     (3,276     10,162       1,548,724  

Change in unrealized gain (loss) on investments

       (992,357     703,796       161,862       31,009       2,103,492       140,820       (20,744     5,038,810  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       136,766       947,012       257,292       63,804       1,061,131       137,544       (10,582     6,587,534  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       373,424       1,095,616       101,724       61,959                   683,257       4,663,156  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      508,689       2,374,763       436,791       138,441       2,634,764       217,315       721,627       11,285,342  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        AMVGS2   AMVGS4   AMVGV2   AMVI2   AMVNW2   BRVHYI   MLVGA2   MLVLC2

Reinvested dividends

  $      11,351       100       38,280       304,755       207,080       1,793,587       331,537       5,392  

Mortality and expense risk charges (note 3)

       (4,778           (484     (18,792     (18,493     (27,957     (1,688     (2,810
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       6,573       100       37,796       285,963       188,587       1,765,630       329,849       2,582  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (262,054     135       19,802       (846,852     570,638       39,339       (327,481     6,425  

Change in unrealized gain (loss) on investments

       637,495       5,140       (19,572     5,987,963       3,080,884       466,636       944,313       74,777  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       375,441       5,275       230       5,141,111       3,651,522       505,975       616,832       81,202  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       78,164       1,034                   664,172       67,622       793,542       190,577  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      460,178       6,409       38,026       5,427,074       4,504,281       2,339,227       1,740,223       274,361  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        BYVGMM   DCAP   DSC   DSIF   DSRG   DVMCS   DVSCS   CVSPIP

Reinvested dividends

  $      216,239       9,976       6,715       10,798,320       43,743       8,768       1,162,215       3,630  

Mortality and expense risk charges (note 3)

       (5,914     (1,640           (926,272     (432     (2,266     (75,931     (285
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       210,325       8,336       6,715       9,872,048       43,311       6,502       1,086,284       3,345  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

             (274,505     5,767       156,067,851       280,689       118,577       (1,415,898     25,769  

Change in unrealized gain (loss) on investments

             104,514       97,350       (46,529,078     872,329       (109,186     (3,644,916     (8,160
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

             (169,991     103,117       109,538,773       1,153,018       9,391       (5,060,814     17,609  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             428,406             62,488,083       1,397,721       113,973       8,847,195       30,422  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      210,325       266,751       109,832       181,898,904       2,594,050       129,866       4,872,665       51,376  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        CVSRMC   SASP5I   DAVVL   DFVGMI   DFVIPS   DFVIS   DFVIV   DFVULV

Reinvested dividends

  $      450       1,198,327       71,827       33,608       250,109       3,406       90,571       62,690  

Mortality and expense risk charges (note 3)

       381       (63,627     (4,023     418       (3,562     43       (693     6,878  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       831       1,134,700       67,804       34,026       246,547       3,449       89,878       69,568  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       78       4,458,452       (361,014     59,180       (194,609     614       174,964       (14,961

Change in unrealized gain (loss) on investments

       (5,942     12,130,074       826,953       79,938       244,101       15,954       171,994       225,535  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (5,864     16,588,526       465,939       139,118       49,492       16,568       346,958       210,574  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       7,197             1,087,659       12,547             4,120       65,929       195,810  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      2,164       17,723,226       1,621,402       185,691       296,039       24,137       502,765       475,952  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        DFVUTV   DSGIBA   SVSSVB   ETVFR   FQB   FVU2   FVUS2   FCS

Reinvested dividends

  $      157,221       33,533       655       1,079,379       638,895       26,276       155       52,102  

Mortality and expense risk charges (note 3)

       (6,164           (116     (18,457     (8,821           (49     (91,168
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       151,057       33,533       539       1,060,922       630,074       26,276       106       (39,066
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       59,736       (6,499     177       (219,515     (168,718     (1,870     (2,520     3,295,353  

Change in unrealized gain (loss) on investments

       (170,561     (6,992     5,665       (233,146     859,176       22,653       478       (2,292,439
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (110,825     (13,491     5,842       (452,661     690,458       20,783       (2,042     1,002,914  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       711,292       96,005       12,899                   16,030             15,547,989  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      751,524       116,047       19,280       608,261       1,320,532       63,089       (1,936     16,511,837  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        FEIS   FEMS   FF10S   FF15S   FF20S   FF25S   FF30S   FF35S

Reinvested dividends

  $      1,369,118       251,324       70,240       122,025       483,955       350,479       1,229,243       353,958  

Mortality and expense risk charges (note 3)

       (21,313     (14,128     (356     (2,480     (13,580     (19,556     (48,829     (17,170
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       1,347,805       237,196       69,884       119,545       470,375       330,923       1,180,414       336,788  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       2,409,342       472,976       (91,967     223,472       (1,094,846     2,145,387       831,337       2,183,344  

Change in unrealized gain (loss) on investments

       5,425,303       3,590,550       250,003       63,823       2,167,475       (384,236     4,237,417       (513,190
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       7,834,645       4,063,526       158,036       287,295       1,072,629       1,761,151       5,068,754       1,670,154  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       4,475,673       99,007       32,543       211,281       1,185,696       751,613       2,731,313       1,263,729  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      13,658,123       4,399,729       260,463       618,121       2,728,700       2,843,687       8,980,481       3,270,671  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        FF40S   FF45S   FF50S   FF55S   FF60S   FF65S   FF70S   FFINS

Reinvested dividends

  $      697,824       141,680       74,258       10,862       22,338       35,665       68       34,605  

Mortality and expense risk charges (note 3)

       (51,817     (10,790     (6,316     558       1,146       (4,793     (1     (1,628
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       646,007       130,890       67,942       11,420       23,484       30,872       67       32,977  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       1,650,172       733,855       1,442,093       80,725       186,329       55,072       1       127,720  

Change in unrealized gain (loss) on investments

       2,869,108       731,290       (583,669     (13,585     1,894       256,495       (86     22,340  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       4,519,280       1,465,145       858,424       67,140       188,223       311,567       (85     150,060  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       3,155,572       374,351       499,419       50,971       140,562       172,114       48       409  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      8,320,859       1,970,386       1,425,785       129,531       352,269       514,553       30       183,446  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        FGOS   FGS   FHIS   FIGBS   FIP   FMCS   FMMP   FNRS2

Reinvested dividends

  $            522,011       656,844       5,936,716       194,336       137,424       196,710       138,680  

Mortality and expense risk charges (note 3)

       (814     (115,067     (5,003     (165,025     28,094       (7,613     (4,946      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (814     406,944       651,841       5,771,691       222,430       129,811       191,764       138,680  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       9,883       7,407,729       (244,502     (7,887,913     415,302       551,835             247,680  

Change in unrealized gain (loss) on investments

       141,927       (5,550,517     640,451       13,369,478       2,082,378       (900,845           256,695  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       151,810       1,857,212       395,949       5,481,565       2,497,680       (349,010           504,375  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       11,895       33,269,056                   72,720       4,335,214              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      162,891       35,533,212       1,047,790       11,253,256       2,792,830       4,116,015       191,764       643,055  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        FOS   FRESS   FVBIS   FVEMIS   FVFRHI   FVIIS   FVMIS   FVSS

Reinvested dividends

  $      326,103       72,704       12,981       4,384       4,880       9,101       7,166       91,970  

Mortality and expense risk charges (note 3)

       (1,402     (4,205     698       741       85       364       1,236       (4,415
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       324,701       68,499       13,679       5,125       4,965       9,465       8,402       87,555  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       595,930       238,414       4,650       6,616       104       3,722       5,046       (47,372

Change in unrealized gain (loss) on investments

       1,017,084       (190,932     7,500       28,759       (968     24,715       93,242       330,775  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       1,613,014       47,482       12,150       35,375       (864     28,437       98,288       283,403  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       1,900,168       1,594                                     389,763  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      3,837,883       117,575       25,829       40,500       4,101       37,902       106,690       760,721  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        FVSS2   FTVDM2   FTVFA2   FTVGB1   FTVGI2   FTVIS2   FTVMD1   FTVMD2

Reinvested dividends

  $      1,748       16,830       10,622                   268,779       5,242       3,990  

Mortality and expense risk charges (note 3)

                         (9,551     (54                 (418
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       1,748       16,830       10,622       (9,551     (54     268,779       5,242       3,572  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (4,133     931,580       (6,035     (73,421     (92,125     (36,582     (10,487     42,804  

Change in unrealized gain (loss) on investments

       7,249       96,157       38,428       1,086,827       617,350       341,849       3,151       3,270  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       3,116       1,027,737       32,393       1,013,406       525,225       305,267       (7,336     46,074  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       9,359       52,523       22,423                   56,496       25,611       22,117  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      14,223       1,097,090       65,438       1,003,855       525,171       630,542       23,517       71,763  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        FTVSC1   FTVSV2   FTVSVI   FTVUG1   TIF   TIF2   GVCSE   GVGMNS

Reinvested dividends

  $            75,241       136,005             20,569       204,656       13,871       1,212  

Mortality and expense risk charges (note 3)

             (4,328                       (5,435     (103      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

             70,913       136,005             20,569       199,221       13,768       1,212  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       3,425       104,831       35,317       (3     (1,837     294,876       161,695       144  

Change in unrealized gain (loss) on investments

       5,486       (270,764     (262,606     28       137,750       1,168,913       (71,266     (2,134
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       8,911       (165,933     (227,289     25       135,913       1,463,789       90,429       (1,990
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       5,021       586,814       855,650             51,743       571,445       157,867       3,721  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      13,932       491,794       764,366       25       208,225       2,234,455       262,064       2,943  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        GVGOPS   GVMCE   RVARS   ACEG   ACGI   AVHY1   AVIE   AVMCCI

Reinvested dividends

  $            74,972       4,090             130,289       7,975       346,694       446  

Mortality and expense risk charges (note 3)

       (1,146     (8,672                 (11,276     (211     (26,940     (41
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (1,146     66,300       4,090             119,013       7,764       319,754       405  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       143,669       577,908       (5,235     349,646       299,530       7,453       (2,095,571     5,905  

Change in unrealized gain (loss) on investments

       (155,342     (632,644     3,086       (304,506     162,658       (6,940     4,147,060       (7,520
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (11,673     (54,736     (2,149     45,140       462,188       513       2,051,489       (1,615
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       93,680       679,722             290,824       688,341             1,538,774       13,148  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      80,861       691,286       1,941       335,964       1,269,542       8,277       3,910,017       11,938  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        AVSCE   IVBRA1   MSVMV   OVAG   OVGI   OVGR   OVGS   OVIG

Reinvested dividends

  $            84,185       2,519             53,977                   75,726  

Mortality and expense risk charges (note 3)

       (30           (176     (9,148     (10,159     (18,506     (37,652     (23,953
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (30     84,185       2,343       (9,148     43,818       (18,506     (37,652     51,773  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (1,003     (150,391     (348     (258,923     (1,077,552     438,961       (3,012,591     (475,801

Change in unrealized gain (loss) on investments

       (313     175,053       (36,845     (1,578,790     1,866,281       (264,745     (1,066,175     1,599,455  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (1,316     24,662       (37,193     (1,837,713     788,729       174,216       (4,078,766     1,123,654  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       666             84,042       3,927,531       617,355       2,155,684       15,067,533       2,030,925  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      (680     108,847       49,192       2,080,670       1,449,902       2,311,394       10,951,115       3,206,352  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        OVSB   OVSC   JABS   JACAS   JAEI   JAFBS   JAGSEI   JAGTS

Reinvested dividends

  $      795,291       93,497       526,132       172,348       5,518       318,954       26        

Mortality and expense risk charges (note 3)

             (14,689     (23,603     (11,635           (6,346           (4,558
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       795,291       78,808       502,529       160,713       5,518       312,608       26       (4,558
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (223,989     531,757       2,352,103       14,877,662       142,149       (140,441     146       1,228,361  

Change in unrealized gain (loss) on investments

       978,959       (2,935,912     367,408       (13,266,043     (123,364     324,288       664       5,817,603  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       754,970       (2,404,155     2,719,511       1,611,619       18,785       183,847       810       7,045,964  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             2,098,502       997,563       8,838,802       128,337             305       4,926,378  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      1,550,261       (226,845     4,219,603       10,611,134       152,640       496,455       1,141       11,967,784  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        JAIGS   JAMGS   JAMVS   JAWGS   LZREMS   LPVCII   LVCLGI   SBVSG

Reinvested dividends

  $      236,881       50,967       34,708       1,082       291,981       3,473              

Mortality and expense risk charges (note 3)

       (6,206     (31,990     (3,097           (12,332                 (24,867
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       230,675       18,977       31,611       1,082       279,649       3,473             (24,867
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       10,817,064       749,501       2,233       2,210       213,192       (2,376     6,248       611,286  

Change in unrealized gain (loss) on investments

       (5,222,007     (1,034,703     (109,177     14,633       3,269,679       (6,393     (5,539     (110,718
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       5,595,057       (285,202     (106,944     16,843       3,482,871       (8,769     709       500,568  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             2,427,281       222,099       15,321             22,007       7,982       1,183,746  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      5,825,732       2,161,056       146,766       33,246       3,762,520       16,711       8,691       1,659,447  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        BNCAI   LACCA2   LACDV2   LACI2   LACIP2   LACIPS   LACMV2   LACU2

Reinvested dividends

  $                  58,291       50,410       2,015,541             242,276        

Mortality and expense risk charges (note 3)

       (2,332     (964     (3,863     (6,057     (25,960           (6,870     (16,510
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (2,332     (964     54,428       44,353       1,989,581             235,406       (16,510
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (291,704     39,061       3,110,075       10,625       386,176       416,716       166,659       578,252  

Change in unrealized gain (loss) on investments

       (269,121     (355,562     (654,369     493,711       (796,473     23,721       (330,296     287,477  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (560,825     (316,501     2,455,706       504,336       (410,297     440,437       (163,637     865,729  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       308,626       292,151                               1,069,364       1,355,290  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      (254,531     (25,314     2,510,134       548,689       1,579,284       440,437       1,141,133       2,204,509  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        LACV2   LJPMVS   LJPSCS   LOVBD   LOVSDC   LOVTRC   M3GREI   M3GRES

Reinvested dividends

  $      190,298       566,955       7,951       305,936       328,007       719,635       1,693       13,017  

Mortality and expense risk charges (note 3)

       (10,447     (52,900     (1,459     (5,849     (10,525     (16,353     224       (1,534
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       179,851       514,055       6,492       300,087       317,482       703,282       1,917       11,483  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       475,818       488,589       46,525       (112,139     (2,022     (247,137     (585     (35,818

Change in unrealized gain (loss) on investments

       315,167       (4,010,314     (37,384     213,786       206,289       460,523       1,384       57,463  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       790,985       (3,521,725     9,141       101,647       204,267       213,386       799       21,645  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       926,356       5,425,360       111,793                                
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      1,897,192       2,417,690       127,426       401,734       521,749       916,668       2,716       33,128  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        MEGSS   MMCGSC   MNDIC   MNDSC   MV2EEI   MV2EES   MV2IGI   MV2RIS

Reinvested dividends

  $                              68       9,732       15,606       225,251  

Mortality and expense risk charges (note 3)

       (2,199     (5,369           7,985       2       (514           (14,382
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (2,199     (5,369           7,985       70       9,218       15,606       210,869  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       151,541       222,243       (197,432     (369,621     448       27,567       123,898       827,790  

Change in unrealized gain (loss) on investments

       (362,248     (837,838     324,095       978,755       1,393       92,959       (433,363     1,694,040  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (210,707     (615,595     126,663       609,134       1,841       120,526       (309,465     2,521,830  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       533,790       754,596                   23       3,722       822,669        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      320,884       133,632       126,663       617,119       1,934       133,466       528,810       2,732,699  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        MV3LMI   MV3LMS   MV3MVI   MV3MVS   MVBRES   MVFIC   MVFSC   MVIGIC

Reinvested dividends

  $      102,061       528,256       6,780       24,215       26,664       185,821       1,162,881       6,914  

Mortality and expense risk charges (note 3)

       2,971       (11           (1,331     (4,832           (101,329      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       105,032       528,245       6,780       22,884       21,832       185,821       1,061,552       6,914  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       462       (3,144     8,283       94,698       53,651       541,201       (1,371,023     50,371  

Change in unrealized gain (loss) on investments

       (24,448     (117,636     (36,350     (208,094     (188,384     (583,629     4,088,448       40,097  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (23,986     (120,780     (28,067     (113,396     (134,733     (42,428     2,717,425       90,468  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

                   59,007       263,867       631,148       864,445       6,425,082       41,129  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      81,046       407,465       37,720       173,355       518,247       1,007,838       10,204,059       138,511  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        MVIVSC   MVRBSS   MSEM   MSVEG   MSVMG   DTRTFB   EIF   GBF

Reinvested dividends

  $      1,133,764       246,914       654,036             10,985       24,824       298,086       3,288,945  

Mortality and expense risk charges (note 3)

       (101,826     1,901       (1,894     (4,013     (2,195           (4,098     (81,361
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       1,031,938       248,815       652,142       (4,013     8,790       24,824       293,988       3,207,584  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       3,173,155       16,006       (341,480     4,451,616       1,054,566       (16,778     192,746       37,938  

Change in unrealized gain (loss) on investments

       15,021,999       144,869       340,543       (1,444,712     (659,953     36,014       2,388,380       2,882,820  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       18,195,154       160,875       (937     3,006,904       394,613       19,236       2,581,126       2,920,758  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       4,848,966                                     754,470        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      24,076,058       409,690       651,205       3,002,891       403,403       44,060       3,629,584       6,128,342  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        GEM   GIG   GVAAA2   GVABD2   GVAGG2   GVAGI2   GVAGR2   GVDMA

Reinvested dividends

  $      65,677       285,564                                      

Mortality and expense risk charges (note 3)

       (2,382     (12,015                                   (59,179
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       63,295       273,549                                     (59,179

Realized gain (loss) on investments

       (30,809     1,025,373       249,525       (25,512     281,953       243,039       1,082,506       (3,183,096

Change in unrealized gain (loss) on investments

       3,338,751       6,332,297       1,104,554       138,888       1,480,274       415,716       3,258,620       22,305,939  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       3,307,942       7,357,670       1,354,079       113,376       1,762,227       658,755       4,341,126       19,122,843  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             893,110       888,276             306,437       549,374       417,307       1,163,123  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      3,371,237       8,524,329       2,242,355       113,376       2,068,664       1,208,129       4,758,433       20,226,787  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        GVDMC   GVEX1   GVIDA   GVIDC   GVIDM   GVIX2    HIBF   IDPG

Reinvested dividends

  $            2,181,825                         251,704        639,234        

Mortality and expense risk charges (note 3)

       (15,385     (2,775     (43,430     (9,938     (37,772            (3,537      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net investment income (loss)

       (15,385     2,179,050       (43,430     (9,938     (37,772     251,704        635,697        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (78,740     2,007,772       161,804       56,287       (1,120,597     212,193        (956,068     (563

Change in unrealized gain (loss) on investments

       2,914,762       5,932,966       10,615,618       1,160,461       11,725,479       1,314,539        1,055,047       48,928  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net gain (loss) on investments

       2,836,022       7,940,738       10,777,422       1,216,748       10,604,882       1,526,732        98,979       48,365  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Reinvested capital gains

             57,844       1,073,053                                 
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      2,820,637       10,177,632       11,807,045       1,206,810       10,567,110       1,778,436        734,676       48,365  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Investment Activity*:        IDPGI   MCIF   MSBF   NCPG   NCPGI   NDES2    NFDIW1   NJMDEY

Reinvested dividends

  $            1,790,366       435,628                          18,780       75  

Mortality and expense risk charges (note 3)

             (108,993     (2,508                              27  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net investment income (loss)

             1,681,373       433,120                          18,780       102  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Realized gain (loss) on investments

       137       2,268,759       (10,912     1,997       2,604       98        4,794       692  

Change in unrealized gain (loss) on investments

       11,942       (3,475,823     475,327       16,509       16,458       739        670,361       1,269  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net gain (loss) on investments

       12,079       (1,207,064     464,415       18,506       19,062       837        675,155       1,961  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Reinvested capital gains

             9,649,658             4,282       54       268        58,966       128  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      12,079       10,123,967       897,535       22,788       19,116       1,105        752,901       2,191  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        NJMIM2   NJNDE2   NLCG2   NNASD1   NNASD2    NVAMV1   NVAMVX   NVBX

Reinvested dividends

  $      39,305       90             1,281       774        389,874       645,575       9,874,994  

Mortality and expense risk charges (note 3)

             (103           342                    (16,840     (156,927
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       39,305       (13           1,623       774        389,874       628,735       9,718,067  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (149     371       25,075       4,489       1,349        599,893       1,557,731       (2,656,948

Change in unrealized gain (loss) on investments

       (43,800     8,351       106,692       33,108       8,492        1,472,071       1,268,109       2,850,962  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (43,949     8,722       131,767       37,597       9,841        2,071,964       2,825,840       194,014  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       5,019       833       55,231       973       865        4,628,802       4,004,342        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      375       9,542       186,998       40,193       11,480        7,090,640       7,458,917       9,912,081  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        NVCBD1   NVCCA1   NVCCN1   NVCMA1   NVCMC1    NVCMD1   NVCRA1   NVCRB1

Reinvested dividends

  $      223,712                                             

Mortality and expense risk charges (note 3)

             1,946       (1,579     (2,331     132        (3,865     1,105       2,220  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       223,712       1,946       (1,579     (2,331     132        (3,865     1,105       2,220  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (173,061     250,426       52,846       248,889       64,699        83,094       562,834       129,414  

Change in unrealized gain (loss) on investments

       266,993       398,129       319,717       1,277,781       142,244        716,748       626,141       743,220  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       93,932       648,555       372,563       1,526,670       206,943        799,842       1,188,975       872,634  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             147,145             199,266       29,105        159,416       42,812       165,362  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      317,644       797,646       370,984       1,723,605       236,180        955,393       1,232,892       1,040,216  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        NVDBL2   NVDCA2   NVDCAP   NVFIII   NVGEII   NVIDMP   NVIE6   NVIX

Reinvested dividends

  $                        4,064       3,695             2,571       3,978,382  

Mortality and expense risk charges (note 3)

                                                 (85,157
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

                         4,064       3,695             2,571       3,893,225  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (4,603     (8,297     (7,872     (1,089     14,484       (70,187     3,739       8,366,293  

Change in unrealized gain (loss) on investments

       181,486       82,419       53,064       4,826       28,281       1,093,527       74,830       9,647,548  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       176,883       74,122       45,192       3,737       42,765       1,023,340       78,569       18,013,841  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             8,450       5,377             280             12,256        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      176,883       82,572       50,569       7,801       46,740       1,023,340       93,396       21,907,066  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        NVMIVX   NVMLG1   NVMMG1   NVMMV1   NVMMV2   NVNMO1   NVNSR1   NVOLG1

Reinvested dividends

  $      131,817       1,503,805             75,134       110,478       107,232       1,930       3,037,681  

Mortality and expense risk charges (note 3)

       3       (14,554     (1,264     (4,532                 (15     (2,764
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       131,820       1,489,251       (1,264     70,602       110,478       107,232       1,915       3,034,917  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       298,098       997,817       (1,659,553     (327,439     (313,578     77,779       (17,472     10,498,378  

Change in unrealized gain (loss) on investments

       1,706,856       (2,399,157     3,720,881       (201,239     (510,602     (322,521     13,409       38,754,813  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       2,004,954       (1,401,340     2,061,328       (528,678     (824,180     (244,742     (4,063     49,253,191  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             5,195,972       451,833       632,235       983,750       2,588,814       7,339        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      2,136,774       5,283,883       2,511,897       174,159       270,048       2,451,304       5,191       52,288,108  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        NVRE1   NVSIX2   NVSIXD   NVSTB1   NVSTB2   NVTIV3   SAM   SAM5

Reinvested dividends

  $      566,923       40,638       7,960       10,875,405       61,184       25,964       1,443,166       20,757,591  

Mortality and expense risk charges (note 3)

       (13,427     (2,066     905       (253,329           (699     (4     (543,930
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       553,496       38,572       8,865       10,622,076       61,184       25,265       1,443,162       20,213,661  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       772,039       174,834       19,720       (389,262     (29,125     55,969              

Change in unrealized gain (loss) on investments

       (1,508,606     120,616       51,095       3,199,765       61,873       321,594              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       (736,567     295,450       70,815       2,810,503       32,748       377,563              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       388,413       137,153       23,454                         34       458  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      205,342       471,175       103,134       13,432,579       93,932       402,828       1,443,196       20,214,119  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        SCF   SCGF   SCVF   TRF   AMCG   AMMCGS   AMRI   AMSRS

Reinvested dividends

  $      540,042             516,269       466,970                   250        

Mortality and expense risk charges (note 3)

       (18,975     (18,050     (13,321     (775     (1,550                 (48
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       521,067       (18,050     502,948       466,195       (1,550           250       (48
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (440,054     (283,192     1,056,074       1,669,627       87,795       (43,512     1,017       166,605  

Change in unrealized gain (loss) on investments

       1,131,268       3,890,561       (3,569,907     1,757,384       (153,135     (148,103     (958     39,737  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       691,214       3,607,369       (2,513,833     3,427,011       (65,340     (191,615     59       206,342  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       3,926,802       2,289,081       2,868,926       4,085,164       157,702       248,739       5,858       164,962  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      5,139,083       5,878,400       858,041       7,978,370       90,812       57,124       6,167       371,256  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        AMTB   DWVEMS   DWVSVS   WRASP   WRGP   WRHIP   WRMCG   WRSTP

Reinvested dividends

  $      204,093       66,185       116,798       82,137             788,498              

Mortality and expense risk charges (note 3)

             (11,858     (13,708     (250     (4,978     (14,583     (2,285     6,023  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       204,093       54,327       103,090       81,887       (4,978     773,915       (2,285     6,023  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       8,634       51,024       156,905       72,000       548,539       (127,826     (226,992     1,697,387  

Change in unrealized gain (loss) on investments

       954       3,655,730       (125,113     408,394       (1,091,343     140,894       (361,900     586,806  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       9,588       3,706,754       31,792       480,394       (542,804     13,068       (588,892     2,284,193  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

             11,259       771,745       433,058       1,082,530       4,453       605,974       2,153,681  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      213,681       3,772,340       906,627       995,339       534,748       791,436       14,797       4,443,897  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        NOTB3   NOTG3   NOTMG3   MNVFRI   MNVFRS   PMVAAA   PMVFBA   PMVFHA

Reinvested dividends

  $      2,167             2,522       293,792       84,833       181,952       37,954       196,311  

Mortality and expense risk charges (note 3)

                         (3,951     (1,461     (4,343     (1,253     (5,994
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       2,167             2,522       289,841       83,372       177,609       36,701       190,317  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (1,653     (8,886     1,848       (13,592     3,068       (116,929     (92,268     74,786  

Change in unrealized gain (loss) on investments

       4,990       10,026       5,732       (71,351     (28,563     464,399       149,846       (40,150
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       3,337       1,140       7,580       (84,943     (25,495     347,470       57,578       34,636  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      5,504       1,140       10,102       204,898       57,877       525,079       94,279       224,953  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        PMVGBA   PMVHYA   PMVID   PMVII   PMVLDA   PMVLGA   PMVRRA   PMVRSA

Reinvested dividends

  $      49,142       20,544       978,642       15,904       1,017,271       290,653       1,134,586       8,523  

Mortality and expense risk charges (note 3)

       (1,574     89       (20,752     566       (26,025     (1,277     (42,188      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       47,568       20,633       957,890       16,470       991,246       289,376       1,092,398       8,523  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       17,733       3,005       156,705       3,786       (498,305     (610,644     (2,392,549     (13,617

Change in unrealized gain (loss) on investments

       57,072       3,959       698,278       10,184       865,674       856,270       3,837,852       56,449  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       74,805       6,964       854,983       13,970       367,369       245,626       1,445,303       42,832  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      122,373       27,597       1,812,873       30,440       1,358,615       535,002       2,537,701       51,355  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        PMVTRA   PVSTA   PVEIB   PVGOB   PVNOB   PVTIGB   PVTSCB   ROCMC

Reinvested dividends

  $      1,886,557       52,870       73,143             1,780       125       11,803        

Mortality and expense risk charges (note 3)

       (49,009     (903                             (2,625     (1,586
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       1,837,548       51,967       73,143             1,780       125       9,178       (1,586
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (2,504,872     1,391       213,585       559,789       (3,211     166,610       (6,778     (109,014

Change in unrealized gain (loss) on investments

       4,612,724       915       251,755       (373,314     (11,033     192,954       (70,281     81,599  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       2,107,852       2,306       465,340       186,475       (14,244     359,564       (77,059     (27,415
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

                   349,881       463,885       31,320       68,772       161,517       215,816  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      3,945,400       54,273       888,364       650,360       18,856       428,461       93,636       186,815  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        TRBCGP   TREI2   TRHS2   TRLT1   TRMCG2   TRMCGP   TRNAG1   TRPSB1

Reinvested dividends

  $            231,770             1,341,530                         167,632  

Mortality and expense risk charges (note 3)

       (147,937     (17,579           (32,963     (14,049     32       (44,397     (7,238
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       (147,937     214,191             1,308,567       (14,049     32       (44,397     160,394  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       17,390,304       (24,479     (287,276     (263,272     394,989       158       845,588       91,574  

Change in unrealized gain (loss) on investments

       (6,368,094     448,124       1,606,528       654,384       (1,600,637     (5,708     1,765,632       505,865  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       11,022,210       423,645       1,319,252       391,112       (1,205,648     (5,550     2,611,220       597,439  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       10,603,630       1,484,486       424,591             1,677,141       7,850       6,650,348       298,954  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      21,477,903       2,122,322       1,743,843       1,699,679       457,444       2,332       9,217,171       1,056,787  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Activity*:        VWEM   VWHA   VVB   VVCG   VVDV   VVEI   VVEIX   VVG

Reinvested dividends

  $      39,062       349,764       497,335       5,217       216,104       42,865       8,515       56,039  

Mortality and expense risk charges (note 3)

       (1,182     (12,586     (13,027     136       (12,401     3,664       2,171       (26,849
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       37,880       337,178       484,308       5,353       203,703       46,529       10,686       29,190  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (59,418     39,428       145,016       2,996       49,224       71,467       72,327       920,996  

Change in unrealized gain (loss) on investments

       1,389,961       4,142,689       826,342       160,752       878,076       102,545       41,012       1,701,520  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       1,330,543       4,182,117       971,358       163,748       927,300       174,012       113,339       2,622,516  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

                   2,130,232       22,418       1,130,014       130,302       16,406       1,516,636  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      1,368,423       4,519,295       3,585,898       191,519       2,261,017       350,843       140,431       4,168,342  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 2025

 

$                      $                      $                      $                      $                      $                      $                      $                     
Investment Activity*:        VVGBI   VVHGB   VVHYB   VVI   VVMCI   VVREI   VVSCG   VVSTC

Reinvested dividends

  $      6,949       370,989       9,610       117,059       351,733       73,701       46,327       177,507  

Mortality and expense risk charges (note 3)

       16       (9,967     76       (9,612     (21,080     (701     (8,572     4,507  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

       6,965       361,022       9,686       107,447       330,653       73,000       37,755       182,014  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on investments

       (640     29,694       (10,536     (707,419     617,672       (95,076     127,194       3,231  

Change in unrealized gain (loss) on investments

       6,048       369,297       (23     2,219,321       710,137       68,186       (257,100     112,449  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) on investments

       5,408       398,991       (10,559     1,511,902       1,327,809       (26,890     (129,906     115,680  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested capital gains

       424                   788,952       1,401,262       47,191       658,589        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      12,797       760,013       (873     2,408,301       3,059,724       93,301       566,438       297,694  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$                      $                      $                      $                     
Investment Activity*:        VVTISI   VVTSM    PIHYB1   VRVDRI

Reinvested dividends

  $      462,381       27,104        131,738       203,809  

Mortality and expense risk charges (note 3)

       (14,039     1,249        (2,954     (7,152
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net investment income (loss)

       448,342       28,353        128,784       196,657  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Realized gain (loss) on investments

       1,018,075       279        8,820       270,709  

Change in unrealized gain (loss) on investments

       2,847,445       343,160        44,500       (430,792
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net gain (loss) on investments

       3,865,520       343,439        53,320       (160,083
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Reinvested capital gains

       281,872       126,530              29,831  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

  $      4,595,734       498,322        182,104       66,405  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

* For all subaccounts not included herein but listed as an investment option in note 1(b), there was no activity during the period. See note 1(b) for all investments available for which no contract owners were invested at December 31, 2025, if applicable.

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         ABTGB   ALVDAA   ALVGIA   ALVIVA
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                  660       541       495,498       519,960       150,171       128,702  

Realized gain (loss) on investments

       3       3       2,669       1,878       (736,509     1,354,798       380,616       2,443  

Change in unrealized gain (loss) on investments

       (141     97       1,196       1,684       840,174       1,119,753       1,483,516       89,243  

Reinvested capital gains

       249       6                   3,867,278       1,321,138              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       111       106       4,525       4,103       4,466,441       4,315,649       2,014,303       220,388  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       43       43       10,363       9,476       1,169,306       1,797,092       2,134       32,836  

Transfers between subaccounts, net

                   (108     (50     6,067,158       2,207,400       (228,903     313,217  

Surrenders (notes 2, 3, 4, 5, and 6)

       (77     (76     (14,612     (14,066     (1,392,141     (2,693,167     (122,384     (293,589

Adjustments to maintain reserves

             (1           1       (149     143       (6     11  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (34     (34     (4,357     (4,639     5,844,174       1,311,468       (349,159     52,475  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       77       72       168       (536     10,310,615       5,627,117       1,665,144       272,863  

Contract owners’ equity at beginning of period

       1,840       1,768       36,098       36,634       38,859,113       33,231,996       4,849,536       4,576,673  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,917       1,840       36,266       36,098       49,169,728       38,859,113       6,514,680       4,849,536  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       156       159       2,013       2,261       553,293       535,426       422,131       418,654  

Units purchased

       4       4       586       582       185,088       89,684       114,080       50,031  

Units surrendered

       (7     (7     (817     (830     (106,686     (71,817     (137,485     (46,554
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       153       156       1,782       2,013       631,695       553,293       398,726       422,131  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         ALVIVB   ALVSVA   SVDF   SVOF
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      32,081       6,922       147,056       152,087       (4,489     (6,759     (4,680     (5,451

Realized gain (loss) on investments

       63,014       30,124       454,193       252,450       (1,434,409     (1,037,635     23,408       111,082  

Change in unrealized gain (loss) on investments

       305,087       (17,275     (2,067,149     365,284       2,232,513       4,155,608       (453,056     281,367  

Reinvested capital gains

                   1,960,777       892,938       132,372             1,084,830       1,044,155  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       400,182       19,771       494,877       1,662,759       925,987       3,111,214       650,502       1,431,153  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       10,925       5,411       186,747       130,445       42,331       195,340       4,524       2,149  

Transfers between subaccounts, net

       1,029,478       (230,877     91,396       (1,303,579     (483,951     (693,405     (1,167,668     (306,515

Surrenders (notes 2, 3, 4, 5, and 6)

       (142,832     (71,355     (639,856     (565,182     (930,952     (727,977     (206,562     (171,770

Adjustments to maintain reserves

       1             (16     13       (24     23       (34     32  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       897,572       (296,821     (361,729     (1,738,303     (1,372,596     (1,226,019     (1,369,740     (476,104
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,297,754       (277,050     133,148       (75,544     (446,609     1,885,195       (719,238     955,049  

Contract owners’ equity at beginning of period

       269,503       546,553       18,108,205       18,183,749       19,294,364       17,409,169       10,577,723       9,622,674  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,567,257       269,503       18,241,353       18,108,205       18,847,755       19,294,364       9,858,485       10,577,723  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       18,944       40,266       222,551       245,777       453,522       483,591       155,199       162,268  

Units purchased

       59,836       7,673       9,461       4,620       17,290       7,606       1,252       7,485  

Units surrendered

       (800     (28,995     (14,130     (27,846     (51,541     (37,675     (20,767     (14,554
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       77,980       18,944       217,882       222,551       419,271       453,522       135,684       155,199  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         WFVSCG   AMVAA2   AMVBC2   AMVBC4
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (1,501     (6,323     332,135       290,266       77,775       15,914       12,678       8,827  

Realized gain (loss) on investments

       1,129,123       (23,477     243,216       (384,066     95,430       12,701       32,795       2,386  

Change in unrealized gain (loss) on investments

       (992,357     1,696,838       703,796       1,599,498       161,862       29,301       31,009       66,885  

Reinvested capital gains

       373,424             1,095,616       586,384       101,724       1,726       61,959       3,482  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       508,689       1,667,038       2,374,763       2,092,082       436,791       59,642       138,441       81,580  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       266,722       426,477       554,787       1,009,476       86,923       47,570       24,767       62,586  

Transfers between subaccounts, net

       (3,497,892     (3,829,501     1,402,162       5,156,658       5,433,284       1,029,800       356,941       265,568  

Surrenders (notes 2, 3, 4, 5, and 6)

       (779,413     (701,853     (864,933     (6,451,082     (45,603     (6,162     (108,262     8,809  

Adjustments to maintain reserves

       178       (179     (50     52       2       2       (2     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (4,010,405     (4,105,056     1,091,966       (284,896     5,474,606       1,071,210       273,444       336,962  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (3,501,716     (2,438,018     3,466,729       1,807,186       5,911,397       1,130,852       411,885       418,542  

Contract owners’ equity at beginning of period

       7,709,559       10,147,577       14,715,506       12,908,320       1,298,494       167,642       699,797       281,255  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      4,207,843       7,709,559       18,182,235       14,715,506       7,209,891       1,298,494       1,111,682       699,797  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       206,378       322,861       462,935       471,981       93,931       14,457       50,860       24,295  

Units purchased

       28,439       18,813       87,294       234,934       381,190       80,106       25,682       27,582  

Units surrendered

       (131,752     (135,296     (56,445     (243,980     (29,360     (632     (7,425     (1,017
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       103,065       206,378       493,784       462,935       445,761       93,931       69,117       50,860  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         AMVBD2   AMVGB2   AMVGI2   AMVGR2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,573,633       1,656,652       79,771       62,582       48,952       42,660       34,652       118,300  

Realized gain (loss) on investments

       (1,042,361     (2,500,796     (3,276     (450,471     10,162       19,315       1,548,724       257,073  

Change in unrealized gain (loss) on investments

       2,103,492       1,165,223       140,820       360,102       (20,744     420,938       5,038,810       12,989,283  

Reinvested capital gains

                               683,257       118,599       4,663,156       1,220,065  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,634,764       321,079       217,315       (27,787     721,627       601,512       11,285,342       14,584,721  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       3,369       (827     8,454       280,079       440,196       408,697       1,254,455       1,486,720  

Transfers between subaccounts, net

       (4,569,369     (12,500,000     143,623       (1,412,487     20,678       591,469       871,188       (4,182,020

Surrenders (notes 2, 3, 4, 5, and 6)

       (545,240     (565,734     (95,131     (136,506     (110,699     (248,212     (2,567,782     (7,920,374

Adjustments to maintain reserves

       (87     87       (8     9       1       (1     (277     279  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (5,111,327     (13,066,474     56,938       (1,268,905     350,176       751,953       (442,416     (10,615,395
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (2,476,563     (12,745,395     274,253       (1,296,692     1,071,803       1,353,465       10,842,926       3,969,326  

Contract owners’ equity at beginning of period

       40,871,643       53,617,038       2,661,756       3,958,448       3,615,462       2,261,997       55,515,245       51,545,919  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      38,395,080       40,871,643       2,936,009       2,661,756       4,687,265       3,615,462       66,358,171       55,515,245  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       2,800,790       3,712,887       287,765       413,717       178,446       138,696       823,075       1,006,100  

Units purchased

       1       106       26,084       68,864       24,834       53,053       69,647       54,809  

Units surrendered

       (345,334     (912,203     (23,382     (194,816     (7,310     (13,303     (73,569     (237,834
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       2,455,457       2,800,790       290,467       287,765       195,970       178,446       819,153       823,075  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         AMVGS2   AMVGS4   AMVGV2   AMVI2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      6,573       32,511       100       361       37,796       6,316       285,963       228,749  

Realized gain (loss) on investments

       (262,054     (507,967     135       551       19,802       496       (846,852     (964,133

Change in unrealized gain (loss) on investments

       637,495       431,531       5,140       (1,933     (19,572     (4,344     5,987,963       1,357,454  

Reinvested capital gains

       78,164       134,871       1,034       1,575                          
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       460,178       90,946       6,409       554       38,026       2,468       5,427,074       622,070  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       219,047       227,698       941       10,982       78,425       3,904       757,084       851,071  

Transfers between subaccounts, net

       (277,563     (349,917     2,388       (7,819     1,038,881       116,432       (214,852     (163,975

Surrenders (notes 2, 3, 4, 5, and 6)

       (379,446     (54,442     (1,499     (1,496     (348,178     (2,548     (943,592     (1,627,310

Adjustments to maintain reserves

       (12     15       (1           (1     1       (60     71  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (437,974     (176,646     1,829       1,667       769,127       117,789       (401,420     (940,143
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       22,204       (85,700     8,238       2,221       807,153       120,257       5,025,654       (318,073

Contract owners’ equity at beginning of period

       3,391,572       3,477,272       44,523       42,302       178,686       58,429       20,096,222       20,414,295  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      3,413,776       3,391,572       52,761       44,523       985,839       178,686       25,121,876       20,096,222  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       159,310       166,893       4,027       3,907       18,067       5,945       1,258,835       1,318,669  

Units purchased

       15,654       17,562       276       256       116,479       12,405       82,226       93,301  

Units surrendered

       (35,224     (25,145     (129     (136     (41,853     (283     (99,135     (153,135
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       139,740       159,310       4,174       4,027       92,693       18,067       1,241,926       1,258,835  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         AMVNW2   BRVHYI   MLVGA2   MLVLC2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      188,587       211,065       1,765,630       1,613,412       329,849       109,970       2,582       5,510  

Realized gain (loss) on investments

       570,638       (395,635     39,339       (642,595     (327,481     16,091       6,425       1,683  

Change in unrealized gain (loss) on investments

       3,080,884       1,348,603       466,636       859,757       944,313       157,898       74,777       120,197  

Reinvested capital gains

       664,172       82,593       67,622             793,542       589,273       190,577       145,283  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       4,504,281       1,246,626       2,339,227       1,830,574       1,740,223       873,232       274,361       272,673  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       364,882       558,828       754,342       962,761       182,916       230,315       28,943       28,549  

Transfers between subaccounts, net

       53,137,021       2,667,849       4,255,274       3,549,255       184,427       (69,525     3,412       71,091  

Surrenders (notes 2, 3, 4, 5, and 6)

       (544,344     (1,629,787     (1,972,140     (3,091,418     (865,301     (1,483,705     (73,566     (31,091

Adjustments to maintain reserves

       (38     49       24,418       24,106       (8     13       (9     9  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       52,957,521       1,596,939       3,061,894       1,444,704       (497,966     (1,322,902     (41,220     68,558  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       57,461,802       2,843,565       5,401,121       3,275,278       1,242,257       (449,670     233,141       341,231  

Contract owners’ equity at beginning of period

       15,116,671       12,273,106       26,068,756       22,793,478       9,250,844       9,700,514       1,452,396       1,111,165  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      72,578,473       15,116,671       31,469,877       26,068,756       10,493,101       9,250,844       1,685,537       1,452,396  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       818,316       706,916       1,666,449       1,576,768       369,854       439,543       23,646       22,623  

Units purchased

       2,300,235       352,505       410,134       319,151       32,411       16,242       524       1,882  

Units surrendered

       (57,393     (241,105     (233,929     (229,470     (50,273     (85,931     (1,221     (859
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       3,061,158       818,316       1,842,654       1,666,449       351,992       369,854       22,949       23,646  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         BYVGMM   DCAP   DSC   DSIF
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      210,325       87,971       8,336       11,220       6,715       7,121       9,872,048       9,999,964  

Realized gain (loss) on investments

                   (274,505     (204,062     5,767       (3,447     156,067,851       35,807,163  

Change in unrealized gain (loss) on investments

                   104,514       347,809       97,350       39,253       (46,529,078     93,258,900  

Reinvested capital gains

                   428,406       244,614                   62,488,083       57,132,703  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       210,325       87,971       266,751       399,581       109,832       42,927       181,898,904       196,198,730  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       760,086       (84,737     12,819       7,548       27,444       28,076       12,563,100       12,784,946  

Transfers between subaccounts, net

       1,474,490       979,606       (736,852     (77,812     13,229       19,310       (290,588,028     64,068,971  

Surrenders (notes 2, 3, 4, 5, and 6)

       23       8       (312,778     (456,553     (58,444     (78,227     (70,429,553     (65,214,984

Adjustments to maintain reserves

       1       3       (9     9                   (3,415     3,532  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       2,234,600       894,880       (1,036,820     (526,808     (17,771     (30,841     (348,457,896     11,642,465  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       2,444,925       982,851       (770,069     (127,227     92,061       12,086       (166,558,992     207,841,195  

Contract owners’ equity at beginning of period

       982,851             3,065,583       3,192,810       1,009,018       996,932       1,039,643,766       831,802,571  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      3,427,776       982,851       2,295,514       3,065,583       1,101,079       1,009,018       873,084,774       1,039,643,766  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       95,414             45,449       54,137       23,777       24,577       14,423,964       14,354,276  

Units purchased

       315,699       95,414       603       1,836       971       1,389       520,336       1,957,478  

Units surrendered

       (90,561           (16,798     (10,524     (1,370     (2,189     (4,024,528     (1,887,790
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       320,552       95,414       29,254       45,449       23,378       23,777       10,919,772       14,423,964  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         DSRG   DVMCS   DVSCS   CVSPIP
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      43,311       87,272       6,502       9,669       1,086,284       1,040,166       3,345       2,424  

Realized gain (loss) on investments

       280,689       327,733       118,577       67,019       (1,415,898     530,543       25,769       24,418  

Change in unrealized gain (loss) on investments

       872,329       3,052,669       (109,186     68,944       (3,644,916     3,179,361       (8,160     2,407  

Reinvested capital gains

       1,397,721       104,349       113,973       20,280       8,847,195       2,248,784       30,422       11,793  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,594,050       3,572,023       129,866       165,912       4,872,665       6,998,854       51,376       41,042  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       414,952       440,278       10,536       179,909       1,894,580       2,468,243       1,732        

Transfers between subaccounts, net

       (87,308     57,084       (127,811     (212,670     (732,147     (9,748,771     31,233       10,076  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,321,057     (1,996,347     (58,723     (139,643     (5,633,005     (8,153,356     (17,521     (2,565

Adjustments to maintain reserves

       2       54       (4     8       (436     251       (5     1  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (993,411     (1,498,931     (176,002     (172,396     (4,471,008     (15,433,633     15,439       7,512  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,600,639       2,073,092       (46,136     (6,484     401,657       (8,434,779     66,815       48,554  

Contract owners’ equity at beginning of period

       16,873,985       14,800,893       1,407,524       1,414,008       94,508,170       102,942,949       228,676       180,122  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      18,474,624       16,873,985       1,361,388       1,407,524       94,909,827       94,508,170       295,491       228,676  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       245,603       268,923       21,108       23,833       1,477,345       1,744,064       6,291       6,170  

Units purchased

       7,058       9,346       1,497       3,156       112,174       244,852       1,063       200  

Units surrendered

       (20,811     (32,666     (3,934     (5,881     (182,614     (511,571     (428     (79
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       231,850       245,603       18,671       21,108       1,406,905       1,477,345       6,926       6,291  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         CVSRMC   SASP5I   DAVVL   DFVGMI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      831       339       1,134,700       1,322,541       67,804       64,352       34,026       30,257  

Realized gain (loss) on investments

       78       30       4,458,452       7,347,852       (361,014     (246,165     59,180       7,412  

Change in unrealized gain (loss) on investments

       (5,942     7,229       12,130,074       12,286,863       826,953       (36,150     79,938       46,695  

Reinvested capital gains

       7,197       1,146                   1,087,659       1,285,144       12,547       6,413  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,164       8,744       17,723,226       20,957,256       1,621,402       1,067,181       185,691       90,777  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

             114,342       2,226,501       1,711,828       24,583       8,740       132,272       231,548  

Transfers between subaccounts, net

                   12,524,967       (2,827,507     (257,179     (361,918     38,228       461,868  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,709     (686     (2,884,732     (7,221,851     (156,840     (224,367     (96,585     (21,177

Adjustments to maintain reserves

             (1     (1,263     106       (13     17       1       (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (1,709     113,655       11,865,473       (8,337,424     (389,449     (577,528     73,916       672,238  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       455       122,399       29,588,699       12,619,832       1,231,953       489,653       259,607       763,015  

Contract owners’ equity at beginning of period

       122,399             100,474,529       87,854,697       6,353,756       5,864,103       1,121,352       358,337  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      122,854       122,399       130,063,228       100,474,529       7,585,709       6,353,756       1,380,959       1,121,352  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       11,770             5,073,774       5,583,486       186,089       203,189       64,259       22,997  

Units purchased

       36       11,836       712,626       331,474       785       23,854       15,479       42,544  

Units surrendered

       (162     (66     (201,801     (841,186     (12,138     (40,954     (10,734     (1,282
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       11,644       11,770       5,584,599       5,073,774       174,736       186,089       69,004       64,259  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         DFVIPS   DFVIS   DFVIV   DFVULV
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      246,547       122,751       3,449       1,952       89,878       15,545       69,568       51,072  

Realized gain (loss) on investments

       (194,609     (412,976     614       367       174,964       19,197       (14,961     2,530,103  

Change in unrealized gain (loss) on investments

       244,101       388,044       15,954       (2,272     171,994       (36,311     225,535       (2,025,288

Reinvested capital gains

                   4,120       1,510       65,929       8,003       195,810       274,176  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       296,039       97,819       24,137       1,557       502,765       6,434       475,952       830,063  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       96,693       142,570       21,725       15,189       10,745       5,565       627,759       150,137  

Transfers between subaccounts, net

       2,079,426       (731,521     11,686       1,464       3,095,225       368,800       (238,199     (10,931,558

Surrenders (notes 2, 3, 4, 5, and 6)

       (134,762     (498,292     (1,362     (1,004     (33,573     (27,494     (56,777     (179,539

Adjustments to maintain reserves

       (47     (1     (1           3       1       (132     4  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       2,041,310       (1,087,244     32,048       15,649       3,072,400       346,872       332,651       (10,960,956
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       2,337,349       (989,425     56,185       17,206       3,575,165       353,306       808,603       (10,130,893

Contract owners’ equity at beginning of period

       4,277,790       5,267,215       55,646       38,440       414,765       61,459       2,683,839       12,814,732  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      6,615,139       4,277,790       111,831       55,646       3,989,930       414,765       3,492,442       2,683,839  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       361,598       452,625       3,434       2,463       32,720       4,436       163,981       889,294  

Units purchased

       169,838       12,454       1,675       1,033       179,452       30,610       40,937       139,172  

Units surrendered

       (11,963     (103,481     (71     (62     (2,433     (2,326     (20,689     (864,485
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       519,473       361,598       5,038       3,434       209,739       32,720       184,229       163,981  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         DFVUTV   DSGIBA   SVSSVB   ETVFR
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      151,057       114,088       33,533       27,628       539       885       1,060,922       1,432,202  

Realized gain (loss) on investments

       59,736       3,350       (6,499     (3,393     177       (94     (219,515     (109,686

Change in unrealized gain (loss) on investments

       (170,561     (34,917     (6,992     41,566       5,665       198       (233,146     19,576  

Reinvested capital gains

       711,292       589,814       96,005             12,899       6,061              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       751,524       672,335       116,047       65,801       19,280       7,050       608,261       1,342,092  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       141,029       228,442       15,934       14,074       89       61       56,066       96,852  

Transfers between subaccounts, net

       386,619       1,144,692       19,830       (6,414     (5,926           (684,197     (5,094,654

Surrenders (notes 2, 3, 4, 5, and 6)

       (208,109     (686,900     (49,409     (50,059     (16,582     (6,486     (1,339,043     (912,528

Adjustments to maintain reserves

       (50     21                   (2     2       (117     74  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       319,489       686,255       (13,645     (42,399     (22,421     (6,423     (1,967,291     (5,910,256
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,071,013       1,358,590       102,402       23,402       (3,141     627       (1,359,030     (4,568,164

Contract owners’ equity at beginning of period

       8,432,011       7,073,421       739,157       715,755       125,758       125,131       16,941,199       21,509,363  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      9,503,024       8,432,011       841,559       739,157       122,617       125,758       15,582,169       16,941,199  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       356,471       323,045       42,899       45,322       5,124       5,391       1,047,535       1,430,451  

Units purchased

       22,868       73,762       3,328       986       45       289       34,837       21,211  

Units surrendered

       (10,321     (40,336     (4,048     (3,409     (925     (556     (154,672     (404,127
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       369,018       356,471       42,179       42,899       4,244       5,124       927,700       1,047,535  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FQB   FVU2   FVUS2   FCS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      630,074       554,512       26,276       19,724       106       8,441       (39,066     (4,146

Realized gain (loss) on investments

       (168,718     (90,730     (1,870     (5,637     (2,520     (1,775     3,295,353       4,383,382  

Change in unrealized gain (loss) on investments

       859,176       259,226       22,653       113,527       478       (5,035     (2,292,439     4,015,516  

Reinvested capital gains

                   16,030                         15,547,989       7,529,595  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,320,532       723,008       63,089       127,614       (1,936     1,631       16,511,837       15,924,347  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       418,353       386,469       15,271       12,697             195       662,461       702,305  

Transfers between subaccounts, net

       33,749       299,517       24,901       3,364       174,885       (237,962     32,862,939       5,459,001  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,204,073     (1,025,605     (44,501     (50,901     (15,348     (42,863     (4,351,651     (2,984,139

Adjustments to maintain reserves

       (80     25             (1           3       (395     297  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (752,051     (339,594     (4,329     (34,841     159,537       (280,627     29,173,354       3,177,464  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       568,481       383,414       58,760       92,773       157,601       (278,996     45,685,191       19,101,811  

Contract owners’ equity at beginning of period

       19,293,751       18,910,337       905,687       812,914       1,423       280,419       65,137,042       46,035,231  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      19,862,232       19,293,751       964,447       905,687       159,024       1,423       110,822,233       65,137,042  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       705,648       718,118       63,837       66,211       140       27,695       617,084       587,828  

Units purchased

       41,761       30,934       3,046       3,661       46,608       1,612       335,669       87,096  

Units surrendered

       (68,520     (43,404     (3,372     (6,035     (32,101     (29,167     (80,414     (57,840
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       678,889       705,648       63,511       63,837       14,647       140       872,339       617,084  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FEIS   FEMS   FF10S   FF15S
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,347,805       1,228,557       237,196       128,765       69,884       88,336       119,545       179,033  

Realized gain (loss) on investments

       2,409,342       2,622,703       472,976       (634,210     (91,967     (103,242     223,472       (232,434

Change in unrealized gain (loss) on investments

       5,425,303       1,728,426       3,590,550       1,462,896       250,003       144,053       63,823       216,887  

Reinvested capital gains

       4,475,673       4,297,743       99,007             32,543       2,135       211,281       184,076  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       13,658,123       9,877,429       4,399,729       957,451       260,463       131,282       618,121       347,562  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,642,636       1,407,964       122,671       116,289       70,780       67,185       106,025       285,304  

Transfers between subaccounts, net

       264,202       1,540,580       1,163,537       1,310,469       (440,568     104,923       (2,002,826     (880,146

Surrenders (notes 2, 3, 4, 5, and 6)

       (5,761,159     (6,626,687     (702,981     (931,005     (177,900     (113,000     (230,000     (421,384

Adjustments to maintain reserves

       (433     223       (71     31       (3           (30     19  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (3,854,754     (3,677,920     583,156       495,784       (547,691     59,108       (2,126,831     (1,016,207
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       9,803,369       6,199,509       4,982,885       1,453,235       (287,228     190,390       (1,508,710     (668,645

Contract owners’ equity at beginning of period

       74,777,394       68,577,885       10,582,473       9,129,238       2,511,549       2,321,159       5,636,387       6,305,032  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      84,580,763       74,777,394       15,565,358       10,582,473       2,224,321       2,511,549       4,127,677       5,636,387  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,224,241       1,296,971       804,487       761,402       90,719       88,157       244,965       290,963  

Units purchased

       85,693       73,851       170,529       134,984       2,997       9,270       20,978       15,476  

Units surrendered

       (142,990     (146,581     (135,351     (91,899     (21,200     (6,708     (105,820     (61,474
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,166,944       1,224,241       839,665       804,487       72,516       90,719       160,123       244,965  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FF20S   FF25S   FF30S   FF35S
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      470,375       619,881       330,923       537,074       1,180,414       1,274,527       336,788       378,483  

Realized gain (loss) on investments

       (1,094,846     (367,265     2,145,387       (921,054     831,337       1,017,359       2,183,344       (129,305

Change in unrealized gain (loss) on investments

       2,167,475       788,772       (384,236     2,558,074       4,237,417       2,748,305       (513,190     1,551,054  

Reinvested capital gains

       1,185,696       677,651       751,613       42,678       2,731,313       132,956       1,263,729       279,214  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,728,700       1,719,039       2,843,687       2,216,772       8,980,481       5,173,147       3,270,671       2,079,446  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       444,840       578,765       327,918       778,014       2,365,553       2,383,363       824,544       2,289,454  

Transfers between subaccounts, net

       (5,796,860     (3,244,611     (9,728,712     (5,171,493     (12,811,075     2,537,682       (8,676,837     3,044,493  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,255,757     (1,950,700     (2,287,762     (3,008,920     (5,298,650     (4,163,534     (662,287     (1,274,089

Adjustments to maintain reserves

       (443     69       (147     74       (240     98       (76     74  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (6,608,220     (4,616,477     (11,688,703     (7,402,325     (15,744,412     757,609       (8,514,656     4,059,932  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (3,879,520     (2,897,438     (8,845,016     (5,185,553     (6,763,931     5,930,756       (5,243,985     6,139,378  

Contract owners’ equity at beginning of period

       22,092,988       24,990,426       22,050,816       27,236,369       61,691,238       55,760,482       22,778,896       16,639,518  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      18,213,468       22,092,988       13,205,800       22,050,816       54,927,307       61,691,238       17,534,911       22,778,896  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       684,990       833,285       836,673       1,119,836       1,632,268       1,612,997       1,358,516       1,100,288  

Units purchased

       31,827       20,551       73,069       106,108       152,495       166,931       178,018       361,717  

Units surrendered

       (218,504     (168,846     (471,858     (389,271     (524,575     (147,660     (640,128     (103,489
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       498,313       684,990       437,884       836,673       1,260,188       1,632,268       896,406       1,358,516  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FF40S   FF45S   FF50S   FF55S
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      646,007       555,619       130,890       57,120       67,942       82,068       11,420       7,939  

Realized gain (loss) on investments

       1,650,172       1,345,627       733,855       241,707       1,442,093       (1,071     80,725       56,041  

Change in unrealized gain (loss) on investments

       2,869,108       2,587,089       731,290       159,852       (583,669     659,637       (13,585     8,346  

Reinvested capital gains

       3,155,572       724,596       374,351       78,892       499,419       130,476       50,971       11,186  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       8,320,859       5,212,931       1,970,386       537,571       1,425,785       871,110       129,531       83,512  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,254,974       990,211       686,090       264,149       275,239       120,693       43,715       42,610  

Transfers between subaccounts, net

       (8,298,686     (132,136     4,147,181       (516,676     (473,182     409       99,198       (80,786

Surrenders (notes 2, 3, 4, 5, and 6)

       (3,060,628     (2,228,970     (402,341     (232,135     (2,956,017     (263,828     (17,072     (20,300

Adjustments to maintain reserves

       (212     177       (20     20       (31     25              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (10,104,552     (1,370,718     4,430,910       (484,642     (3,153,991     (142,701     125,841       (58,476
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (1,783,693     3,842,213       6,401,296       52,929       (1,728,206     728,409       255,372       25,036  

Contract owners’ equity at beginning of period

       45,558,513       41,716,300       5,166,391       5,113,462       7,495,774       6,767,365       654,863       629,827  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      43,774,820       45,558,513       11,567,687       5,166,391       5,767,568       7,495,774       910,235       654,863  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,252,501       1,296,366       287,014       323,086       374,274       384,354       38,336       41,892  

Units purchased

       78,498       99,176       352,361       47,999       126,726       54,595       19,406       5,735  

Units surrendered

       (316,181     (143,041     (101,292     (84,071     (260,903     (64,675     (13,201     (9,291
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,014,818       1,252,501       538,083       287,014       240,097       374,274       44,541       38,336  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FF60S   FF65S   FF70S    FFINS
         2025   2024   2025   2024   2025   2024    2025   2024

Investment activity*:

                   

Net investment income (loss)

  $      23,484       23,176       30,872       20,568       67              32,977       70,714  

Realized gain (loss) on investments

       186,329       153,595       55,072       7,384       1              127,720       50,766  

Change in unrealized gain (loss) on investments

       1,894       585       256,495       3,159       (86            22,340       (25,525

Reinvested capital gains

       140,562       35,161       172,114       7,008       48              409       1,323  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       352,269       212,517       514,553       38,119       30              183,446       97,278  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

       23,834       110,251       (74     18       2,250              13,252       11,872  

Transfers between subaccounts, net

       (365,322     293,886       478,214       2,099,162       18,389              (1,275,013     841,590  

Surrenders (notes 2, 3, 4, 5, and 6)

       (261,937     (220,844     (207,479     (10,098     (22            (70,285     (135,402

Adjustments to maintain reserves

       (13     7       (6     6       (1            (12     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net equity transactions

       (603,438     183,300       270,655       2,089,088       20,616              (1,332,058     718,059  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (251,169     395,817       785,208       2,127,207       20,646              (1,148,612     815,337  

Contract owners’ equity at beginning of period

       2,027,576       1,631,759       2,149,593       22,386                    2,124,042       1,308,705  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,776,407       2,027,576       2,934,801       2,149,593       20,646              975,430       2,124,042  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

       118,788       108,700       182,090       2,150                    129,765       83,459  

Units purchased

       14,035       34,972       44,010       180,795       1,754              23,387       54,747  

Units surrendered

       (45,962     (24,884     (18,166     (855     (2            (98,623     (8,441
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Ending units

       86,861       118,788       207,934       182,090       1,752              54,529       129,765  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                    $                    $                    $                    $                    $                    $                    $                   
        FGOS   FGS   FHIS   FIGBS
        2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                 

Net investment income (loss)

  $     (814     (683     406,944       (108,693     651,841       606,321       5,771,691       5,347,942  

Realized gain (loss) on investments

      9,883       9,325       7,407,729       12,523,099       (244,502     (161,672     (7,887,913     (6,536,652

Change in unrealized gain (loss) on investments

      141,927       207,326       (5,550,517     (8,322,515     640,451       416,227       13,369,478       4,040,394  

Reinvested capital gains

      11,895             33,269,056       52,023,578                          
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

      162,891       215,968       35,533,212       56,115,469       1,047,790       860,876       11,253,256       2,851,684  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                 

Purchase payments received from contract owners (notes 2 and 5)

      493       (73     4,032,953       4,087,820       171,197       162,776       1,194,977       1,627,937  

Transfers between subaccounts, net

                  (5,126,506     22,072,582       (768,916     (40,934     274,805       25,449,137  

Surrenders (notes 2, 3, 4, 5, and 6)

      (15,386     (16,226     (14,511,583     (22,384,004     (810,249     (628,119     (9,741,592     (9,921,952

Adjustments to maintain reserves

      (12     7       (477     351       (17     18       (9,490     9,262  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

      (14,905     (16,292     (15,605,613     3,776,749       (1,407,985     (506,259     (8,281,300     17,164,384  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

      147,986       199,676       19,927,599       59,892,218       (360,195     354,617       2,971,956       20,016,068  

Contract owners’ equity at beginning of period

      764,897       565,221       249,403,613       189,511,395       10,848,340       10,493,723       165,170,401       145,154,333  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $     912,883       764,897       269,331,212       249,403,613       10,488,145       10,848,340       168,142,357       165,170,401  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                 

Beginning units

      8,512       8,719       2,453,666       2,392,899       400,287       420,699       8,412,619       7,517,836  

Units purchased

      6             176,968       376,622       7,685       32,179       593,538       2,610,552  

Units surrendered

      (170     (207     (345,915     (315,855     (57,380     (52,591     (1,008,346     (1,715,769
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

      8,348       8,512       2,284,719       2,453,666       350,592       400,287       7,997,811       8,412,619  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FIP   FMCS   FMMP   FNRS2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      222,430       148,083       129,811       169,875       191,764       236,080       138,680       175,564  

Realized gain (loss) on investments

       415,302       322,541       551,835       262,948                   247,680       618,100  

Change in unrealized gain (loss) on investments

       2,082,378       1,300,847       (900,845     504,135                   256,695       (472,557

Reinvested capital gains

       72,720       6,964       4,335,214       4,898,779                          
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,792,830       1,778,435       4,116,015       5,835,737       191,764       236,080       643,055       321,107  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       2,977,952       1,439,095       450,635       546,916       625       (6,170     179,697       257,249  

Transfers between subaccounts, net

       2,354,726       3,956,320       (960,899     46,329       4,207,236       5,843,850       (1,132,768     (901,807

Surrenders (notes 2, 3, 4, 5, and 6)

       (596,345     (309,285     (2,568,719     (2,374,282     (118,276     (533,732     (654,878     (572,140

Adjustments to maintain reserves

       (8     2       (208     60       (99     20       (1,481     59  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       4,736,325       5,086,132       (3,079,191     (1,780,977     4,089,486       5,303,968       (1,609,430     (1,216,639
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       7,529,155       6,864,567       1,036,824       4,054,760       4,281,250       5,540,048       (966,375     (895,532

Contract owners’ equity at beginning of period

       12,245,443       5,380,876       38,746,794       34,692,034       6,700,523       1,160,475       7,841,929       8,737,461  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      19,774,598       12,245,443       39,783,618       38,746,794       10,981,773       6,700,523       6,875,554       7,841,929  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       218,364       119,844       373,775       392,894       576,289       104,768       262,981       304,793  

Units purchased

       92,814       105,655       6,813       17,743       342,584       518,338       9,445       9,875  

Units surrendered

       (11,773     (7,135     (36,912     (36,862     (10,961     (46,817     (63,461     (51,687
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       299,405       218,364       343,676       373,775       907,912       576,289       208,965       262,981  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FOS   FRESS   FVBIS   FVEMIS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      324,701       321,614       68,499       149,704       13,679       7,050       5,125       2,983  

Realized gain (loss) on investments

       595,930       389,943       238,414       31,938       4,650       441       6,616       2,282  

Change in unrealized gain (loss) on investments

       1,017,084       (649,420     (190,932     224,127       7,500       (4,350     28,759       2,695  

Reinvested capital gains

       1,900,168       918,929       1,594                                
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       3,837,883       981,066       117,575       405,769       25,829       3,141       40,500       7,960  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       362,755       460,479       37,774       215,383       86,728       38,593       16,943       911  

Transfers between subaccounts, net

       (203,663     43,371       (289,057     1,329,464       63,209       244,661       146,352       257,093  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,626,498     (1,481,960     (250,841     (450,596     (5,585     (2,556     (5,416     (3,284

Adjustments to maintain reserves

       (2     5       (166     23                         (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (1,467,408     (978,105     (502,290     1,094,274       144,352       280,698       157,879       254,719  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       2,370,475       2,961       (384,715     1,500,043       170,181       283,839       198,379       262,679  

Contract owners’ equity at beginning of period

       19,402,948       19,399,987       3,993,814       2,493,771       285,522       1,683       274,698       12,019  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      21,773,423       19,402,948       3,609,099       3,993,814       455,703       285,522       473,077       274,698  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       515,936       542,847       301,851       199,983       28,770       171       17,019       835  

Units purchased

       19,707       33,855       9,661       135,948       14,683       28,854       9,433       16,398  

Units surrendered

       (53,947     (60,766     (46,502     (34,080     (542     (255     (326     (214
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       481,696       515,936       265,010       301,851       42,911       28,770       26,126       17,019  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FVFRHI    FVIIS   FVMIS   FVSS
         2025   2024    2025   2024   2025   2024   2025   2024

Investment activity*:

                   

Net investment income (loss)

  $      4,965              9,465       106       8,402       6,895       87,555       85,910  

Realized gain (loss) on investments

       104              3,722       2,796       5,046       2,854       (47,372     614,317  

Change in unrealized gain (loss) on investments

       (968            24,715       (724     93,242       72,476       330,775       (1,164,786

Reinvested capital gains

                                            389,763       1,331,059  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       4,101              37,902       2,178       106,690       82,225       760,721       866,500  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

       3,605              30,463       6,964       57,564       46,618       196,445       454,895  

Transfers between subaccounts, net

       67,643              387,309             13,359       190,968       406,846       (118,544

Surrenders (notes 2, 3, 4, 5, and 6)

       (629            (1,638     (23,584     (11,668     (7,629     (509,119     (562,436

Adjustments to maintain reserves

       1                    1       1             (195     29  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       70,620              416,134       (16,619     59,256       229,957       93,977       (226,056
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       74,721              454,036       (14,441     165,946       312,182       854,698       640,444  

Contract owners’ equity at beginning of period

                          14,441       593,572       281,390       9,384,846       8,744,402  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      74,721              454,036             759,518       593,572       10,239,544       9,384,846  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

                          1,171       28,607       16,760       143,723       145,576  

Units purchased

       6,117              26,442       541       3,208       12,249       26,038       29,819  

Units surrendered

       (53            (101     (1,712     (534     (402     (24,478     (31,672
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       6,064              26,341             31,281       28,607       145,283       143,723  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FVSS2   FTVDM2   FTVFA2   FTVGB1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,748       1,964       16,830       116,458       10,622       10,315       (9,551     (10,799

Realized gain (loss) on investments

       (4,133     13,441       931,580       (82,716     (6,035     (4,787     (73,421     (194,938

Change in unrealized gain (loss) on investments

       7,249       (39,121     96,157       159,956       38,428       38,318       1,086,827       (587,420

Reinvested capital gains

       9,359       32,945       52,523       22,381       22,423                    
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       14,223       9,229       1,097,090       216,079       65,438       43,846       1,003,855       (793,157
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       10,179       10,368       88,566       123,985       7,871       8,830       126,760       242,879  

Transfers between subaccounts, net

       (25,322     110,139       (3,516,098     (283,479     10,038       1,371       520,566       661,835  

Surrenders (notes 2, 3, 4, 5, and 6)

       (8,133     (38,450     (381,578     (274,035     (21,062     (17,046     (500,802     (738,255

Adjustments to maintain reserves

       (1     2       (2     1       1       1       (20     17  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (23,277     82,059       (3,809,112     (433,528     (3,152     (6,844     146,504       166,476  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (9,054     91,288       (2,712,022     (217,449     62,286       37,002       1,150,359       (626,681

Contract owners’ equity at beginning of period

       237,502       146,214       2,712,411       2,929,860       517,607       480,605       6,740,875       7,367,556  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      228,448       237,502       389       2,712,411       579,893       517,607       7,891,234       6,740,875  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       18,607       12,504       194,636       226,360       22,192       22,491       807,552       783,529  

Units purchased

       1,120       10,004       8,371       12,070       834       525       88,822       185,498  

Units surrendered

       (3,109     (3,901     (202,988     (43,794     (945     (824     (81,193     (161,475
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       16,618       18,607       19       194,636       22,081       22,192       815,181       807,552  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FTVGI2   FTVIS2   FTVMD1   FTVMD2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (54     (64     268,779       265,931       5,242       3,566       3,572       6,020  

Realized gain (loss) on investments

       (92,125     (98,402     (36,582     (15,746     (10,487     (9,246     42,804       12,462  

Change in unrealized gain (loss) on investments

       617,350       (340,144     341,849       83,796       3,151       (8,017     3,270       (30,698

Reinvested capital gains

                   56,496       21,788       25,611       13,075       22,117       27,404  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       525,171       (438,610     630,542       355,769       23,517       (622     71,763       15,188  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       130,069       171,021       103,550       116,784       19,298       22,050       199       28,841  

Transfers between subaccounts, net

       114,607       38,383       24,430       (101,076     16,037       65,602       (180,381     (21,368

Surrenders (notes 2, 3, 4, 5, and 6)

       (312,412     (304,941     (406,765     (418,342     (15,371     (1,209     (31,864     (6,451

Adjustments to maintain reserves

       1       32       (1           1       (1     (5     4  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (67,735     (95,505     (278,786     (402,634     19,965       86,442       (212,051     1,026  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       457,436       (534,115     351,756       (46,865     43,482       85,820       (140,288     16,214  

Contract owners’ equity at beginning of period

       3,383,860       3,917,975       5,212,501       5,259,366       85,820             367,774       351,560  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      3,841,296       3,383,860       5,564,257       5,212,501       129,302       85,820       227,486       367,774  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       239,546       245,827       181,464       196,286       8,328             14,494       14,470  

Units purchased

       17,795       15,514       6,011       5,095       3,411       8,443       166       1,220  

Units surrendered

       (22,376     (21,795     (15,376     (19,917     (1,589     (115     (7,446     (1,196
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       234,965       239,546       172,099       181,464       10,150       8,328       7,214       14,494  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FTVRDI   FTVSC1   FTVSV2   FTVSVI
         2025    2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                   

Net investment income (loss)

  $                               70,913       72,837       136,005       129,142  

Realized gain (loss) on investments

                    3,425       56       104,831       (141,757     35,317       (516,877

Change in unrealized gain (loss) on investments

                    5,486       3,969       (270,764     769,406       (262,606     1,409,583  

Reinvested capital gains

                    5,021             586,814       191,577       855,650       254,655  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

                    13,932       4,025       491,794       892,063       764,366       1,276,503  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

              (305                 141,059       182,410       174,451       215,365  

Transfers between subaccounts, net

              (3     102,508       43,553       (231,428     (3,906,723     (574,994     634,484  

Surrenders (notes 2, 3, 4, 5, and 6)

              308       (34,205     (761     (321,831     (573,604     (1,034,434     (1,222,622

Adjustments to maintain reserves

                    (1     1       79       (81     (87     10  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

                    68,302       42,793       (412,121     (4,297,998     (1,435,064     (372,763
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

                    82,234       46,818       79,673       (3,405,935     (670,698     903,740  

Contract owners’ equity at beginning of period

                    46,818             7,237,886       10,643,821       12,104,214       11,200,474  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $                   129,052       46,818       7,317,559       7,237,886       11,433,516       12,104,214  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

                    4,226             150,429       246,136       147,233       152,605  

Units purchased

              (1     10,166       4,295       19,941       7,940       5,184       10,293  

Units surrendered

              1       (3,051     (69     (29,380     (103,647     (23,529     (15,665
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

                    11,341       4,226       140,990       150,429       128,888       147,233  
    

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         FTVUG1   TIF   TIF2   GVCSE
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                  20,569       19,779       199,221       210,561       13,768       12,985  

Realized gain (loss) on investments

       (3           (1,837     (5,572     294,876       486,381       161,695       130,402  

Change in unrealized gain (loss) on investments

       28       (8     137,750       (19,390     1,168,913       (759,782     (71,266     8,751  

Reinvested capital gains

                   51,743             571,445             157,867       111,210  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       25       (8     208,225       (5,183     2,234,455       (62,840     262,064       263,348  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       29       58                   123,236       122,346       66,781       165,465  

Transfers between subaccounts, net

       (609     1,559             (7,142     25,084       (430,444     610,160       (407,458

Surrenders (notes 2, 3, 4, 5, and 6)

       (241     (25     (25,649     (31,797     (888,186     (486,403     (178,163     (68,681

Adjustments to maintain reserves

                         (1     (12     21             4  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (821     1,592       (25,649     (38,940     (739,878     (794,480     498,778       (310,670
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (796     1,584       182,576       (44,123     1,494,577       (857,320     760,842       (47,322

Contract owners’ equity at beginning of period

       1,584             715,865       759,988       8,129,144       8,986,464       1,370,336       1,417,658  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      788       1,584       898,441       715,865       9,623,721       8,129,144       2,131,178       1,370,336  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       152             21,594       22,742       277,447       303,692       43,808       53,874  

Units purchased

       3       155                   25,340       9,624       25,067       8,199  

Units surrendered

       (84     (3     (668     (1,148     (48,547     (35,869     (10,362     (18,265
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       71       152       20,926       21,594       254,240       277,447       58,513       43,808  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         GVGMNS   GVGOPS   GVMCE   RVARS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,212       966       (1,146     (1,221     66,300       75,239       4,090       11,173  

Realized gain (loss) on investments

       144       187       143,669       22,804       577,908       (82,955     (5,235     369  

Change in unrealized gain (loss) on investments

       (2,134     1,961       (155,342     37,440       (632,644     475,188       3,086       (20,641

Reinvested capital gains

       3,721             93,680       124,100       679,722       491,503              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,943       3,114       80,861       183,123       691,286       958,975       1,941       (9,099
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,259       1,649       13       2,098       829       13,447       1,663       1,893  

Transfers between subaccounts, net

             5,364       (605,436     314,054       (2,690,256     (593,669     (3,838     (20,309

Surrenders (notes 2, 3, 4, 5, and 6)

       (2,791     (4,399     (66,883     (9,669     (149,676     (438,485     (23,241     (12,934

Adjustments to maintain reserves

       1       (1     (4     5       (28     31              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (1,531     2,613       (672,310     306,488       (2,839,131     (1,018,676     (25,416     (31,350
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,412       5,727       (591,449     489,611       (2,147,845     (59,701     (23,475     (40,449

Contract owners’ equity at beginning of period

       31,051       25,324       1,116,615       627,004       8,563,441       8,623,142       188,754       229,203  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      32,463       31,051       525,166       1,116,615       6,415,596       8,563,441       165,279       188,754  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,697       1,547       27,743       18,921       107,635       121,686       15,276       17,870  

Units purchased

       70       408       3       13,536       12,043       446       718       157  

Units surrendered

       (153     (258     (15,422     (4,714     (46,164     (14,497     (2,783     (2,751
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,614       1,697       12,324       27,743       73,514       107,635       13,211       15,276  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         ACEG   ACGI   AVHY1   AVIE
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                  119,013       68,518       7,764       12,989       319,754       503,307  

Realized gain (loss) on investments

       349,646       (300,847     299,530       38,560       7,453       4,756       (2,095,571     (309,951

Change in unrealized gain (loss) on investments

       (304,506     1,048,348       162,658       192,188       (6,940     (359     4,147,060       (174,620

Reinvested capital gains

       290,824             688,341       320,098                   1,538,774       163,418  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       335,964       747,501       1,269,542       619,364       8,277       17,386       3,910,017       182,154  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       50,915       53,294       13,043       23,428       1,987       28       114,671       153,930  

Transfers between subaccounts, net

       (458,932     514,625       797,489       2,184,181       (111,713     (36,138     (6,691,409     (983,269

Surrenders (notes 2, 3, 4, 5, and 6)

       (157,153     (136,309     (272,947     (179,964     (11,766     (17,388     (799,379     (1,414,233

Adjustments to maintain reserves

       (4     1       (15     20                   (61     59  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (565,174     431,611       537,570       2,027,665       (121,492     (53,498     (7,376,178     (2,243,513
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (229,210     1,179,112       1,807,112       2,647,029       (113,215     (36,112     (3,466,161     (2,061,359

Contract owners’ equity at beginning of period

       3,072,322       1,893,210       7,237,674       4,590,645       229,790       265,902       29,253,195       31,314,554  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      2,843,112       3,072,322       9,044,786       7,237,674       116,575       229,790       25,787,034       29,253,195  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       55,142       45,834       185,117       135,644       11,752       14,697       806,555       873,399  

Units purchased

       1,123       12,502       30,518       58,404       482       3,498       18,753       228,662  

Units surrendered

       (10,567     (3,194     (15,524     (8,931     (6,580     (6,443     (215,716     (295,506
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       45,698       55,142       200,111       185,117       5,654       11,752       609,592       806,555  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         AVMCCI   AVSCE   IVBRA1   MSVMV
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      405       386       (30     21       84,185       77,841       2,343        

Realized gain (loss) on investments

       5,905       (808     (1,003     20,311       (150,391     (12,509     (348      

Change in unrealized gain (loss) on investments

       (7,520     20,482       (313     (8,528     175,053       (17,900     (36,845      

Reinvested capital gains

       13,148       3,234       666       4,503                   84,042        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       11,938       23,294       (680     16,307       108,847       47,432       49,192        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       19,428       3,410       469             51,318       39,326              

Transfers between subaccounts, net

       (10,854     (16,669     (74,279     (52,032     (1,270,709     16,819       557,741        

Surrenders (notes 2, 3, 4, 5, and 6)

       (27,622     (35,186     (6,271     (1,540     (126,163     (57,932     (1,577      

Adjustments to maintain reserves

       (3     (1     1       (1                 1        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (19,051     (48,446     (80,080     (53,573     (1,345,554     (1,787     556,165        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (7,113     (25,152     (80,760     (37,266     (1,236,707     45,645       605,357        

Contract owners’ equity at beginning of period

       140,852       166,004       96,685       133,951       1,236,707       1,191,062       2       2  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      133,739       140,852       15,925       96,685             1,236,707       605,359       2  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       3,273       4,522       4,216       6,890       82,354       82,391              

Units purchased

       594       336             (1     3,914       4,383       11,470        

Units surrendered

       (1,034     (1,585     (3,573     (2,673     (86,268     (4,420     (31      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       2,833       3,273       643       4,216             82,354       11,439        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         OVAG   OVGI   OVGR   OVGS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (9,148     (8,795     43,818       (10,723     (18,506     (16,972     (37,652     (50,588

Realized gain (loss) on investments

       (258,923     (347,315     (1,077,552     (1,030,790     438,961       85,485       (3,012,591     (666,944

Change in unrealized gain (loss) on investments

       (1,578,790     10,051,521       1,866,281       2,079,833       (264,745     4,646,910       (1,066,175     8,561,686  

Reinvested capital gains

       3,927,531             617,355       1,064,819       2,155,684             15,067,533       5,086,496  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,080,670       9,695,411       1,449,902       2,103,139       2,311,394       4,715,423       10,951,115       12,930,650  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,071,216       1,099,163       6,730       6,002       4,251       843       1,108,882       1,363,816  

Transfers between subaccounts, net

       (425,365     (105,685     (733,289     (854,638     (1,701,487     422,610       (48,532,449     (2,692,594

Surrenders (notes 2, 3, 4, 5, and 6)

       (3,136,408     (3,393,861     (223,092     (131,012     (514,034     (314,405     (4,428,892     (5,922,025

Adjustments to maintain reserves

       (2,625     (65     (40     41       160       508       (7     5  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,493,182     (2,400,448     (949,691     (979,607     (2,211,110     109,556       (51,852,466     (7,250,798
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (412,512     7,294,963       500,211       1,123,532       100,284       4,824,979       (40,901,351     5,679,852  

Contract owners’ equity at beginning of period

       48,506,252       41,211,289       10,064,372       8,940,840       18,586,950       13,761,971       88,011,000       82,331,148  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      48,093,740       48,506,252       10,564,583       10,064,372       18,687,234       18,586,950       47,109,649       88,011,000  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       702,261       739,113       165,349       181,519       246,742       244,955       1,550,906       1,684,748  

Units purchased

       46,183       30,435       9       19,459       57       8,219       74,150       56,989  

Units surrendered

       (78,718     (67,287     (15,470     (35,629     (26,839     (6,432     (899,431     (190,831
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       669,726       702,261       149,888       165,349       219,960       246,742       725,625       1,550,906  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         OVIG   OVSB   OVSC   JABS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      51,773       111,707       795,291       405,404       78,808       (9,024     502,529       553,047  

Realized gain (loss) on investments

       (475,801     (379,392     (223,989     (643,300     531,757       622,901       2,352,103       1,961,485  

Change in unrealized gain (loss) on investments

       1,599,455       (1,520,993     978,959       644,522       (2,935,912     681,330       367,408       2,088,666  

Reinvested capital gains

       2,030,925       1,465,484                   2,098,502       636,208       997,563        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       3,206,352       (323,194     1,550,261       406,626       (226,845     1,931,415       4,219,603       4,603,198  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       361,234       482,714       140,539       134,095       519,465       342,700       323,910       667,917  

Transfers between subaccounts, net

       (234,286     570,864       37,658       (155,030     52,914,818       5,578,990       (2,531,407     (153,353

Surrenders (notes 2, 3, 4, 5, and 6)

       (2,231,080     (2,297,408     742,469       (2,067,131     (945,245     (1,058,235     (5,700,822     (3,147,945

Adjustments to maintain reserves

       (80     184       4       (2     (9     167       (114     18  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,104,212     (1,243,646     920,670       (2,088,068     52,489,029       4,863,622       (7,908,433     (2,633,363
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,102,140       (1,566,840     2,470,931       (1,681,442     52,262,184       6,795,037       (3,688,830     1,969,835  

Contract owners’ equity at beginning of period

       21,094,940       22,661,780       11,787,244       13,468,686       18,783,134       11,988,097       34,257,730       32,287,895  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      22,197,080       21,094,940       14,258,175       11,787,244       71,045,318       18,783,134       30,568,900       34,257,730  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,296,936       1,367,667       739,833       872,090       202,927       145,131       567,901       616,100  

Units purchased

       330,876       104,277       142,254       42,368       531,734       81,119       35,558       57,592  

Units surrendered

       (458,058     (175,008     (90,001     (174,625     (24,427     (23,323     (163,840     (105,791
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,169,754       1,296,936       792,086       739,833       710,234       202,927       439,619       567,901  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         JACAS   JAEI   JAFBS   JAGSEI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      160,713       (4,802     5,518       12,433       312,608       335,530       26       18  

Realized gain (loss) on investments

       14,877,662       1,947,290       142,149       7,855       (140,441     (340,075     146       1,128  

Change in unrealized gain (loss) on investments

       (13,266,043     9,994,383       (123,364     122,527       324,288       128,239       664       86  

Reinvested capital gains

       8,838,802       4,225,426       128,337       61,215                   305       44  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       10,611,134       16,162,297       152,640       204,030       496,455       123,694       1,141       1,276  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       578,137       709,733       134,328       86,880       36,064       79,184       240       431  

Transfers between subaccounts, net

       (63,942,170     (1,114,742     (560,265     797,339       (1,400,371     787,757             (2,991

Surrenders (notes 2, 3, 4, 5, and 6)

       (3,527,515     (4,717,584     (182,416     (106,135     (176,823     (90,553     (880     (2,290

Adjustments to maintain reserves

       (50     (64     (1     2       (20     19       1        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (66,891,598     (5,122,657     (608,354     778,086       (1,541,150     776,407       (639     (4,850
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (56,280,464     11,039,640       (455,714     982,116       (1,044,695     900,101       502       (3,574

Contract owners’ equity at beginning of period

       68,879,996       57,840,356       2,328,093       1,345,977       8,237,012       7,336,911       6,896       10,470  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      12,599,532       68,879,996       1,872,379       2,328,093       7,192,317       8,237,012       7,398       6,896  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       908,126       976,736       92,700       61,958       719,685       650,962       554       935  

Units purchased

       15,360       47,612       2,432       36,292       9,768       83,951       18       68  

Units surrendered

       (780,051     (116,222     (25,889     (5,550     (144,027     (15,228     (66     (449
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       143,435       908,126       69,243       92,700       585,426       719,685       506       554  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         JAGTS   JAIGS   JAMGS   JAMVS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (4,558     (12,416     230,675       315,936       18,977       174,790       31,611       16,760  

Realized gain (loss) on investments

       1,228,361       2,752,985       10,817,064       400,158       749,501       (1,554,019     2,233       2,606  

Change in unrealized gain (loss) on investments

       5,817,603       10,698,886       (5,222,007     585,112       (1,034,703     4,448,417       (109,177     130,855  

Reinvested capital gains

       4,926,378                         2,427,281       1,498,363       222,099       124,613  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       11,967,784       13,439,455       5,825,732       1,301,206       2,161,056       4,567,551       146,766       274,834  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,147,718       1,217,871       436,114       550,756       561,061       585,760       730       1,437  

Transfers between subaccounts, net

       2,811,827       (4,446,899     (22,901,418     413,503       (2,651,581     (2,652,935     (1,851     5  

Surrenders (notes 2, 3, 4, 5, and 6)

       (6,151,470     (3,469,369     (1,771,038     (1,764,218     (3,094,175     (6,017,913     (48,457     (37,013

Adjustments to maintain reserves

       (61     (159     (19     21       (151     139       (14     9  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,191,986     (6,698,556     (24,236,361     (799,938     (5,184,846     (8,084,949     (49,592     (35,562
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       9,775,798       6,740,899       (18,410,629     501,268       (3,023,790     (3,517,398     97,174       239,272  

Contract owners’ equity at beginning of period

       50,411,881       43,670,982       24,076,177       23,574,909       31,601,774       35,119,172       2,420,975       2,181,703  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      60,187,679       50,411,881       5,665,548       24,076,177       28,577,984       31,601,774       2,518,149       2,420,975  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       956,654       1,095,983       945,835       977,242       1,097,170       1,404,806       78,989       80,192  

Units purchased

       100,055       51,887       38,798       51,908       43,729       38,255       302       206  

Units surrendered

       (142,543     (191,216     (808,101     (83,315     (216,048     (345,891     (1,905     (1,409
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       914,166       956,654       176,532       945,835       924,851       1,097,170       77,386       78,989  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         JAWGS   LZREMS   LPVCII   LVCLGI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,082       145       279,649       327,190       3,473       1,026              

Realized gain (loss) on investments

       2,210       64       213,192       339,392       (2,376     10,781       6,248       10,201  

Change in unrealized gain (loss) on investments

       14,633       (660     3,269,679       7,560       (6,393     (11,160     (5,539     70  

Reinvested capital gains

       15,321                         22,007       10,940       7,982       3,975  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       33,246       (451     3,762,520       674,142       16,711       11,587       8,691       14,246  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       4,691       264       125,954       145,684       37,927       44,970       17,918       20,964  

Transfers between subaccounts, net

       93,622       93,515       (61,702     (492,540     28,766       60,096       28,435       60,666  

Surrenders (notes 2, 3, 4, 5, and 6)

       (7,714     (392     (748,180     (608,478     (33,060     (1,361     (20,318     (1,228

Adjustments to maintain reserves

       1             (49     50       (1     (1     1        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       90,600       93,387       (683,977     (955,284     33,632       103,704       26,036       80,402  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       123,846       92,936       3,078,543       (281,142     50,343       115,291       34,727       94,648  

Contract owners’ equity at beginning of period

       92,936             9,245,342       9,526,484       115,291             94,648        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      216,782       92,936       12,323,885       9,245,342       165,634       115,291       129,375       94,648  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       8,250             634,770       707,034       10,166             7,874        

Units purchased

       8,411       8,284       17,314       271,800       5,793       10,288       3,907       7,979  

Units surrendered

       (705     (34     (54,934     (344,064     (2,990     (122     (1,872     (105
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       15,956       8,250       597,150       634,770       12,969       10,166       9,909       7,874  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         SBVSG   BNCAI   LACCA2   LACDV2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (24,867     (31,762     (2,332     3,186       (964     (426     54,428       217,490  

Realized gain (loss) on investments

       611,286       (2,778,555     (291,704     (111,368     39,061       25,945       3,110,075       79,734  

Change in unrealized gain (loss) on investments

       (110,718     3,012,539       (269,121     217,244       (355,562     47,819       (654,369     1,046,449  

Reinvested capital gains

       1,183,746       716,027       308,626       12,835       292,151       17,248              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,659,447       918,249       (254,531     121,897       (25,314     90,586       2,510,134       1,343,673  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       192,391       357,101       (382     5,441       2,901       (12     365,189       278,861  

Transfers between subaccounts, net

       (6,818,503     63,052       (1,574,041     (282,593     1,261,841       504,520       (20,726,184     22,506,166  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,264,139     (2,124,297     (44,535     (454,438     (47,629     (4,996     (1,606,605     (1,140,119

Adjustments to maintain reserves

       (100     91       (18     8             2       3,741       (483
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (7,890,351     (1,704,053     (1,618,976     (731,582     1,217,113       499,514       (21,963,859     21,644,425  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (6,230,904     (785,804     (1,873,507     (609,685     1,191,799       590,100       (19,453,725     22,988,098  

Contract owners’ equity at beginning of period

       21,619,507       22,405,311       2,824,936       3,434,621       590,100             22,988,098        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      15,388,603       21,619,507       951,429       2,824,936       1,781,899       590,100       3,534,373       22,988,098  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       532,050       575,424       31,227       40,038       51,129             2,157,113        

Units purchased

       47,619       47,621       9       1,854       100,905       61,112       154,377       2,286,949  

Units surrendered

       (233,552     (90,995     (19,529     (10,665     (7,216     (9,983     (2,022,290     (129,836
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       346,117       532,050       11,707       31,227       144,818       51,129       289,200       2,157,113  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         LACI2   LACIP2   LACIPS   LACMV2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      44,353       20,765       1,989,581       925,600             229,451       235,406       266,900  

Realized gain (loss) on investments

       10,625       10,928       386,176       264,043       416,716       6,601       166,659       29,844  

Change in unrealized gain (loss) on investments

       493,711       (26,231     (796,473     (316,407     23,721       (23,721     (330,296     267,156  

Reinvested capital gains

                                           1,069,364       237,640  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       548,689       5,462       1,579,284       873,236       440,437       212,331       1,141,133       801,540  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       471       5,259       66,958       50,286       114,565       75,249       182,197       190,666  

Transfers between subaccounts, net

       1,032,773       3,378,460       (2,539,959     27,998,271       (6,976,493     6,874,589       (192,318     12,984,638  

Surrenders (notes 2, 3, 4, 5, and 6)

       (63,028     (96,428     (1,370,324     (626,042     (479,448     (261,230     (984,153     (946,766

Adjustments to maintain reserves

       (2     6       (73     72       135             (27     28  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       970,214       3,287,297       (3,843,398     27,422,587       (7,341,241     6,688,608       (994,301     12,228,566  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,518,903       3,292,759       (2,264,114     28,295,823       (6,900,804     6,900,939       146,832       13,030,106  

Contract owners’ equity at beginning of period

       3,292,759             28,295,823             6,900,939             13,030,106        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      4,811,662       3,292,759       26,031,709       28,295,823       135       6,900,939       13,176,938       13,030,106  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       328,868             2,738,546             668,067             1,220,160        

Units purchased

       96,148       350,596       171,769       3,128,090       14,235       697,039       48,480       1,398,742  

Units surrendered

       (9,975     (21,728     (544,387     (389,544     (682,290     (28,972     (136,016     (178,582
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       415,041       328,868       2,365,928       2,738,546       12       668,067       1,132,624       1,220,160  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         LACU2   LACV2   LJPMVS   LJPSCS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (16,510     (11,535     179,851       293,847       514,055       591,312       6,492       8,967  

Realized gain (loss) on investments

       578,252       263,716       475,818       218,065       488,589       1,070,095       46,525       50,083  

Change in unrealized gain (loss) on investments

       287,477       2,578,951       315,167       312,835       (4,010,314     (3,138,558     (37,384     63,936  

Reinvested capital gains

       1,355,290       188,176       926,356       123,344       5,425,360       8,206,944       111,793       20,122  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,204,509       3,019,308       1,897,192       948,091       2,417,690       6,729,793       127,426       143,108  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       (12,770           94,143       98,675       406,429       588,835       90,953       71,599  

Transfers between subaccounts, net

       (2,149,686     14,212,738       (1,118,182     13,715,164       (2,089,429     (635,352     (52,894     (74,380

Surrenders (notes 2, 3, 4, 5, and 6)

       (193,608     (124,624     (1,781,803     (1,194,500     (3,219,295     (2,562,074     (156,556     (71,718

Adjustments to maintain reserves

       (61     69       (49     54       (253     231       (6     5  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,356,125     14,088,183       (2,805,891     12,619,393       (4,902,548     (2,608,360     (118,503     (74,494
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (151,616     17,107,491       (908,699     13,567,484       (2,484,858     4,121,433       8,923       68,614  

Contract owners’ equity at beginning of period

       17,107,491             13,567,484             54,202,822       50,081,389       1,341,112       1,272,498  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      16,955,875       17,107,491       12,658,785       13,567,484       51,717,964       54,202,822       1,350,035       1,341,112  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,433,518             1,273,349             4,269,316       4,503,580       106,331       112,516  

Units purchased

       14,303       1,534,675       168,575       1,576,892       109,344       514,309       7,913       6,086  

Units surrendered

       (187,427     (101,157     (417,153     (303,543     (484,569     (748,573     (17,047     (12,271
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,260,394       1,433,518       1,024,771       1,273,349       3,894,091       4,269,316       97,197       106,331  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         LOVBD   LOVSDC   LOVTRC   M3GREI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      300,087       296,929       317,482       651,430       703,282       549,354       1,917       863  

Realized gain (loss) on investments

       (112,139     (146,407     (2,022     (331,277     (247,137     (1,307,203     (585     (5,222

Change in unrealized gain (loss) on investments

       213,786       148,456       206,289       398,760       460,523       1,142,481       1,384       3,509  

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       401,734       298,978       521,749       718,913       916,668       384,632       2,716       (850
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       53,583       96,527       1,153,824       357,889       527,290       644,218       36,601       4,084  

Transfers between subaccounts, net

       (584,773     498,763       (7,805,894     932,315       2,818,546       (3,107,263     25,352       (1,103

Surrenders (notes 2, 3, 4, 5, and 6)

       (116,117     (202,790     (1,294,595     (862,452     (794,700     (2,939,925     (983     (831

Adjustments to maintain reserves

       (26     28       (61     64       (64     58       (1     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (647,333     392,528       (7,946,726     427,816       2,551,072       (5,402,912     60,969       2,149  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (245,599     691,506       (7,424,977     1,146,729       3,467,740       (5,018,280     63,685       1,299  

Contract owners’ equity at beginning of period

       5,517,418       4,825,912       14,974,081       13,827,352       12,166,805       17,185,085       35,545       34,246  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      5,271,819       5,517,418       7,549,104       14,974,081       15,634,545       12,166,805       99,230       35,545  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       385,149       359,846       1,263,119       1,224,463       1,074,481       1,558,558       3,834       3,594  

Units purchased

       101,672       62,777       502,980       176,654       407,936       102,540       7,400       435  

Units surrendered

       (148,459     (37,474     (1,164,928     (137,998     (195,051     (586,617     (896     (195
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       338,362       385,149       601,171       1,263,119       1,287,366       1,074,481       10,338       3,834  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         M3GRES   MEGSS   MMCGSC   MNDIC
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      11,483       1,802       (2,199     (2,827     (5,369     (5,239            

Realized gain (loss) on investments

       (35,818     (11,338     151,541       93,846       222,243       (18,688     (197,432     (262,167

Change in unrealized gain (loss) on investments

       57,463       (55,251     (362,248     141,406       (837,838     199,082       324,095       338,581  

Reinvested capital gains

                   533,790       139,740       754,596       305,875              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       33,128       (64,787     320,884       372,165       133,632       481,030       126,663       76,414  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       11,165       1,242       326,486       4,889       63,815       173,965       37,592       46,073  

Transfers between subaccounts, net

       (161,582     1,079,706       450,001       915,105       92,435       435,583       (126,616     (180,293

Surrenders (notes 2, 3, 4, 5, and 6)

       (36,514     (3,682     (158,937     (328,739     (199,700     (226,753     (69,942     (53,787

Adjustments to maintain reserves

             1       (11     10       (16     17             (63
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (186,931     1,077,267       617,539       591,265       (43,466     382,812       (158,966     (188,070
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (153,803     1,012,480       938,423       963,430       90,166       863,842       (32,303     (111,656

Contract owners’ equity at beginning of period

       1,159,520       147,040       2,308,185       1,344,755       3,988,232       3,124,390       1,064,116       1,175,772  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,005,717       1,159,520       3,246,608       2,308,185       4,078,398       3,988,232       1,031,813       1,064,116  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       126,860       15,607       166,528       127,326       198,491       177,600       32,550       38,384  

Units purchased

       19,712       111,639       78,274       127,876       56,139       55,508       817       1,191  

Units surrendered

       (39,980     (386     (35,487     (88,674     (58,380     (34,617     (5,427     (7,025
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       106,592       126,860       209,315       166,528       196,250       198,491       27,940       32,550  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MNDSC   MV2EEI   MV2EES   MV2IGI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      7,985       6,085       70       48       9,218       6,867       15,606       19,131  

Realized gain (loss) on investments

       (369,621     (223,516     448       67       27,567       (26,248     123,898       121,000  

Change in unrealized gain (loss) on investments

       978,755       447,088       1,393       (81     92,959       49,455       (433,363     183,580  

Reinvested capital gains

                   23             3,722             822,669       479,555  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       617,119       229,657       1,934       34       133,466       30,074       528,810       803,266  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       292,833       276,328       572       236                   70,368       74,133  

Transfers between subaccounts, net

       (76,525     918,714       113,797       (652     374,564       65,060       (5,938,168     128,512  

Surrenders (notes 2, 3, 4, 5, and 6)

       (119,202     (56,412     (34     (18     (4,240     (2,916     (329,766     (329,408

Adjustments to maintain reserves

             1       (1     (1     1       1              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       97,106       1,138,631       114,334       (435     370,325       62,145       (6,197,566     (126,763
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       714,225       1,368,288       116,268       (401     503,791       92,219       (5,668,756     676,503  

Contract owners’ equity at beginning of period

       4,478,002       3,109,714       1,328       1,729       332,577       240,358       5,668,756       4,992,253  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      5,192,227       4,478,002       117,596       1,328       836,368       332,577             5,668,756  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       141,803       104,833       122       177       31,132       25,021       166,488       170,469  

Units purchased

       16,613       38,986       7,970       23       28,082       6,617       2,601       7,919  

Units surrendered

       (12,418     (2,016     (2     (78     (343     (506     (169,089     (11,900
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       145,998       141,803       8,090       122       58,871       31,132             166,488  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MV2RIS   MV3LMI   MV3LMS   MV3MVI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      210,869       85,335       105,032       615       528,245       1,987       6,780       5,112  

Realized gain (loss) on investments

       827,790       184,856       462       342       (3,144     7       8,283       24,297  

Change in unrealized gain (loss) on investments

       1,694,040       (211,434     (24,448     (161     (117,636     231       (36,350     11,682  

Reinvested capital gains

                                           59,007       17,237  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,732,699       58,757       81,046       796       407,465       2,225       37,720       58,328  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       181,795       343,376       37,622                         40,847       81,780  

Transfers between subaccounts, net

       9,638,149       537,360       2,273,683       1,828       12,433,606       55,323       130,420       65,247  

Surrenders (notes 2, 3, 4, 5, and 6)

       (610,871     (255,193     (26,855     (207     (88,857     (3,125     (45,641     (91,406

Adjustments to maintain reserves

       (15     19       (2                             (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       9,209,058       625,562       2,284,448       1,621       12,344,749       52,198       125,626       55,620  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       11,941,757       684,319       2,365,494       2,417       12,752,214       54,423       163,346       113,948  

Contract owners’ equity at beginning of period

       7,342,763       6,658,444       16,083       13,666       54,423             511,103       397,155  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      19,284,520       7,342,763       2,381,577       16,083       12,806,637       54,423       674,449       511,103  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       488,746       454,968       1,470       1,315       4,997             24,218       21,406  

Units purchased

       723,883       172,721       206,572       174       1,122,022       5,287       9,544       8,058  

Units surrendered

       (157,173     (138,943     (2,353     (19     (12,351     (290     (3,607     (5,246
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,055,456       488,746       205,689       1,470       1,114,668       4,997       30,155       24,218  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MV3MVS   MVBRES   MVFIC   MVFSC
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      22,884       20,742       21,832       15,451       185,821       186,851       1,061,552       1,207,654  

Realized gain (loss) on investments

       94,698       75,836       53,651       (31,471     541,201       164,978       (1,371,023     6,621,162  

Change in unrealized gain (loss) on investments

       (208,094     88,990       (188,384     417,107       (583,629     40,276       4,088,448       (4,806,089

Reinvested capital gains

       263,867       91,591       631,148       174,865       864,445       846,252       6,425,082       7,060,107  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       173,355       277,159       518,247       575,952       1,007,838       1,238,357       10,204,059       10,082,834  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       36,896       74,291       60,895       168,686       305,084       376,782       782,849       813,060  

Transfers between subaccounts, net

       1,198,276       (230,586     41,392       358,183       (11,649,200     (138,747     (10,666,534     (13,767,830

Surrenders (notes 2, 3, 4, 5, and 6)

       (407,964     (98,392     (110,689     (60,742     (907,942     (963,126     (6,182,291     (9,000,803

Adjustments to maintain reserves

       (11     11       (13     13       1       280       741       (791
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       827,197       (254,676     (8,415     466,140       (12,252,057     (724,811     (16,065,235     (21,956,364
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,000,552       22,483       509,832       1,042,092       (11,244,219     513,546       (5,861,176     (11,873,530

Contract owners’ equity at beginning of period

       2,206,995       2,184,512       3,289,127       2,247,035       11,244,219       10,730,673       87,894,490       99,768,020  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      3,207,547       2,206,995       3,798,959       3,289,127             11,244,219       82,033,314       87,894,490  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       128,560       144,344       97,277       83,014       154,441       164,503       2,593,917       3,280,321  

Units purchased

       79,564       16,055       4,293       24,370       3,648       5,763       75,232       266,560  

Units surrendered

       (31,772     (31,839     (4,460     (10,107     (158,089     (15,825     (521,065     (952,964
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       176,352       128,560       97,110       97,277             154,441       2,148,084       2,593,917  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MVIGIC   MVIVSC   MVRBSS   MSEM
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      6,914       5,411       1,031,938       878,347       248,815       249,097       652,142       475,342  

Realized gain (loss) on investments

       50,371       5,679       3,173,155       2,003,219       16,006       (253,417     (341,480     (269,103

Change in unrealized gain (loss) on investments

       40,097       31,128       15,021,999       (648,790     144,869       142,605       340,543       288,867  

Reinvested capital gains

       41,129       1,758       4,848,966       3,859,868                          
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       138,511       43,976       24,076,058       6,092,644       409,690       138,285       651,205       495,106  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       27,860       10,004       834,823       681,382       252,696       202,108       108,127       108,872  

Transfers between subaccounts, net

       (350     102,170       (10,330,561     (8,562,496     2,140,084       756,580       (249,986     (174,218

Surrenders (notes 2, 3, 4, 5, and 6)

       (29,760     (82,012     (5,068,581     (3,895,326     (1,383,724     (192,663     (309,433     (530,829

Adjustments to maintain reserves

             2       (439     296       (17     20       (9     7  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,250     30,164       (14,564,758     (11,776,144     1,009,039       766,045       (451,301     (596,168
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       136,261       74,140       9,511,300       (5,683,500     1,418,729       904,330       199,904       (101,062

Contract owners’ equity at beginning of period

       631,992       557,852       82,235,125       87,918,625       6,361,282       5,456,952       4,523,435       4,624,497  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      768,253       631,992       91,746,425       82,235,125       7,780,011       6,361,282       4,723,339       4,523,435  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       42,829       41,208       1,974,249       2,257,951       572,579       503,937       97,187       110,612  

Units purchased

       2,852       8,571       93,568       157,061       236,512       211,252       7,248       4,595  

Units surrendered

       (2,695     (6,950     (410,312     (440,763     (154,336     (142,610     (16,222     (18,020
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       42,986       42,829       1,657,505       1,974,249       654,755       572,579       88,213       97,187  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MSVEG   MSVMG   DTRTFB   EIF
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (4,013     (5,482     8,790       (1,881     24,824       54,374       293,988       300,039  

Realized gain (loss) on investments

       4,451,616       2,380,745       1,054,566       207,483       (16,778     (13,664     192,746       238,174  

Change in unrealized gain (loss) on investments

       (1,444,712     1,771,878       (659,953     422,063       36,014       (24,487     2,388,380       346,208  

Reinvested capital gains

                                           754,470       674,470  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       3,002,891       4,147,141       403,403       627,665       44,060       16,223       3,629,584       1,558,891  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       686,703       514,421       25       5,580       3,958       1,956       237,467       288,503  

Transfers between subaccounts, net

       (3,999,700     (1,208,950     (618,661     6,402       38,090       75,031       59,106       (3,096

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,292,828     (979,265     (110,087     (63,401     (18,463     (22,563     (848,435     (911,499

Adjustments to maintain reserves

       (54     53       (11     9       (1     1       (11     22  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (4,605,879     (1,673,741     (728,734     (51,410     23,584       54,425       (551,873     (626,070
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (1,602,988     2,473,400       (325,331     576,255       67,644       70,648       3,077,711       932,821  

Contract owners’ equity at beginning of period

       12,022,916       9,549,516       2,191,178       1,614,923       611,234       540,586       17,216,505       16,283,684  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      10,419,928       12,022,916       1,865,847       2,191,178       678,878       611,234       20,294,216       17,216,505  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       158,683       184,587       39,666       41,589       57,626       52,587       339,115       351,849  

Units purchased

       9,525       18,717       8,396       6,252       4,439       9,269       8,883       8,330  

Units surrendered

       (66,878     (44,621     (18,144     (8,175     (2,420     (4,230     (18,551     (21,064
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       101,330       158,683       29,918       39,666       59,645       57,626       329,447       339,115  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                    $                    $                    $                    $                    $                    $                    $                   
        GBF   GEM   GIG   GVAAA2
        2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                 

Net investment income (loss)

  $     3,207,584       3,035,377       63,295       126,768       273,549       449,712              

Realized gain (loss) on investments

      37,938       (9,670,007     (30,809     (758,453     1,025,373       444,334       249,525       42,302  

Change in unrealized gain (loss) on investments

      2,882,820       6,780,369       3,338,751       1,145,828       6,332,297       904,632       1,104,554       1,305,897  

Reinvested capital gains

                              893,110             888,276       454,459  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

      6,128,342       145,739       3,371,237       514,143       8,524,329       1,798,678       2,242,355       1,802,658  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                 

Purchase payments received from contract owners (notes 2 and 5)

      4,033,945       3,113,173       407,263       286,271       717,186       474,718       303,499       341,784  

Transfers between subaccounts, net

      (6,476,858     (40,200,441     7,580,580       (939,850     36,296,688       1,914,210       1,249,293       1,479,163  

Surrenders (notes 2, 3, 4, 5, and 6)

      (9,225,227     (5,417,486     (682,629     (541,785     (1,750,148     (1,892,569     (1,457,731     (661,406

Adjustments to maintain reserves

      (278     253       (7     4       (113     30       (2     1  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

      (11,668,418     (42,504,501     7,305,207       (1,195,360     35,263,613       496,389       95,059       1,159,542  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

      (5,540,076     (42,358,762     10,676,444       (681,217     43,787,942       2,295,067       2,337,414       2,962,200  

Contract owners’ equity at beginning of period

      92,161,762       134,520,524       9,594,522       10,275,739       18,321,077       16,026,010       14,425,753       11,463,553  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $     86,621,686       92,161,762       20,270,966       9,594,522       62,109,019       18,321,077       16,763,167       14,425,753  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                 

Beginning units

      4,365,662       6,446,942       331,403       377,550       625,244       608,302       409,826       377,766  

Units purchased

      287,933       233,232       235,797       22,858       985,384       87,799       42,597       57,913  

Units surrendered

      (828,205     (2,314,512     (54,327     (69,005     (102,238     (70,857     (39,776     (25,853
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

      3,825,390       4,365,662       512,873       331,403       1,508,390       625,244       412,647       409,826  
   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         GVABD2   GVAGG2   GVAGI2   GVAGR2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                                                 

Realized gain (loss) on investments

       (25,512     (20,470     281,953       253,005       243,039       203,692       1,082,506       527,834  

Change in unrealized gain (loss) on investments

       138,888       33,512       1,480,274       442,823       415,716       838,065       3,258,620       4,677,654  

Reinvested capital gains

                   306,437       591,235       549,374       327,234       417,307       823,493  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       113,376       13,042       2,068,664       1,287,063       1,208,129       1,368,991       4,758,433       6,028,981  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       73,806       72,027       145,810       173,879       365,438       97,304       592,024       305,328  

Transfers between subaccounts, net

       78,753       8,024       (171,100     (150,752     247,814       26,919       (194,571     (73,907

Surrenders (notes 2, 3, 4, 5, and 6)

       (143,278     (186,105     (971,367     (748,880     (807,587     (823,810     (1,761,448     (1,262,601

Adjustments to maintain reserves

       (2           5       (23     1       (1     38       (36
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       9,279       (106,054     (996,652     (725,776     (194,334     (699,588     (1,363,957     (1,031,216
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       122,655       (93,012     1,072,012       561,287       1,013,795       669,403       3,394,476       4,997,765  

Contract owners’ equity at beginning of period

       1,699,349       1,792,361       10,320,467       9,759,180       6,698,640       6,029,237       24,749,062       19,751,297  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,822,004       1,699,349       11,392,479       10,320,467       7,712,435       6,698,640       28,143,538       24,749,062  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       113,433       120,629       222,551       238,284       147,615       164,427       333,387       348,941  

Units purchased

       12,785       5,723       6,497       8,663       13,856       3,732       10,116       8,024  

Units surrendered

       (12,263     (12,919     (26,365     (24,396     (16,997     (20,544     (26,985     (23,578
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       113,955       113,433       202,683       222,551       144,474       147,615       316,518       333,387  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         GVDMA   GVDMC   GVEX1   GVIDA
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (59,179     (57,798     (15,385     (11,512     2,179,050       277,540       (43,430     (38,759

Realized gain (loss) on investments

       (3,183,096     (8,613,794     (78,740     (1,043,267     2,007,772       (5,318,415     161,804       (544,789

Change in unrealized gain (loss) on investments

       22,305,939       20,900,758       2,914,762       2,329,896       5,932,966       10,773,565       10,615,618       7,553,912  

Reinvested capital gains

       1,163,123                         57,844       18,886       1,073,053        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       20,226,787       12,229,166       2,820,637       1,275,117       10,177,632       5,751,576       11,807,045       6,970,364  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       2,546,816       2,860,281       435,099       488,531       1,262,234       417,409       801,769       972,910  

Transfers between subaccounts, net

       (1,565,310     791,757       3,337,846       228,223       260,273,352       2,199,753       643,981       1,596,541  

Surrenders (notes 2, 3, 4, 5, and 6)

       (7,975,560     (18,228,985     (1,620,603     (1,267,685     (5,260,135     (2,120,859     (4,326,085     (3,057,937

Adjustments to maintain reserves

       (174     173       (187     56       11       85       128       327  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (6,994,228     (14,576,774     2,152,155       (550,875     256,275,462       496,388       (2,880,207     (488,159
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       13,232,559       (2,347,608     4,972,792       724,242       266,453,094       6,247,964       8,926,838       6,482,205  

Contract owners’ equity at beginning of period

       118,560,992       120,908,600       21,386,527       20,662,285       29,619,589       23,371,625       60,147,274       53,665,069  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      131,793,551       118,560,992       26,359,319       21,386,527       296,072,683       29,619,589       69,074,112       60,147,274  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       2,808,347       3,188,782       776,850       794,315       659,997       649,731       1,295,099       1,300,099  

Units purchased

       92,126       140,699       162,689       79,286       5,575,459       64,063       64,730       80,359  

Units surrendered

       (239,971     (521,134     (80,046     (96,751     (104,417     (53,797     (110,594     (85,359
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       2,660,502       2,808,347       859,493       776,850       6,131,039       659,997       1,249,235       1,295,099  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

            GVIDC     GVIDM     GVIX2     HIBF  
            2025     2024     2025     2024     2025     2024     2025     2024  

Investment activity*:

                   

Net investment income (loss)

   $          (9,938     (10,166     (37,772     (30,994     251,704       202,579       635,697       1,097,662  

Realized gain (loss) on investments

        56,287       (468,236     (1,120,597     (3,629,046     212,193       54,730       (956,068     (546,930

Change in unrealized gain (loss) on investments

        1,160,461       958,424       11,725,479       9,588,074       1,314,539       (139,122     1,055,047       589,239  

Reinvested capital gains

                                                   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

        1,206,810       480,022       10,567,110       5,928,034       1,778,436       118,187       734,676       1,139,971  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

        241,225       889,403       417,214       613,311       58,584       132,096       367,252       214,654  

Transfers between subaccounts, net

        2,239,327       (1,432,272     3,170,468       154,208       (391,358     717,209       (9,165,126     (563,715

Surrenders (notes 2, 3, 4, 5, and 6)

        (649,242     (629,302     (3,791,045     (5,674,729     (138,248     (130,140     (991,930     (1,686,298

Adjustments to maintain reserves

        (27     29       (254     104       2       (3     5,889       (6,344
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net equity transactions

        1,831,283       (1,172,142     (203,617     (4,907,106     (471,020     719,162       (9,783,915     (2,041,703
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in contract owners’ equity

        3,038,093       (692,120     10,363,493       1,020,928       1,307,416       837,349       (9,049,239     (901,732

Contract owners’ equity at beginning of period

        13,351,637       14,043,757       69,762,437       68,741,509       5,926,063       5,088,714       20,127,657       21,029,389  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Contract owners’ equity at end of period

   $          16,389,730       13,351,637       80,125,930       69,762,437       7,233,479       5,926,063       11,078,418       20,127,657  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

        631,688       690,865       2,019,937       2,167,834       398,579       352,135       525,210       576,079  

Units purchased

        132,065       55,391       144,690       49,784       19,766       55,334       13,795       119,655  

Units surrendered

        (49,783     (114,568     (133,730     (197,681     (45,190     (8,890     (276,708     (170,524
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending units

        713,970       631,688       2,030,897       2,019,937       373,155       398,579       262,297       525,210  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         IDPG   IDPGI   MCIF   MSBF
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                              1,681,373       1,399,031       433,120       691,727  

Realized gain (loss) on investments

       (563     (1,106     137       (4     2,268,759       (1,214,120     (10,912     (62,082

Change in unrealized gain (loss) on investments

       48,928       27,662       11,942       (3,691     (3,475,823     11,476,794       475,327       407,455  

Reinvested capital gains

                               9,649,658       6,892,498              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       48,365       26,556       12,079       (3,695     10,123,967       18,554,203       897,535       1,037,100  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       2,835       2,569       364       487       2,636,679       2,865,183       707,323       208,761  

Transfers between subaccounts, net

       (1,364     101,456             128,992       (5,742,959     (3,915,660     1,583,326       624,024  

Surrenders (notes 2, 3, 4, 5, and 6)

       (9,355     (3,546     (4,502     (716     (7,315,586     (14,810,369     (950,433     (694,914

Adjustments to maintain reserves

             (1                 (528     491       (10     10  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (7,884     100,478       (4,138     128,763       (10,422,394     (15,860,355     1,340,206       137,881  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       40,481       127,034       7,941       125,068       (298,427     2,693,848       2,237,741       1,174,981  

Contract owners’ equity at beginning of period

       449,042       322,008       126,532       1,464       146,955,234       144,261,386       11,101,169       9,926,188  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      489,523       449,042       134,473       126,532       146,656,807       146,955,234       13,338,910       11,101,169  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       26,646       20,909       8,365       104       1,454,077       1,677,604       320,750       316,402  

Units purchased

       270       6,270       30       8,331       89,887       174,637       67,300       32,911  

Units surrendered

       (729     (533     (296     (70     (208,427     (398,164     (29,029     (28,563
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       26,187       26,646       8,099       8,365       1,335,537       1,454,077       359,021       320,750  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NCPG   NCPGI   NDES2    NFDIW1
         2025   2024   2025   2024   2025   2024    2025   2024

Investment activity*:

                   

Net investment income (loss)

  $                                           18,780        

Realized gain (loss) on investments

       1,997       6,486       2,604       235       98              4,794        

Change in unrealized gain (loss) on investments

       16,509       12,518       16,458       2,520       739              670,361        

Reinvested capital gains

       4,282             54             268              58,966        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       22,788       19,004       19,116       2,755       1,105              752,901        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

       11,844       16,224       5,770       2,573       349              122,974        

Transfers between subaccounts, net

       (3,070     (2,993     1,254,982             4,784              38,190,892        

Surrenders (notes 2, 3, 4, 5, and 6)

       (7,565     64,762       (3,462     (1,826     (1,061            (328,285      

Adjustments to maintain reserves

       (1                                    (316      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net equity transactions

       1,208       77,993       1,257,290       747       4,072              37,985,265        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Net change in contract owners’ equity

       23,996       96,997       1,276,406       3,502       5,177              38,738,166        

Contract owners’ equity at beginning of period

       218,248       121,251       34,352       30,850                           
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      242,244       218,248       1,310,758       34,352       5,177              38,738,166        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

       12,665       7,833       2,215       2,166                           

Units purchased

       809       5,659       75,806       187       430              3,075,601        

Units surrendered

       (727     (827     (759     (138     (77            (25,588      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

Ending units

       12,747       12,665       77,262       2,215       353              3,050,013        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NJMDEY   NJMIM2    NJNDE2   NLCG2
         2025   2024   2025   2024    2025   2024   2025   2024

Investment activity*:

                   

Net investment income (loss)

  $      102       18       39,305              (13     (2            

Realized gain (loss) on investments

       692       108       (149            371       363       25,075        

Change in unrealized gain (loss) on investments

       1,269       479       (43,800            8,351       (174     106,692        

Reinvested capital gains

       128             5,019              833             55,231        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,191       605       375              9,542       187       186,998        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                   

Purchase payments received from contract owners (notes 2 and 5)

       14,635       565       14,194                          81,685        

Transfers between subaccounts, net

       1,351       1,997       7,164,420              93,446       1,144       57,819,892        

Surrenders (notes 2, 3, 4, 5, and 6)

       (161     (25     (108,778            (4,778     (4     (530,940      

Adjustments to maintain reserves

       (1     (1     (1                  1       (121      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       15,824       2,536       7,069,835              88,668       1,141       57,370,516        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       18,015       3,141       7,070,210              98,210       1,328       57,557,514        

Contract owners’ equity at beginning of period

       3,141                          2,341       1,013              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      21,156       3,141       7,070,210              100,551       2,341       57,557,514        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                   

Beginning units

       214                          163       87              

Units purchased

       1,051       215       697,571              6,486       82       4,806,366        

Units surrendered

       (11     (1     (11,395            (487     (6     (45,371      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,254       214       686,176              6,162       163       4,760,995        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NNASD1    NNASD2    NVAMV1   NVAMVX
         2025   2024    2025   2024    2025   2024   2025   2024

Investment activity*:

                    

Net investment income (loss)

  $      1,623              774              389,874       689,247       628,735       610,542  

Realized gain (loss) on investments

       4,489              1,349              599,893       659,758       1,557,731       898,432  

Change in unrealized gain (loss) on investments

       33,108              8,492              1,472,071       1,542,870       1,268,109       707,201  

Reinvested capital gains

       973              865              4,628,802       2,803,398       4,004,342       2,339,631  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       40,193              11,480              7,090,640       5,695,273       7,458,917       4,555,806  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                    

Purchase payments received from contract owners (notes 2 and 5)

       92,785              1,926              242             953,308       995,404  

Transfers between subaccounts, net

       1,192,709              1,153,959              (372,953     (301,360     30,615,990       (318,311

Surrenders (notes 2, 3, 4, 5, and 6)

       (2,752            (8,263            (2,775,593     (3,895,104     (2,808,080     (1,761,124

Adjustments to maintain reserves

       (1            1              (2     2       (45     101  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       1,282,741              1,147,623              (3,148,306     (4,196,462     28,761,173       (1,083,930
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,322,934              1,159,103              3,942,334       1,498,811       36,220,090       3,471,876  

Contract owners’ equity at beginning of period

                                 39,899,052       38,400,241       33,703,112       30,231,236  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,322,934              1,159,103              43,841,386       39,899,052       69,923,202       33,703,112  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                    

Beginning units

                                 665,311       738,385       1,697,432       1,757,497  

Units purchased

       105,448              92,714                          1,433,323       73,116  

Units surrendered

       (498            (660            (49,070     (73,074     (168,935     (133,181
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       104,950              92,054              616,241       665,311       2,961,820       1,697,432  
    

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVBX   NVCBD1   NVCCA1   NVCCN1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      9,718,067       4,172,822       223,712       59,514       1,946       1,271       (1,579     (802

Realized gain (loss) on investments

       (2,656,948     (20,375,615     (173,061     (108,851     250,426       156,521       52,846       (10,465

Change in unrealized gain (loss) on investments

       2,850,962       16,733,728       266,993       81,935       398,129       365,661       319,717       176,686  

Reinvested capital gains

                               147,145       48,070              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       9,912,081       530,935       317,644       32,598       797,646       571,523       370,984       165,419  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       174,710       311,143       205,215       115,777       352,135       359,633       204,894       355,814  

Transfers between subaccounts, net

       2,977,108       (87,652,835     5,133,983       (169,736     309,169       (20,394     1,133,558       123,005  

Surrenders (notes 2, 3, 4, 5, and 6)

       (5,229,275     (11,394,640     (789,322     (207,801     (521,323     (500,147     (349,138     (370,858

Adjustments to maintain reserves

       (689     567       935       (1     2       3       3       5  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,078,146     (98,735,765     4,550,811       (261,761     139,983       (160,905     989,317       107,966  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       7,833,935       (98,204,830     4,868,455       (229,163     937,629       410,618       1,360,301       273,385  

Contract owners’ equity at beginning of period

       151,498,090       249,702,920       1,835,239       2,064,402       5,250,597       4,839,979       3,614,753       3,341,368  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      159,332,025       151,498,090       6,703,694       1,835,239       6,188,226       5,250,597       4,975,054       3,614,753  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       13,516,399       22,507,161       117,315       133,777       188,695       195,893       201,507       195,405  

Units purchased

       500,526       1,569,937       341,856       13,514       27,443       20,477       79,107       37,914  

Units surrendered

       (693,931     (10,560,699     (58,250     (29,976     (22,863     (27,675     (26,383     (31,812
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       13,322,994       13,516,399       400,921       117,315       193,275       188,695       254,231       201,507  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVCMA1   NVCMC1   NVCMD1   NVCRA1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (2,331     (2,986     132       252       (3,865     (3,691     1,105       271  

Realized gain (loss) on investments

       248,889       171,421       64,699       22,405       83,094       316,304       562,834       41,950  

Change in unrealized gain (loss) on investments

       1,277,781       1,000,508       142,244       154,998       716,748       335,556       626,141       716,647  

Reinvested capital gains

       199,266       173,047       29,105       2,719       159,416       99,365       42,812       62,988  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,723,605       1,341,990       236,180       180,374       955,393       747,534       1,232,892       821,856  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       138,724       237,621       118,822       183,213       128,499       163,739       467,099       663,317  

Transfers between subaccounts, net

       (147,454     18,564       32,496       (89,953     (171,368     (42,189     164,408       201,501  

Surrenders (notes 2, 3, 4, 5, and 6)

       (784,883     (495,536     (192,662     (221,000     (592,821     (3,463,362     (841,471     (494,804

Adjustments to maintain reserves

       (13     14       (3     2       (11     12       (8     1  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (793,626     (239,337     (41,347     (127,738     (635,701     (3,341,800     (209,972     370,015  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       929,979       1,102,653       194,833       52,636       319,692       (2,594,266     1,022,920       1,191,871  

Contract owners’ equity at beginning of period

       10,985,917       9,883,264       2,246,729       2,194,093       7,514,634       10,108,900       6,591,968       5,400,097  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      11,915,896       10,985,917       2,441,562       2,246,729       7,834,326       7,514,634       7,614,888       6,591,968  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       353,626       357,751       102,911       108,710       275,798       419,837       199,655       189,221  

Units purchased

       9,325       20,910       16,087       16,116       7,959       11,158       28,717       31,060  

Units surrendered

       (32,765     (25,035     (19,674     (21,915     (31,191     (155,197     (34,733     (20,626
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       330,186       353,626       99,324       102,911       252,566       275,798       193,639       199,655  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVCRB1   NVDBL2   NVDCA2   NVDCAP
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      2,220       1,414                                      

Realized gain (loss) on investments

       129,414       71,060       (4,603     (29,965     (8,297     (22,895     (7,872     (8,163

Change in unrealized gain (loss) on investments

       743,220       532,993       181,486       138,094       82,419       77,408       53,064       30,925  

Reinvested capital gains

       165,362       64,578                   8,450             5,377        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,040,216       670,045       176,883       108,129       82,572       54,513       50,569       22,762  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       822,993       1,018,842       15,121       17,475       4,403       4,542       24,604       25,984  

Transfers between subaccounts, net

       (28,331     (481,094     (8,131     6,902             (7,208     84,576       (11,036

Surrenders (notes 2, 3, 4, 5, and 6)

       (783,459     (777,936     (45,589     (246,656     (53,988     (51,553     (14,078     (7,802

Adjustments to maintain reserves

       (8     6       1                   (1     (1     1  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       11,195       (240,182     (38,598     (222,279     (49,585     (54,220     95,101       7,147  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,051,411       429,863       138,285       (114,150     32,987       293       145,670       29,909  

Contract owners’ equity at beginning of period

       8,081,651       7,651,788       1,384,386       1,498,536       540,771       540,478       242,268       212,359  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      9,133,062       8,081,651       1,522,671       1,384,386       573,758       540,771       387,938       242,268  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       341,889       353,113       52,112       60,804       15,449       17,058       18,715       18,155  

Units purchased

       41,787       55,598       1,610       1,085       119       134       8,738       2,807  

Units surrendered

       (40,042     (66,822     (2,985     (9,777     (1,401     (1,743     (1,592     (2,247
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       343,634       341,889       50,737       52,112       14,167       15,449       25,861       18,715  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVFIII   NVGEII   NVIDMP   NVIE6
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      4,064       3,493       3,695       3,189                   2,571       5,676  

Realized gain (loss) on investments

       (1,089     (331     14,484       2,119       (70,187     (165,516     3,739       2,210  

Change in unrealized gain (loss) on investments

       4,826       (2,155     28,281       26,207       1,093,527       701,518       74,830       16,729  

Reinvested capital gains

                   280                         12,256        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       7,801       1,007       46,740       31,515       1,023,340       536,002       93,396       24,615  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,379       3,766       2,982       4,110       1,120,764       777,098              

Transfers between subaccounts, net

       479             5,352       72,885       (3,580     307,505              

Surrenders (notes 2, 3, 4, 5, and 6)

       (6,046     (2,497     (37,041     (14,815     (766,588     (660,335     (9,364     (6,170

Adjustments to maintain reserves

       1                   (1     (437     3       (1      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (4,187     1,269       (28,707     62,179       350,159       424,271       (9,365     (6,170
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       3,614       2,276       18,033       93,694       1,373,499       960,273       84,031       18,445  

Contract owners’ equity at beginning of period

       126,113       123,837       279,741       186,047       6,805,911       5,845,638       242,945       224,500  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      129,727       126,113       297,774       279,741       8,179,410       6,805,911       326,976       242,945  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       12,429       12,303       15,669       12,043       548,277       514,127       14,218       14,585  

Units purchased

       195       389       402       4,497       122,214       145,186              

Units surrendered

       (600     (263     (1,936     (871     (95,918     (111,036     (448     (367
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       12,024       12,429       14,135       15,669       574,573       548,277       13,770       14,218  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVIX   NVMIVX   NVMLG1   NVMMG1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      3,893,225       1,677,907       131,820       381,682       1,489,251       261,492       (1,264     364  

Realized gain (loss) on investments

       8,366,293       1,209,170       298,098       252,826       997,817       695,155       (1,659,553     (3,073,850

Change in unrealized gain (loss) on investments

       9,647,548       (1,413,672     1,706,856       (363,532     (2,399,157     3,969,553       3,720,881       10,313,105  

Reinvested capital gains

                               5,195,972       2,627,791       451,833        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       21,907,066       1,473,405       2,136,774       270,976       5,283,883       7,553,991       2,511,897       7,239,619  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       873,217       814,344       124,759       118,436       584,274       484,213       1,027,707       1,150,063  

Transfers between subaccounts, net

       16,003,208       6,634,246       81,230       (364,215     9,178,552       1,508,588       (499,105     (1,519,972

Surrenders (notes 2, 3, 4, 5, and 6)

       (6,215,550     (7,840,732     (513,958     (504,214     (2,222,562     (1,648,687     (3,467,490     (3,072,908

Adjustments to maintain reserves

       (134     156       (3     19       (44     45       (12     1  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       10,660,741       (391,986     (307,972     (749,974     7,540,220       344,159       (2,938,900     (3,442,816
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       32,567,807       1,081,419       1,828,802       (478,998     12,824,103       7,898,150       (427,003     3,796,803  

Contract owners’ equity at beginning of period

       49,168,617       48,087,198       6,150,984       6,629,982       36,440,625       28,542,475       43,890,061       40,093,258  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      81,736,424       49,168,617       7,979,786       6,150,984       49,264,728       36,440,625       43,463,058       43,890,061  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       3,334,506       3,361,869       415,156       467,350       481,485       474,561       1,150,323       1,245,203  

Units purchased

       1,574,023       627,419       25,396       12,449       151,237       67,810       46,557       42,790  

Units surrendered

       (666,285     (654,782     (42,205     (64,643     (62,801     (60,886     (121,107     (137,670
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       4,242,244       3,334,506       398,347       415,156       569,921       481,485       1,075,773       1,150,323  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVMMV1   NVMMV2   NVNMO1   NVNSR1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      70,602       102,596       110,478       131,187       107,232       97,232       1,915       553  

Realized gain (loss) on investments

       (327,439     (560,106     (313,578     (199,648     77,779       158,629       (17,472     (3,344

Change in unrealized gain (loss) on investments

       (201,239     1,070,195       (510,602     892,851       (322,521     (3,495,177     13,409       (7,681

Reinvested capital gains

       632,235       175,558       983,750       228,221       2,588,814       7,522,808       7,339       27,609  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       174,159       788,243       270,048       1,052,611       2,451,304       4,283,492       5,191       17,137  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       336,827       636,253       225,142       241,158       293,158       308,897       6,427       7,843  

Transfers between subaccounts, net

       (1,334,914     (890,998     (13,151     (30,082     (950,021     (22,775     (22,384     1,253  

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,005,564     (1,093,411     (1,213,330     (818,478     (2,839,254     (1,608,154     (27,764     (14,983

Adjustments to maintain reserves

       (28     23       2       (1     (214     (1     (1     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,003,679     (1,348,133     (1,001,337     (607,403     (3,496,331     (1,322,033     (43,722     (5,888
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (1,829,520     (559,890     (731,289     445,208       (1,045,027     2,961,459       (38,531     11,249  

Contract owners’ equity at beginning of period

       9,594,527       10,154,417       12,961,450       12,516,242       23,358,977       20,397,518       212,107       200,858  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      7,765,007       9,594,527       12,230,161       12,961,450       22,313,950       23,358,977       173,576       212,107  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       254,365       291,959       346,343       362,825       526,102       558,080       5,830       5,966  

Units purchased

       16,361       22,517       9,606       12,776       8,820       9,299       423       514  

Units surrendered

       (69,457     (60,111     (36,504     (29,258     (85,724     (41,277     (1,561     (650
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       201,269       254,365       319,445       346,343       449,198       526,102       4,692       5,830  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVOLG1   NVRE1   NVSIX2   NVSIXD
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      3,034,917       3,690,916       553,496       755,354       38,572       26,207       8,865       4,472  

Realized gain (loss) on investments

       10,498,378       5,656,445       772,039       927,859       174,834       211,640       19,720       6,142  

Change in unrealized gain (loss) on investments

       38,754,813       52,653,676       (1,508,606     1,714,314       120,616       25,969       51,095       17,908  

Reinvested capital gains

                   388,413             137,153       29,401       23,454       3,136  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       52,288,108       62,001,037       205,342       3,397,527       471,175       293,217       103,134       31,658  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       4,492,747       4,893,820       680,479       744,530       73,500       90,461       100,827       78,130  

Transfers between subaccounts, net

       (3,460,084     (3,639,662     2,231,789       (1,013,297     1,971,111       308,754       228,463       28,936  

Surrenders (notes 2, 3, 4, 5, and 6)

       (24,760,803     (25,646,760     (2,620,307     (2,735,054     (379,898     (314,367     (9,437     (6,379

Adjustments to maintain reserves

       (24,429     279       (49     45       (4     6       (1     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (23,752,569     (24,392,323     291,912       (3,003,776     1,664,709       84,854       319,852       100,686  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       28,535,539       37,608,714       497,254       393,751       2,135,884       378,071       422,986       132,344  

Contract owners’ equity at beginning of period

       318,889,484       281,280,770       32,632,011       32,238,260       3,009,102       2,631,031       333,720       201,376  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      347,425,023       318,889,484       33,129,265       32,632,011       5,144,986       3,009,102       756,706       333,720  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       3,808,538       4,126,825       1,070,491       1,163,714       126,950       119,047       17,818       11,973  

Units purchased

       84,116       82,593       102,909       105,509       101,256       36,408       18,594       6,225  

Units surrendered

       (344,389     (400,880     (124,859     (198,732     (25,910     (28,505     (513     (380
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       3,548,265       3,808,538       1,048,541       1,070,491       202,296       126,950       35,899       17,818  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         NVSTB1   NVSTB2   NVTIV3   SAM
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      10,622,076       9,924,187       61,184       79,368       25,265       72,799       1,443,162       2,018,983  

Realized gain (loss) on investments

       (389,262     (512,071     (29,125     (27,798     55,969       18,767              

Change in unrealized gain (loss) on investments

       3,199,765       1,736,234       61,873       54,609       321,594       (46,971            

Reinvested capital gains

                                           34        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       13,432,579       11,148,350       93,932       106,179       402,828       44,595       1,443,196       2,018,983  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       2,129,876       592,754       100,851       124,984       6,621       14,241       3,768,993       5,176,886  

Transfers between subaccounts, net

       13,095,429       105,818,426       (90,271     (2,633     214,795       189,481       1,127,851       (1,348,828

Surrenders (notes 2, 3, 4, 5, and 6)

       (5,535,608     (4,316,991     (532,244     (522,071     (82,158     (264,829     (8,242,180     (10,388,695

Adjustments to maintain reserves

       (737     648       (5     6       2             543       20  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       9,688,960       102,094,837       (521,669     (399,714     139,260       (61,107     (3,344,793     (6,560,617
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       23,121,539       113,243,187       (427,737     (293,535     542,088       (16,512     (1,901,597     (4,541,634

Contract owners’ equity at beginning of period

       234,835,557       121,592,370       1,948,243       2,241,778       1,095,536       1,112,048       38,246,900       42,788,534  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      257,957,096       234,835,557       1,520,506       1,948,243       1,637,624       1,095,536       36,345,303       38,246,900  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       17,049,275       9,295,579       145,224       175,559       60,622       61,369       2,314,448       2,715,721  

Units purchased

       1,333,336       8,147,957       7,702       9,139       16,830       27,779       449,080       346,557  

Units surrendered

       (657,323     (394,261     (45,427     (39,474     (4,721     (28,526     (646,933     (747,830
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       17,725,288       17,049,275       107,499       145,224       72,731       60,622       2,116,595       2,314,448  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         SAM5   SCF   SCGF   SCVF
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      20,213,661       28,151,737       521,067       44,813       (18,050     (17,229     502,948       309,595  

Realized gain (loss) on investments

                   (440,054     (244,514     (283,192     546,704       1,056,074       (164,729

Change in unrealized gain (loss) on investments

                   1,131,268       5,437,130       3,890,561       5,620,529       (3,569,907     2,172,933  

Reinvested capital gains

       458             3,926,802       1,629,384       2,289,081             2,868,926       399,364  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       20,214,119       28,151,737       5,139,083       6,866,813       5,878,400       6,150,004       858,041       2,717,163  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       29,247,846       34,658,715       664,697       804,792       679,984       711,476       695,559       851,839  

Transfers between subaccounts, net

       (39,436,207     13,830,851       (3,374,233     (522,521     2,144,479       (925,072     (1,022,304     (1,311,270

Surrenders (notes 2, 3, 4, 5, and 6)

       (70,938,038     (31,145,938     (3,462,927     (3,591,694     (1,367,479     (1,592,336     (2,982,806     (3,044,636

Adjustments to maintain reserves

       (995     1,119       (82     17       (63     69       (48     44  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (81,127,394     17,344,747       (6,172,545     (3,309,406     1,456,921       (1,805,863     (3,309,599     (3,504,023
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (60,913,275     45,496,484       (1,033,462     3,557,407       7,335,321       4,344,141       (2,451,558     (786,860

Contract owners’ equity at beginning of period

       580,313,318       534,816,834       57,516,631       53,959,224       34,420,636       30,076,495       43,960,704       44,747,564  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      519,400,043       580,313,318       56,483,169       57,516,631       41,755,957       34,420,636       41,509,146       43,960,704  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       43,768,868       42,314,172       542,675       582,681       487,429       516,634       461,738       501,422  

Units purchased

       10,239,638       9,070,078       14,096       31,009       98,213       39,147       23,309       18,281  

Units surrendered

       (16,327,303     (7,615,382     (75,177     (71,015     (77,215     (68,352     (57,296     (57,965
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       37,681,203       43,768,868       481,594       542,675       508,427       487,429       427,751       461,738  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         TRF   AMCG   AMMCGS   AMRI
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      466,195       535,770       (1,550     (1,622                 250       450  

Realized gain (loss) on investments

       1,669,627       1,161,614       87,795       22,885       (43,512     (834     1,017       572  

Change in unrealized gain (loss) on investments

       1,757,384       2,778,953       (153,135     248,192       (148,103     148,691       (958     2,472  

Reinvested capital gains

       4,085,164       1,840,438       157,702       89,245       248,739       75,942       5,858       2,027  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       7,978,370       6,316,775       90,812       358,700       57,124       223,799       6,167       5,521  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       1,358,568       1,745,995       5             317,437       25,669              

Transfers between subaccounts, net

       (1,056,059     (73,242     (106,295     (144,650     (44,804     237,499       (10,248     (6,326

Surrenders (notes 2, 3, 4, 5, and 6)

       (4,810,609     (4,552,609     (252,252     (111,133     (67,055     (96,804     (526     (619

Adjustments to maintain reserves

       (7     51       (4     3             (24           1  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (4,508,107     (2,879,805     (358,546     (255,780     205,578       166,340       (10,774     (6,944
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       3,470,263       3,436,970       (267,734     102,920       262,702       390,139       (4,607     (1,423

Contract owners’ equity at beginning of period

       50,457,861       47,020,891       1,530,336       1,427,416       1,326,933       936,794       64,081       65,504  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      53,928,124       50,457,861       1,262,602       1,530,336       1,589,635       1,326,933       59,474       64,081  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       811,144       859,126       20,180       23,321       52,591       45,950       2,063       2,295  

Units purchased

       25,989       38,483       1,869       792       12,527       11,175              

Units surrendered

       (94,083     (86,465     (6,244     (3,933     (5,247     (4,534     (347     (232
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       743,050       811,144       15,805       20,180       59,871       52,591       1,716       2,063  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         AMSRS   AMTB   DWVEMS   DWVSVS
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (48     6,275       204,093       218,839       54,327       98,222       103,090       146,750  

Realized gain (loss) on investments

       166,605       79,017       8,634       (100,666     51,024       6,878       156,905       (621,791

Change in unrealized gain (loss) on investments

       39,737       416,872       954       103,137       3,655,730       106,898       (125,113     1,528,775  

Reinvested capital gains

       164,962       136,256                   11,259             771,745       625,498  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       371,256       638,420       213,681       221,310       3,772,340       211,998       906,627       1,679,232  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       39,656       38,614       226,379       70,050       11,803       11,366       330,719       375,009  

Transfers between subaccounts, net

       6,653       (55,837     (60,223     683,710       (33,937     (16,151     (1,567,195     (3,138,233

Surrenders (notes 2, 3, 4, 5, and 6)

       (473,485     (197,542     (448,041     (350,445     (164,876     (49,273     (724,642     (4,489,282

Adjustments to maintain reserves

       (1     (1     (3,587     216       3       28       (81     72  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (427,177     (214,766     (285,472     403,531       (187,007     (54,030     (1,961,199     (7,252,434
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (55,921     423,654       (71,791     624,841       3,585,333       157,968       (1,054,572     (5,573,202

Contract owners’ equity at beginning of period

       2,956,608       2,532,954       3,956,022       3,331,181       4,792,890       4,634,922       12,955,496       18,528,698  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      2,900,687       2,956,608       3,884,231       3,956,022       8,378,223       4,792,890       11,900,924       12,955,496  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       34,188       36,858       268,869       240,203       324,972       328,588       453,339       719,235  

Units purchased

       745       759       13,126       55,395       472       778       29,210       17,251  

Units surrendered

       (5,443     (3,429     (32,269     (26,729     (10,577     (4,394     (96,377     (283,147
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       29,490       34,188       249,726       268,869       314,867       324,972       386,172       453,339  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         WRASP   WRGP   WRHIP   WRMCG
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      81,887       115,318       (4,978     (6,066     773,915       766,143       (2,285     (4,646

Realized gain (loss) on investments

       72,000       84,812       548,539       (57,393     (127,826     (561,749     (226,992     (138,277

Change in unrealized gain (loss) on investments

       408,394       278,006       (1,091,343     601,766       140,894       507,284       (361,900     116,351  

Reinvested capital gains

       433,058       232,487       1,082,530       1,006,953       4,453             605,974       130,285  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       995,339       710,623       534,748       1,545,260       791,436       711,678       14,797       103,713  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       197,348       251,632       (621     730       105,752       190,712       28,175       80,053  

Transfers between subaccounts, net

       (43,044     (133,052     (1,844,029     (240,744     (832,624     (725,407     (800,253     (1,631,667

Surrenders (notes 2, 3, 4, 5, and 6)

       (509,863     (656,798     (192,546     (235,854     (595,170     (605,338     (161,694     (384,700

Adjustments to maintain reserves

       (1     44       (24     21       (50     (1     (19     (48
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (355,560     (538,174     (2,037,220     (475,847     (1,322,092     (1,140,034     (933,791     (1,936,362
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       639,779       172,449       (1,502,472     1,069,413       (530,656     (428,356     (918,994     (1,832,649

Contract owners’ equity at beginning of period

       6,109,104       5,936,655       7,885,290       6,815,877       11,475,085       11,903,441       2,898,243       4,730,892  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      6,748,883       6,109,104       6,382,818       7,885,290       10,944,429       11,475,085       1,979,249       2,898,243  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       244,434       267,334       77,884       83,437       634,036       697,583       80,446       134,315  

Units purchased

       9,208       11,894       491       1,849       91,471       25,676       1,751       10,053  

Units surrendered

       (22,228     (34,794     (20,154     (7,402     (161,840     (89,223     (28,000     (63,922
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       231,414       244,434       58,221       77,884       563,667       634,036       54,197       80,446  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         WRSTP   NOTB3   NOTG3   NOTMG3
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      6,023       567       2,167       1,818             1,292       2,522       3,491  

Realized gain (loss) on investments

       1,697,387       231,083       (1,653     (24,476     (8,886     (2,319     1,848       (25,841

Change in unrealized gain (loss) on investments

       586,806       2,440,670       4,990       26,852       10,026       5,044       5,732       32,185  

Reinvested capital gains

       2,153,681       339,938                                      
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       4,443,897       3,012,258       5,504       4,194       1,140       4,017       10,102       9,835  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       971,189       1,010,146       3,107       4,894       288       3,456       2,004       3,578  

Transfers between subaccounts, net

       (353,273     1,541,418       14,102       (11,137     (58,925           (41,906     (260

Surrenders (notes 2, 3, 4, 5, and 6)

       (1,738,065     (1,178,341     (25,351     (5,582     (208     (2,407     (11,168     (6,696

Adjustments to maintain reserves

       (18     20       (1                              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (1,120,167     1,373,243       (8,143     (11,825     (58,845     1,049       (51,070     (3,378
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       3,323,730       4,385,501       (2,639     (7,631     (57,705     5,066       (40,968     6,457  

Contract owners’ equity at beginning of period

       14,167,919       9,782,418       59,757       67,388       57,705       52,639       136,915       130,458  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      17,491,649       14,167,919       57,118       59,757             57,705       95,947       136,915  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       188,950       170,430       4,007       4,788       3,578       3,513       8,531       8,745  

Units purchased

       20,065       39,127       1,814       437       17       218       158       285  

Units surrendered

       (34,542     (20,607     (2,305     (1,218     (3,595     (153     (3,266     (499
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       174,473       188,950       3,516       4,007             3,578       5,423       8,531  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         MNVFRI   MNVFRS   PMVAAA   PMVFBA
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      289,841       209,214       83,372       72,685       177,609       260,327       36,701       29,423  

Realized gain (loss) on investments

       (13,592     (1,739     3,068       3,340       (116,929     (207,481     (92,268     (37,325

Change in unrealized gain (loss) on investments

       (71,351     (13,507     (28,563     (6,726     464,399       92,193       149,846       (29,267

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       204,898       193,968       57,877       69,299       525,079       145,039       94,279       (37,169
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       877       190       9,392       8,705       65,866       76,761       19,218       32,702  

Transfers between subaccounts, net

       67,143       3,980,314       113,443       423,586       (826,390     148,192       270,672       141,681  

Surrenders (notes 2, 3, 4, 5, and 6)

       (109,467     (301,754     (22,123     (105,141     (442,633     (406,809     (50,367     (38,833

Adjustments to maintain reserves

       (1,001     1,066       (88     106       (14     13       (2     (2
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (42,448     3,679,816       100,624       327,256       (1,203,171     (181,843     239,521       135,548  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       162,450       3,873,784       158,501       396,555       (678,092     (36,804     333,800       98,379  

Contract owners’ equity at beginning of period

       3,908,125       34,341       1,154,977       758,422       4,128,745       4,165,549       998,351       899,972  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      4,070,575       3,908,125       1,313,478       1,154,977       3,450,653       4,128,745       1,332,151       998,351  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       370,002       2,680       84,848       60,011       149,764       156,125       84,295       73,381  

Units purchased

       7,748       396,522       10,115       33,755       3,585       12,856       42,444       17,850  

Units surrendered

       (10,639     (29,200     (2,849     (8,918     (43,995     (19,217     (24,735     (6,936
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       367,111       370,002       92,114       84,848       109,354       149,764       102,004       84,295  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         PMVFHA   PMVGBA   PMVHYA   PMVID
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      190,317       185,795       47,568       28,816       20,633       18,274       957,890       976,215  

Realized gain (loss) on investments

       74,786       217,608       17,733       (43,337     3,005       12,662       156,705       60,205  

Change in unrealized gain (loss) on investments

       (40,150     (104,621     57,072       (340     3,959       (11,375     698,278       (168,569

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       224,953       298,782       122,373       (14,861     27,597       19,561       1,812,873       867,851  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       116,423       70,929       30,426       97,107       4,354       5,572       166,729       67,062  

Transfers between subaccounts, net

       1,783,181       980,529       444,734       (200,514     (293     112,308       1,918,906       (614,668

Surrenders (notes 2, 3, 4, 5, and 6)

       (201,018     (286,239     (112,896     (404,420     (3,812     (97,721     (495,075     (1,159,856

Adjustments to maintain reserves

       (15     19       (2     9             (1     (48     58  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       1,698,571       765,238       362,262       (507,818     249       20,158       1,590,512       (1,707,404
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       1,923,524       1,064,020       484,635       (522,679     27,846       39,719       3,403,385       (839,553

Contract owners’ equity at beginning of period

       4,965,639       3,901,619       715,361       1,238,040       322,079       282,360       16,182,051       17,021,604  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      6,889,163       4,965,639       1,199,996       715,361       349,925       322,079       19,585,436       16,182,051  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       420,987       348,191       69,040       118,811       24,325       22,915       1,525,671       1,689,775  

Units purchased

       170,864       107,001       53,346       10,513       1,188       14,492       196,369       6,586  

Units surrendered

       (29,834     (34,205     (19,343     (60,284     (1,250     (13,082     (44,445     (170,690
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       562,017       420,987       103,043       69,040       24,263       24,325       1,677,595       1,525,671  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         PMVII   PMVLDA   PMVLGA   PMVRRA
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      16,470       10,245       991,246       1,211,256       289,376       254,335       1,092,398       931,595  

Realized gain (loss) on investments

       3,786       770       (498,305     (915,096     (610,644     (1,249,424     (2,392,549     (1,668,574

Change in unrealized gain (loss) on investments

       10,184       (1,839     865,674       1,038,386       856,270       376,275       3,837,852       1,502,223  

Reinvested capital gains

                                                  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       30,440       9,176       1,358,615       1,334,546       535,002       (618,814     2,537,701       765,244  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       120,403       100,873       510,438       430,569       7,234       4,934       473,835       311,344  

Transfers between subaccounts, net

       83,615       22,568       (10,400,951     (2,593,813     99,601       (26,498     839,274       (1,136,561

Surrenders (notes 2, 3, 4, 5, and 6)

       (48,415     (2,843     (1,278,493     (1,862,389     (254,014     (922,636     (7,711,043     (3,313,057

Adjustments to maintain reserves

       (1           (61     152       5       1       (88     82  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       155,602       120,598       (11,169,067     (4,025,481     (147,174     (944,199     (6,398,022     (4,138,192
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       186,042       129,774       (9,810,452     (2,690,935     387,828       (1,563,013     (3,860,321     (3,372,948

Contract owners’ equity at beginning of period

       212,008       82,234       29,507,686       32,198,621       8,811,375       10,374,388       36,277,721       39,650,669  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      398,050       212,008       19,697,234       29,507,686       9,199,203       8,811,375       32,417,400       36,277,721  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       19,799       8,108       1,738,050       1,983,000       622,035       689,211       1,595,861       1,780,784  

Units purchased

       18,081       11,963       113,208       67,467       8,446       2,012       172,938       196,911  

Units surrendered

       (4,194     (272     (749,971     (312,417     (19,424     (69,188     (446,587     (381,834
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       33,686       19,799       1,101,287       1,738,050       611,057       622,035       1,322,212       1,595,861  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         PMVRSA   PMVTRA   PVSTA   PVEIB
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      8,523       6,216       1,837,548       2,276,281       51,967       32,359       73,143       42,157  

Realized gain (loss) on investments

       (13,617     (36,417     (2,504,872     (5,117,131     1,391       4,863       213,585       105,448  

Change in unrealized gain (loss) on investments

       56,449       41,680       4,612,724       4,317,218       915       532       251,755       297,659  

Reinvested capital gains

                                           349,881       171,590  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       51,355       11,479       3,945,400       1,476,368       54,273       37,754       888,364       616,854  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       6,049       9,660       717,958       926,737       442       703       83,016       86,311  

Transfers between subaccounts, net

       107,374       (13,920     (4,938,215     (12,496,578     1,975,689       58,154       (522,877     906,398  

Surrenders (notes 2, 3, 4, 5, and 6)

       (35,022     (5,410     (3,606,387     (3,543,387     (34,983     (241,673     (306,267     (170,965

Adjustments to maintain reserves

       (1     (1     (501     446       (7     3             (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       78,400       (9,671     (7,827,145     (15,112,782     1,941,141       (182,813     (746,128     821,743  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       129,755       1,808       (3,881,745     (13,636,414     1,995,414       (145,059     142,236       1,438,597  

Contract owners’ equity at beginning of period

       281,678       279,870       47,740,990       61,377,404       489,728       634,787       4,865,980       3,427,383  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      411,433       281,678       43,859,245       47,740,990       2,485,142       489,728       5,008,216       4,865,980  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       32,177       33,301       2,130,289       2,812,687       43,205       59,423       199,594       167,496  

Units purchased

       11,553       3,317       170,388       99,933       169,863       5,502       5,889       39,968  

Units surrendered

       (4,166     (4,441     (503,535     (782,331     (3,062     (21,720     (34,789     (7,870
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       39,564       32,177       1,797,142       2,130,289       210,006       43,205       170,694       199,594  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         PVGOB   PVNOB   PVTIGB   PVTSCB
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $                  1,780       487       125       19,823       9,178       19,636  

Realized gain (loss) on investments

       559,789       221,362       (3,211     4,362       166,610       802       (6,778     54,146  

Change in unrealized gain (loss) on investments

       (373,314     876,631       (11,033     20,547       192,954       5,371       (70,281     (25,507

Reinvested capital gains

       463,885       174,872       31,320       1,578       68,772             161,517       114,753  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       650,360       1,272,865       18,856       26,974       428,461       25,996       93,636       163,028  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       59,999       60,086       365       35,058       26,664       35,299       35,270       110,946  

Transfers between subaccounts, net

       (1,439,368     (446,466     (72,861     137,850       257,525       (6,681     (103,577     115,441  

Surrenders (notes 2, 3, 4, 5, and 6)

       (168,251     (278,090     (1,882     (1,691     (101,388     (51,596     (113,353     (235,558

Adjustments to maintain reserves

       53       (54                 (1     1       (11     12  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (1,547,567     (664,524     (74,378     171,217       182,800       (22,977     (181,671     (9,159
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (897,207     608,341       (55,522     198,191       611,261       3,019       (88,035     153,869  

Contract owners’ equity at beginning of period

       5,136,899       4,528,558       261,304       63,113       892,227       889,208       1,855,354       1,701,485  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      4,239,692       5,136,899       205,782       261,304       1,503,488       892,227       1,767,319       1,855,354  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       121,254       142,602       18,215       5,412       26,179       26,866       60,679       59,213  

Units purchased

       2,953       5,049       561       12,925       8,161       1,232       20,729       24,571  

Units surrendered

       (36,680     (26,397     (5,817     (122     (2,299     (1,919     (26,820     (23,105
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       87,527       121,254       12,959       18,215       32,041       26,179       54,588       60,679  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         ROCMC   TRBCGP   TREI2   TRHS2
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      (1,586     (1,928     (147,937     (140,912     214,191       250,406              

Realized gain (loss) on investments

       (109,014     (271,296     17,390,304       2,364,004       (24,479     151,795       (287,276     321,544  

Change in unrealized gain (loss) on investments

       81,599       386,911       (6,368,094     28,117,745       448,124       287,479       1,606,528       (1,178,981

Reinvested capital gains

       215,816       108,976       10,603,630       5,230,506       1,484,486       1,074,562       424,591       1,035,792  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       186,815       222,663       21,477,903       35,571,343       2,122,322       1,764,242       1,743,843       178,355  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       2,890       5,924       2,614,083       3,654,726       92,918       320,452       208,446       287,847  

Transfers between subaccounts, net

       (302,958     (372,593     (14,687,542     (2,757,971     (2,597,589     (327,391     (807,889     (74,689

Surrenders (notes 2, 3, 4, 5, and 6)

       (74,104     (113,481     (13,640,696     (11,581,596     (508,678     (1,548,946     (749,194     (722,353

Adjustments to maintain reserves

       (5     5       (590     666       (58     62       (1     (117
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (374,177     (480,145     (25,714,745     (10,684,175     (3,013,407     (1,555,823     (1,348,638     (509,312
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (187,362     (257,482     (4,236,842     24,887,168       (891,085     208,419       395,205       (330,957

Contract owners’ equity at beginning of period

       1,637,058       1,894,540       130,125,667       105,238,499       16,379,025       16,170,606       10,983,264       11,314,221  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      1,449,696       1,637,058       125,888,825       130,125,667       15,487,940       16,379,025       11,378,469       10,983,264  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       26,763       35,173       2,133,439       2,334,754       287,734       316,304       162,039       169,289  

Units purchased

       6       307       129,964       150,129       21,359       9,558       5,538       6,465  

Units surrendered

       (5,933     (8,717     (524,586     (351,444     (70,884     (38,128     (25,077     (13,715
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       20,836       26,763       1,738,817       2,133,439       238,209       287,734       142,500       162,039  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         TRLT1   TRMCG2   TRMCGP   TRNAG1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      1,308,567       1,195,692       (14,049     (18,823     32       9       (44,397     (22,046

Realized gain (loss) on investments

       (263,272     (220,720     394,989       (2,104,235     158       76       845,588       (430,732

Change in unrealized gain (loss) on investments

       654,384       402,131       (1,600,637     2,149,864       (5,708     (885     1,765,632       8,014,258  

Reinvested capital gains

                   1,677,141       1,580,037       7,850       1,535       6,650,348       6,990,098  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,699,679       1,377,103       457,444       1,606,843       2,332       735       9,217,171       14,551,578  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       6,765       5,602       12,611       26,214       28,377       12,708       1,900,496       2,176,394  

Transfers between subaccounts, net

       2,697,862       2,603,738       (4,084,007     (9,668,517     13,335       1,859       (8,227,013     (6,705,520

Surrenders (notes 2, 3, 4, 5, and 6)

       (823,773     (1,188,243     (315,253     (1,671,926     (497     (162     (5,685,055     (5,550,288

Adjustments to maintain reserves

       (91     102       730       (861                 (240     268  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       1,880,763       1,421,199       (4,385,919     (11,315,090     41,215       14,405       (12,011,812     (10,079,146
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       3,580,442       2,798,302       (3,928,475     (9,708,247     43,547       15,140       (2,794,641     4,472,432  

Contract owners’ equity at beginning of period

       30,885,741       28,087,439       16,115,408       25,823,655       19,309       4,169       63,670,665       59,198,233  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      34,466,183       30,885,741       12,186,933       16,115,408       62,856       19,309       60,876,024       63,670,665  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       2,507,075       2,404,410       140,510       245,305       1,567       370       564,886       658,916  

Units purchased

       207,742       1,017,928       4,679       4,800       3,400       1,211       54,154       47,168  

Units surrendered

       (65,495     (915,263     (42,179     (109,595     (41     (14     (155,731     (141,198
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       2,649,322       2,507,075       103,010       140,510       4,926       1,567       463,309       564,886  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         TRPSB1   VWEM   VWHA   VVB
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      160,394       192,825       37,880       93,080       337,178       364,900       484,308       442,398  

Realized gain (loss) on investments

       91,574       (197,865     (59,418     (352,246     39,428       165,517       145,016       101,908  

Change in unrealized gain (loss) on investments

       505,865       588,702       1,389,961       346,553       4,142,689       (882,995     826,342       1,278,031  

Reinvested capital gains

       298,954       234,428                               2,130,232       981,326  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       1,056,787       818,090       1,368,423       87,387       4,519,295       (352,578     3,585,898       2,803,663  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       206,411       500,167       87,839       110,960       422,333       397,650       616,043       297,639  

Transfers between subaccounts, net

       (2,315,712     (910,720     (5,284,251     (802,443     1,263,589       (1,484,711     2,807,737       2,625,579  

Surrenders (notes 2, 3, 4, 5, and 6)

       (575,155     (479,759     (384,633     (487,830     (1,097,548     (1,135,159     (609,421     (1,488,184

Adjustments to maintain reserves

       (29     31       (21     61       (19     30       (163     21  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       (2,684,485     (890,281     (5,581,066     (1,179,252     588,355       (2,222,190     2,814,196       1,435,055  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       (1,627,698     (72,191     (4,212,643     (1,091,865     5,107,650       (2,574,768     6,400,094       4,238,718  

Contract owners’ equity at beginning of period

       8,571,696       8,643,887       5,171,017       6,262,882       12,973,244       15,548,012       22,559,796       18,321,078  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      6,943,998       8,571,696       958,374       5,171,017       18,080,894       12,973,244       28,959,890       22,559,796  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       287,972       319,106       116,910       140,102       309,707       361,413       626,873       583,937  

Units purchased

       12,763       23,777       3,084       5,931       53,988       16,120       92,101       86,566  

Units surrendered

       (96,794     (54,911     (106,667     (29,123     (47,078     (67,826     (27,227     (43,630
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       203,941       287,972       13,327       116,910       316,617       309,707       691,747       626,873  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         VVCG   VVDV   VVEI   VVEIX
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      5,353       4,910       203,703       (241     46,529       52,914       10,686       7,157  

Realized gain (loss) on investments

       2,996       8,292       49,224       82,277       71,467       96,702       72,327       75,765  

Change in unrealized gain (loss) on investments

       160,752       32,644       878,076       897,761       102,545       12,812       41,012       24,778  

Reinvested capital gains

       22,418       8,807       1,130,014       24,997       130,302       104,953       16,406       16,133  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       191,519       54,653       2,261,017       1,004,794       350,843       267,381       140,431       123,833  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       296,911       33,238       42,695       9,580       297,633       693,636       15,199       212,905  

Transfers between subaccounts, net

       98,483       426       2,336,346       13,054,955       323,419       (1,440,772     (157,214     155,700  

Surrenders (notes 2, 3, 4, 5, and 6)

       (65,694     (40,575     (413,805     (968,294     (71,796     (210,662     (13,344     (116,277

Adjustments to maintain reserves

       (210     (37     (19     23             1       (1     (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       329,490       (6,948     1,965,217       12,096,264       549,256       (957,797     (155,360     252,327  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       521,009       47,705       4,226,234       13,101,058       900,099       (690,416     (14,929     376,160  

Contract owners’ equity at beginning of period

       461,789       414,084       13,413,683       312,625       1,667,395       2,357,811       757,217       381,057  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      982,798       461,789       17,639,917       13,413,683       2,567,494       1,667,395       742,288       757,217  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       14,859       15,111       347,201       9,147       96,258       156,698       35,187       22,106  

Units purchased

       12,805       2,292       54,210       363,968       37,261       44,577       812       18,691  

Units surrendered

       (3,146     (2,544     (10,229     (25,914     (6,615     (105,017     (6,693     (5,610
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       24,518       14,859       391,182       347,201       126,904       96,258       29,306       35,187  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         VVG   VVGBI   VVHGB   VVHYB
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      29,190       45,201       6,965       5,073       361,022       1,150,560       9,686       66  

Realized gain (loss) on investments

       920,996       1,242,503       (640     (566     29,694       (6,763,821     (10,536     20  

Change in unrealized gain (loss) on investments

       1,701,520       5,436,438       6,048       (1,084     369,297       5,114,698       (23     125  

Reinvested capital gains

       1,516,636             424       188                          
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       4,168,342       6,724,142       12,797       3,611       760,013       (498,563     (873     211  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       133,909       47,420       44,265       48,960       123,646       75,665              

Transfers between subaccounts, net

       5,481,172       114,221       237             3,944,952       (26,816,934     4,030       2,162  

Surrenders (notes 2, 3, 4, 5, and 6)

       (713,490     (2,046,139     (4,560     (3,964     (345,925     (1,238,063     (877     (171

Adjustments to maintain reserves

       (78     84       (1     1       (419     (14     1       (1
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       4,901,513       (1,884,414     39,941       44,997       3,722,254       (27,979,346     3,154       1,990  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       9,069,855       4,839,728       52,738       48,608       4,482,267       (28,477,909     2,281       2,201  

Contract owners’ equity at beginning of period

       26,102,488       21,262,760       225,876       177,268       12,493,713       40,971,622       2,654       453  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      35,172,343       26,102,488       278,614       225,876       16,975,980       12,493,713       4,935       2,654  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       1,643,875       1,775,831       22,368       17,911       968,752       3,215,312       216       39  

Units purchased

       283,801       22,886       4,174       4,855       305,762       22,310       221       191  

Units surrendered

       (42,855     (154,842     (438     (398     (42,363     (2,268,870     (70     (14
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       1,884,821       1,643,875       26,104       22,368       1,232,151       968,752       367       216  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         VVI   VVMCI   VVREI   VVSCG
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      107,447       144,556       330,653       345,935       73,000       85,399       37,755       31,954  

Realized gain (loss) on investments

       (707,419     (273,002     617,672       660,400       (95,076     (195,467     127,194       (33,141

Change in unrealized gain (loss) on investments

       2,219,321       805,944       710,137       2,344,353       68,186       187,785       (257,100     926,856  

Reinvested capital gains

       788,952       409,834       1,401,262       305,718       47,191       72,705       658,589        
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       2,408,301       1,087,332       3,059,724       3,656,406       93,301       150,422       566,438       925,669  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       228,161       212,201       765,189       407,856       97,755       183,589       314,847       93,502  

Transfers between subaccounts, net

       2,618,662       (1,289,634     3,474,811       (1,340,457     47,558       (233,492     1,321,536       1,457,968  

Surrenders (notes 2, 3, 4, 5, and 6)

       (404,472     (995,275     (821,287     (2,123,519     (75,793     (182,909     (256,751     (754,698

Adjustments to maintain reserves

       (142     14       (335     27       (26     2       (84     14  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       2,442,209       (2,072,694     3,418,378       (3,056,093     69,494       (232,810     1,379,548       796,786  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       4,850,510       (985,362     6,478,102       600,313       162,795       (82,388     1,945,986       1,722,455  

Contract owners’ equity at beginning of period

       12,088,237       13,073,599       26,644,943       26,044,630       2,598,029       2,680,417       9,332,904       7,610,449  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

 

$

     16,938,747       12,088,237       33,123,045       26,644,943       2,760,824       2,598,029       11,278,890       9,332,904  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       497,208       585,909       608,988       684,618       91,719       99,086       237,998       215,967  

Units purchased

       99,275       8,749       89,431       10,455       5,631       7,103       40,730       42,329  

Units surrendered

       (15,673     (97,450     (19,257     (86,085     (2,785     (14,470     (7,502     (20,298
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       580,810       497,208       679,162       608,988       94,565       91,719       271,226       237,998  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                      $                      $                      $                      $                      $                      $                     
         VVSTC   VVTISI   VVTSM   PIHYB1
         2025   2024   2025   2024   2025   2024   2025   2024

Investment activity*:

                  

Net investment income (loss)

  $      182,014       66,243       448,342       431,713       28,353       20,594       128,784       105,768  

Realized gain (loss) on investments

       3,231       33,519       1,018,075       102,562       279       (1,249     8,820       18,659  

Change in unrealized gain (loss) on investments

       112,449       38,437       2,847,445       101,869       343,160       210,213       44,500       29,195  

Reinvested capital gains

                   281,872       75,526       126,530       109,001              
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       297,694       138,199       4,595,734       711,670       498,322       338,559       182,104       153,622  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity transactions:

                  

Purchase payments received from contract owners (notes 2 and 5)

       244,026       160,207       182,437       172,712       403,618       146,733       8,606       10,454  

Transfers between subaccounts, net

       174,508       2,880,076       (384,458     578,649       435,087       649,119       847,071       (419,643

Surrenders (notes 2, 3, 4, 5, and 6)

       (107,926     (46,192     (437,048     (1,180,004     (55,880     (33,646     (90,371     (61,519

Adjustments to maintain reserves

       1             (204     16       1             (2     6  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net equity transactions

       310,609       2,994,091       (639,273     (428,627     782,826       762,206       765,304       (470,702
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in contract owners’ equity

       608,303       3,132,290       3,956,461       283,043       1,281,148       1,100,765       947,408       (317,080

Contract owners’ equity at beginning of period

       4,043,857       911,567       14,337,118       14,054,075       2,186,444       1,085,679       1,791,857       2,108,937  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract owners’ equity at end of period

  $      4,652,160       4,043,857       18,293,579       14,337,118       3,467,592       2,186,444       2,739,265       1,791,857  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHANGE IN UNITS**:

                  

Beginning units

       256,781       60,716       1,020,805       1,050,422       105,286       64,677       44,468       56,774  

Units purchased

       26,293       204,223       19,318       55,586       40,057       42,372       24,561       811  

Units surrendered

       (6,614     (8,158     (52,909     (85,203     (2,544     (1,763     (5,846     (13,117
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending units

       276,460       256,781       987,214       1,020,805       142,799       105,286       63,183       44,468  
    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

STATEMENTS OF CHANGES IN CONTRACT OWNERS’ EQUITY

YEARS ENDED DECEMBER 31, 2025 AND DECEMBER 31, 2024

 

$                      $                     
         VRVDRI
         2025   2024

Investment activity*:

      

Net investment income (loss)

  $      196,657       125,086  

Realized gain (loss) on investments

       270,709       (74,588

Change in unrealized gain (loss) on investments

       (430,792     420,737  

Reinvested capital gains

       29,831       63,926  
    

 

 

 

 

 

 

 

Net increase (decrease) in contract owners’ equity resulting from operations

       66,405       535,161  
    

 

 

 

 

 

 

 

Equity transactions:

      

Purchase payments received from contract owners (notes 2 and 5)

       201,237       103,599  

Transfers between subaccounts, net

       108,703       885,237  

Surrenders (notes 2, 3, 4, 5, and 6)

       (270,060     (1,393,738

Adjustments to maintain reserves

       (31     28  
    

 

 

 

 

 

 

 

Net equity transactions

       39,849       (404,874
    

 

 

 

 

 

 

 

Net change in contract owners’ equity

       106,254       130,287  

Contract owners’ equity at beginning of period

       6,629,665       6,499,378  
    

 

 

 

 

 

 

 

Contract owners’ equity at end of period

 

$

     6,735,919       6,629,665  
    

 

 

 

 

 

 

 

CHANGE IN UNITS**:

      

Beginning units

       460,585       501,814  

Units purchased

       68,633       143,525  

Units surrendered

       (65,225     (184,754
    

 

 

 

 

 

 

 

Ending units

       463,993       460,585  
    

 

 

 

 

 

 

 

 

*

For all subaccounts not included herein but listed as an investment option in note 1(b), there was no activity during the two-year period. See note 1(b) for all investments available for which no contract owners were invested at December 31, 2025, if applicable.

 

**If

zero units are listed, there may be ownership of the subaccount, however it is less than one full unit.

 

 

See accompanying notes to financial statements.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

(1)

Background and Summary of Significant Accounting Policies

 

  (a)

Organization and Nature of Operations

The Nationwide VLI Separate Account-4 (the Separate Account) was established pursuant to a resolution of the Board of Directors of Nationwide Life Insurance Company (the Company) on December 3, 1997. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940. The Separate Account is an Investment Company and follows accounting and reporting guidance under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946, Financial Services – Investment Companies. The Company offers Flexible Premium, Modified Single Premium, Variable Executive Life, Corporate, and Survivorship Life Variable Life Insurance Policies through the Separate Account.

 

  (b)

The Policies

The Separate Account offers variable investment options through life insurance policies intended to provide benefits to the policyholder and/or the beneficiary named by the policyholder. Policy features are described in the applicable prospectus.

A policyholder may choose from among a number of different underlying mutual fund options. The underlying mutual fund options are not available to the general public directly. The underlying mutual funds are available as investment options in variable life insurance policies or variable annuity contracts issued by life insurance companies or, in some cases, through participation in certain qualified pension or retirement plans.

Some of the underlying mutual funds have been established by investment advisers which manage publicly traded mutual funds having similar names and investment objectives. While some of the underlying mutual funds may be similar to, and may in fact be modeled after, publicly traded mutual funds, the underlying mutual funds are not otherwise directly related to any publicly traded mutual fund. Consequently, the investment performance of publicly traded mutual funds and any corresponding underlying mutual funds may differ substantially.

With certain exceptions, policyholders may invest in any of the following:

AB FUNDS

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Sustainable Global Thematic Portfolio: Class B (ABTGB)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Dynamic Asset Allocation Portfolio: Class A (ALVDAA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Relative Value Portfolio: Class A (ALVGIA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class A (ALVIVA)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS International Value Portfolio: Class B (ALVIVB)

AllianceBernstein Variable Products Series Fund, Inc. - AB VPS Discovery Value Portfolio: Class A (ALVSVA)

ALLSPRING GLOBAL INVESTMENTS

Allspring Variable Trust - VT Discovery SMID Cap Growth Fund: Class 2 (SVDF)

Allspring Variable Trust - VT Opportunity Fund: Class 2 (SVOF)

Allspring Variable Trust - VT Small Cap Growth Fund: Class 2 (WFVSCG)

AMERICAN FUNDS GROUP (THE)

American Funds Insurance Series(R) - Asset Allocation Fund: Class 2 (AMVAA2)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 2 (AMVBC2)

American Funds Insurance Series(R) - Washington Mutual Investors Fund: Class 4 (AMVBC4)

American Funds Insurance Series(R) - The Bond Fund of America: Class 2 (AMVBD2)

American Funds Insurance Series(R) - Capital World Bond Fund: Class 2 (AMVGB2)

American Funds Insurance Series(R) - Growth-Income Fund: Class 2 (AMVGI2)

American Funds Insurance Series(R) - Growth Fund: Class 2 (AMVGR2)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 2 (AMVGS2)

American Funds Insurance Series(R) - Global Small Capitalization Fund: Class 4 (AMVGS4)

American Funds Insurance Series(R) - U.S. Government Securities Fund: Class 2 (AMVGV2)

American Funds Insurance Series(R) - International Fund: Class 2 (AMVI2)

American Funds Insurance Series(R) - New World Fund: Class 2 (AMVNW2)

BLACKROCK FUNDS

BlackRock Variable Series Funds II, Inc. - BlackRock High Yield V.I. Fund: Class I (BRVHYI)

BlackRock Variable Series Funds, Inc. - BlackRock Global Allocation V.I. Fund: Class II (MLVGA2)

BlackRock Variable Series Funds, Inc. - BlackRock Advantage Large Cap Core V.I. Fund: Class II (MLVLC2)

BNY MELLON INVESTMENT MANAGEMENT

BNY Mellon Variable Investment Fund - Government Money Market Portfolio (BYVGMM)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

BNY Mellon Variable Investment Fund - Appreciation Portfolio: Initial Shares (DCAP)

BNY Mellon Variable Investment Fund - Small Cap Portfolio: Initial Shares (DSC)

BNY Mellon Stock Index Fund, Inc.: Initial Shares (DSIF)

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.: Initial Shares (DSRG)

BNY Mellon Investment Portfolios - MidCap Stock Portfolio: Initial Shares (DVMCS)

BNY Mellon Investment Portfolios - Small Cap Stock Index Portfolio: Service Shares (DVSCS)

CALVERT GROUP

Calvert Variable Trust, Inc. - CVT S&P 500 Index Portfolio: Class I (CVSPIP)

Calvert Variable Series, Inc. - Calvert VP SRI Mid Cap Portfolio (CVSRMC)

CHARLES SCHWAB FUNDS

Schwab Annuity Portfolios - Schwab(R) S&P 500 Index Portfolio (SASP5I)

DAVIS FUNDS

Davis Variable Account Fund, Inc. - Davis Equity Portfolio (DAVVL)

DIMENSIONAL FUND ADVISORS INC.

DFA Investment Dimensions Group Inc. - Dimensional VA Equity Allocation Portfolio: Institutional Class (DFVEA)*

DFA Investment Dimensions Group Inc. - Dimensional VA Global Bond Portfolio (DFVGB)*

DFA Investment Dimensions Group Inc. - Dimensional VA Global Moderate Allocation Portfolio: Institutional Class (DFVGMI)

DFA Investment Dimensions Group Inc. - Dimensional VIT Inflation-Protected Securities Portfolio: Institutional Class (DFVIPS)

DFA Investment Dimensions Group Inc. - Dimensional VA International Small Portfolio (DFVIS)

DFA Investment Dimensions Group Inc. - Dimensional VA International Value Portfolio (DFVIV)

DFA Investment Dimensions Group Inc. - Dimensional VA Short-Term Fixed Portfolio (DFVSTF)*

DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Large Value Portfolio (DFVULV)

DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Targeted Value Portfolio (DFVUTV)

DWS INVESTMENT MANAGEMENT AMERICAS, INC.

Deutsche DWS Investments VIT Funds - DWS Small Cap Index VIP: Class A (BISCI)*

Deutsche DWS Variable Series II - DWS Global Income Builder VIP: Class A (DSGIBA)

Deutsche DWS Variable Series II - DWS Small Mid Cap Value VIP: Class B (SVSSVB)

EATON VANCE FUNDS

Eaton Vance Variable Trust - Eaton Vance VT Floating-Rate Income Fund: Initial Class (ETVFR)

FEDERATED HERMES, INC.

Federated Hermes Insurance Series - Federated Hermes Quality Bond Fund II: Primary Shares (FQB)

Federated Hermes Insurance Series - Federated Hermes Managed Volatility Fund II: Primary Shares (FVU2)

Federated Hermes Insurance Series - Federated Hermes Fund for U.S. Government Securities II (FVUS2)

FIDELITY INVESTMENTS

Fidelity Variable Insurance Products Fund - VIP Contrafund(R) Portfolio: Service Class (FCS)

Fidelity Variable Insurance Products Fund - VIP Equity-Income Portfolio: Service Class (FEIS)

Fidelity Variable Insurance Products - Emerging Markets Portfolio - Service Class (FEMS)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2010 Portfolio: Service Class (FF10S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2015 Portfolio: Service Class (FF15S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2020 Portfolio: Service Class (FF20S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2025 Portfolio: Service Class (FF25S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2030 Portfolio: Service Class (FF30S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2035 Portfolio: Service Class (FF35S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2040 Portfolio: Service Class (FF40S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2045 Portfolio: Service Class (FF45S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2050 Portfolio: Service Class (FF50S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2055 Portfolio: Service Class (FF55S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2060 Portfolio: Service Class (FF60S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2065 Portfolio: Service Class (FF65S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2070 Portfolio: Service Class (FF70S)

Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Income Fund Portfolio: Service Class (FFINS)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Fidelity Variable Insurance Products Fund - VIP Growth & Income Portfolio: Service Class (FGIS)*

Fidelity Variable Insurance Products Fund - VIP Growth Opportunities Portfolio: Service Class (FGOS)

Fidelity Variable Insurance Products Fund - VIP Growth Portfolio: Service Class (FGS)

Fidelity Variable Insurance Products Fund - VIP High Income Portfolio: Service Class (FHIS)

Fidelity Variable Insurance Products Fund - VIP Investment Grade Bond Portfolio: Service Class (FIGBS)

Fidelity Variable Insurance Products Fund - VIP Index 500 Portfolio: Initial Class (FIP)

Fidelity Variable Insurance Products Fund - VIP Mid Cap Portfolio: Service Class (FMCS)

Fidelity Variable Insurance Products Fund - VIP Government Money Market Portfolio: Initial Class (FMMP)

Fidelity Variable Insurance Products Fund - VIP Energy Portfolio: Service Class 2 (FNRS2)

Fidelity Variable Insurance Products Fund - VIP Overseas Portfolio: Service Class (FOS)

Fidelity Variable Insurance Products Fund - VIP Real Estate Portfolio: Service Class (FRESS)

Fidelity Variable Insurance Products Fund - VIP Bond Index Portfolio: Service Class (FVBIS)

Fidelity Variable Insurance Products Fund - VIP Extended Market Index Portfolio: Service Class (FVEMIS)

Fidelity Variable Insurance Products Fund - VIP Floating Rate High Income Portfolio: Initial Class (FVFRHI)

Fidelity Variable Insurance Products Fund - VIP International Index Portfolio: Service Class (FVIIS)

Fidelity Variable Insurance Products Fund - VIP Total Market Index Portfolio: Service Class (FVMIS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class (FVSS)

Fidelity Variable Insurance Products Fund - VIP Value Strategies Portfolio: Service Class 2 (FVSS2)

FRANKLIN TEMPLETON DISTRIBUTORS, INC.

Franklin Templeton Variable Insurance Products Trust - Templeton Developing Markets VIP Fund: Class 2 (FTVDM2)

Franklin Templeton Variable Insurance Products Trust - Franklin Allocation VIP Fund: Class 2 (FTVFA2)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 1 (FTVGB1)

Franklin Templeton Variable Insurance Products Trust - Templeton Global Bond VIP Fund: Class 2 (FTVGI2)

Franklin Templeton Variable Insurance Products Trust - Franklin Income VIP Fund: Class 2 (FTVIS2)

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 1 (FTVMD1)

Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 2 (FTVMD2)

Franklin Templeton Variable Insurance Products Trust - Franklin Rising Dividends VIP Fund: Class 1 (FTVRDI)*

Franklin Templeton Variable Insurance Products Trust - Franklin Small-Mid Cap Growth VIP Fund: Class 1 (FTVSC1)

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 2 (FTVSV2)

Franklin Templeton Variable Insurance Products Trust - Franklin Small Cap Value VIP Fund: Class 1 (FTVSVI)

Franklin Templeton Variable Insurance Products Trust - Franklin U.S. Government Securities VIP Fund: Class 1 (FTVUG1)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 1 (TIF)

Franklin Templeton Variable Insurance Products Trust - Templeton Foreign VIP Fund: Class 2 (TIF2)

GOLDMAN SACHS ASSET MANAGEMENT GROUP

Goldman Sachs Variable Insurance Trust - Goldman Sachs Small Cap Equity Insights Fund: Institutional Shares (GVCSE)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Trend Driven Allocation Fund: Service Shares (GVGMNS)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Growth Fund: Service Shares (GVGOPS)

Goldman Sachs Variable Insurance Trust - Goldman Sachs Mid Cap Value Fund: Institutional Shares (GVMCE)

GUGGENHEIM INVESTMENTS

Rydex Variable Trust - Multi-Hedge Strategies Fund (RVARS)

INVESCO INVESTMENTS

Invesco - Invesco V.I. American Franchise Fund: Series I Shares (ACEG)

Invesco - Invesco V.I. Growth and Income Fund: Series I Shares (ACGI)

Invesco - Invesco V.I. High Yield Fund: Series I Shares (AVHY1)

Invesco - Invesco V.I. EQV International Equity Fund: Series I Shares (AVIE)

Invesco - Invesco V.I. Main Street Mid Cap Fund: Series I Shares (AVMCCI)

Invesco - Invesco V.I. Small Cap Equity Fund: Series I Shares (AVSCE)

Invesco Variable Insurance Funds - Invesco V.I. Balanced-Risk Allocation Fund: Series I Shares (IVBRA1)*

Invesco - Invesco V.I. American Value Fund: Series I Shares (MSVMV)

Invesco - Invesco V.I. Discovery Mid Cap Growth Fund: Series I (OVAG)

Invesco - Invesco V.I. Main Street Fund: Series I (OVGI)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Invesco - Invesco V.I. Discovery Large Cap Fund: Series I (OVGR)

Invesco - Invesco V.I. Global Fund: Series I (OVGS)

Invesco V.I. International Growth Fund: Series I (OVIG)

Invesco - Invesco V.I. Global Strategic Income Fund: Series I (OVSB)

Invesco - Invesco V.I. Main Street Small Cap Fund: Series I (OVSC)

JANUS HENDERSON INVESTORS

Janus Aspen Series - Janus Henderson Balanced Portfolio: Service Shares (JABS)

Janus Aspen Series - Janus Henderson Forty Portfolio: Service Shares (JACAS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Institutional Shares (JAEI)

Janus Aspen Series - Janus Henderson Flexible Bond Portfolio: Service Shares (JAFBS)

Janus Aspen Series - Janus Henderson Global Sustainable Equity Portfolio: Institutional Shares (JAGSEI)

Janus Aspen Series - Janus Henderson Global Technology and Innovation Portfolio: Service Shares (JAGTS)

Janus Aspen Series - Janus Henderson Overseas Portfolio: Service Shares (JAIGS)

Janus Aspen Series - Janus Henderson Enterprise Portfolio: Service Shares (JAMGS)

Janus Aspen Series - Janus Henderson Mid Cap Value Portfolio: Service Shares (JAMVS)

Janus Aspen Series - Janus Henderson Global Research Portfolio: Service Shares (JAWGS)

LAZARD FUNDS

Lazard Retirement Series, Inc. - Lazard Retirement Emerging Markets Equity Portfolio: Service Shares (LZREMS)

LEGG MASON

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Dividend Strategy Portfolio: Class I (LPVCII)

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Large Cap Growth Portfolio: Class I (LVCLGI)

Legg Mason Partners Variable Equity Trust - ClearBridge Variable Small Cap Growth Portfolio: Class I (SBVSG)

LINCOLN FUNDS

Lincoln Variable Insurance Products Trust - Baron Growth Opportunities Fund: Service Class (BNCAI)

Lincoln Variable Insurance Products Trust - LVIP American Century Capital Appreciation Fund: Standard Class II (LACCA2)

Lincoln Variable Insurance Products Trust - LVIP American Century Disciplined Core Value Fund: Standard Class II (LACDV2)

Lincoln Variable Insurance Products Trust - LVIP American Century International Fund: Standard Class II (LACI2)

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Standard Class II (LACIP2)

Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Service Class (LACIPS)

Lincoln Variable Insurance Products Trust - LVIP American Century Mid Cap Value Fund: Standard Class II (LACMV2)

Lincoln Variable Insurance Products Trust - LVIP American Century Ultra(R) Fund: Standard Class II (LACU2)

Lincoln Variable Insurance Products Trust - LVIP American Century Value Fund: Standard Class II (LACV2)

Lincoln Variable Insurance Products Trust - LVIP JPMorgan Mid Cap Value Fund: Standard Class (LJPMVS)

Lincoln Variable Insurance Products Trust - LVIP JPMorgan Small Cap Core Fund: Standard Class (LJPSCS)

LORD ABBETT FUNDS

Lord Abbett Series Fund, Inc. - Bond Debenture Portfolio: Class VC (LOVBD)

Lord Abbett Series Fund, Inc. - Mid Cap Stock Portfolio: Class VC (LOVMCV)*

Lord Abbett Series Fund, Inc. - Short Duration Income Portfolio: Class VC (LOVSDC)

Lord Abbett Series Fund, Inc. - Total Return Portfolio: Class VC (LOVTRC)

MASSACHUSETTS FINANCIAL SERVICES CO.

MFS(R) Variable Insurance Trust III - MFS Global Real Estate Portfolio: Initial Class (M3GREI)

MFS(R) Variable Insurance Trust III - MFS Global Real Estate Portfolio: Service Class (M3GRES)

MFS(R) Variable Insurance Trust - MFS Growth Series: Service Class (MEGSS)

MFS(R) Variable Insurance Trust - MFS Mid Cap Growth Series: Service Class (MMCGSC)

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Initial Class (MNDIC)

MFS(R) Variable Insurance Trust - MFS New Discovery Series: Service Class (MNDSC)

MFS(R) Variable Insurance Trust II - MFS Emerging Markets Equity Portfolio: Initial Class (MV2EEI)

MFS(R) Variable Insurance Trust II - MFS Emerging Markets Equity Portfolio: Service Class (MV2EES)

MFS(R) Variable Insurance Trust II - MFS Massachusetts Investors Growth Stock Portfolio: Initial Class (MV2IGI)*

MFS(R) Variable Insurance Trust II - MFS Research International Portfolio: Service Class (MV2RIS)

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Initial Class (MV3LMI)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

MFS(R) Variable Insurance Trust III - MFS Limited Maturity Portfolio: Service Class (MV3LMS)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Initial Class (MV3MVI)

MFS(R) Variable Insurance Trust III - MFS Mid Cap Value Portfolio: Service Class (MV3MVS)

MFS(R) Variable Insurance Trust II - MFS Corporate Bond Portfolio: Service Class (MVBDS)*

MFS(R) Variable Insurance Trust II - MFS Blended Research(R) Core Equity Portfolio: Service Class (MVBRES)

MFS(R) Variable Insurance Trust - MFS Value Series: Initial Class (MVFIC)*

MFS(R) Variable Insurance Trust - MFS Value Series: Service Class (MVFSC)

MFS(R) Variable Insurance Trust II - MFS International Growth Portfolio: Initial Class (MVIGIC)

MFS(R) Variable Insurance Trust II - MFS International Intrinsic Value Portfolio: Service Class (MVIVSC)

MFS(R) Variable Insurance Trust - MFS Total Return Bond Series: Service Class (MVRBSS)

MORGAN STANLEY

Morgan Stanley Variable Insurance Fund, Inc. - Emerging Markets Debt Portfolio: Class I (MSEM)

Morgan Stanley Variable Insurance Fund, Inc. - Growth Portfolio: Class I (MSVEG)

Morgan Stanley Variable Insurance Fund, Inc. - Discovery Portfolio: Class I (MSVMG)

NATIONWIDE FUNDS

Nationwide Variable Insurance Trust - NVIT DoubleLine Total Return Tactical Fund: Class II (DTRTFB)

Nationwide Variable Insurance Trust - NVIT BlackRock Equity Dividend Fund: Class I (EIF)

Nationwide Variable Insurance Trust - NVIT Government Bond Fund: Class I (GBF)

Nationwide Variable Insurance Trust - NVIT Fidelity Institutional AM(R) Emerging Markets Fund: Class I (GEM)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)

Nationwide Variable Insurance Trust - NVIT American Funds Asset Allocation Fund: Class II (GVAAA2)

Nationwide Variable Insurance Trust - NVIT American Funds Bond Fund: Class II (GVABD2)

Nationwide Variable Insurance Trust - NVIT American Funds Global Growth Fund: Class II (GVAGG2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth-Income Fund: Class II (GVAGI2)

Nationwide Variable Insurance Trust - NVIT American Funds Growth Fund: Class II (GVAGR2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Aggressive Fund: Class II (GVDMA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderately Conservative Fund: Class II (GVDMC)

Nationwide Variable Insurance Trust - NVIT S&P 500 Index Fund: Class I (GVEX1)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Aggressive Fund: Class II (GVIDA)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Conservative Fund: Class II (GVIDC)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class II (GVIDM)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class II (GVIX2)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term High Yield Fund: Class I (HIBF)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth Fund: Class I (IDPG)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Managed Growth & Income Fund: Class I (IDPGI)

Nationwide Variable Insurance Trust - NVIT Mid Cap Index Fund: Class I (MCIF)

Nationwide Variable Insurance Trust - NVIT Strategic Income Fund: Class I (MSBF)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth Fund: Class I (NCPG)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth & Income Fund: Class I (NCPGI)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Digital Evolution Strategy Fund: Class II (NDES2)

Nationwide Variable Insurance Trust - NVIT Fidelity Institutional AM(R) Worldwide Fund: Class I (NFDIW1)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class Y (NJMDEY)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Inflation Managed Fund: Class II (NJMIM2)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan U.S. Equity Fund: Class II (NJNDE2)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Large Cap Growth Fund: Class II (NLCG2)

Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class I (NNASD1)

Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class II (NNASD2)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class I (NVAMV1)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Equity Income: Class X (NVAMVX)

Nationwide Variable Insurance Trust - NVIT Bond Index Fund: Class I (NVBX)

Nationwide Variable Insurance Trust - NVIT Loomis Core Bond Fund: Class I (NVCBD1)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Capital Appreciation Fund: Class I (NVCCA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Conservative Fund: Class I (NVCCN1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Aggressive Fund: Class I (NVCMA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Conservative Fund: Class I (NVCMC1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderate Fund: Class I (NVCMD1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Aggressive Fund: Class I (NVCRA1)

Nationwide Variable Insurance Trust - NVIT Blueprint(R) Balanced Fund: Class I (NVCRB1)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Balanced Fund: Class II (NVDBL2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class II (NVDCA2)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Capital Appreciation Fund: Class P (NVDCAP)

Nationwide Variable Insurance Trust - NVIT iShares Fixed Income ETF Fund: Class II (NVFIII)

Nationwide Variable Insurance Trust - NVIT iShares Global Equity ETF Fund: Class II (NVGEII)

Nationwide Variable Insurance Trust - NVIT Investor Destinations Moderate Fund: Class P (NVIDMP)

Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class II (NVIE6)

Nationwide Variable Insurance Trust - NVIT International Index Fund: Class I (NVIX)

Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class X (NVMIVX)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Growth Fund: Class I (NVMLG1)

Nationwide Variable Insurance Trust - NVIT Allspring Discovery Fund: Class I (NVMMG1)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class I (NVMMV1)

Nationwide Variable Insurance Trust - NVIT Victory Mid Cap Value Fund: Class II (NVMMV2)

Nationwide Variable Insurance Trust - NVIT Jacobs Levy Large Cap Core Fund: Class I (NVNMO1)

Nationwide Variable Insurance Trust - NVIT GQG US Quality Equity Fund: Class I (NVNSR1)

Nationwide Variable Insurance Trust - NVIT BNY Mellon Dynamic U.S. Core Fund: Class I (NVOLG1)

Nationwide Variable Insurance Trust - NVIT Real Estate Fund: Class I (NVRE1)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class II (NVSIX2)

Nationwide Variable Insurance Trust - NVIT Small Cap Index Fund: Class Y (NVSIXD)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class I (NVSTB1)

Nationwide Variable Insurance Trust - NVIT Loomis Short Term Bond Fund: Class II (NVSTB2)

Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class I (NVTIV3)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class I (SAM)

Nationwide Variable Insurance Trust - NVIT Government Money Market Fund: Class V (SAM5)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Company Fund: Class I (SCF)

Nationwide Variable Insurance Trust - NVIT Invesco Small Cap Growth Fund: Class I (SCGF)

Nationwide Variable Insurance Trust - NVIT Multi-Manager Small Cap Value Fund: Class I (SCVF)

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Equity and Options Total Return Fund: Class I (TRF)

NEUBERGER & BERMAN MANAGEMENT, INC.

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: Class I Shares (AMCG)

Neuberger Berman Advisers Management Trust - Mid-Cap Growth Portfolio: Class S Shares (AMMCGS)

Neuberger Berman Advisers Management Trust - Mid Cap Intrinsic Value Portfolio: Class I Shares (AMRI)

Neuberger Berman Advisers Management Trust - Quality Equity Portfolio: Class I Shares (AMSRS)

Neuberger Berman Advisers Management Trust - Short Duration Bond Portfolio: Class I Shares (AMTB)

NOMURA INVESTMENT MANAGEMENT

Delaware VIP Trust - Nomura VIP Emerging Markets Series: Service Class (DWVEMS)

Delaware VIP Trust - Nomura VIP Small Cap Value Series: Service Class (DWVSVS)

Ivy Variable Insurance Portfolios - Nomura VIP Asset Strategy Series: Service Class (WRASP)

Ivy Variable Insurance Portfolios - Nomura VIP Growth Series: Service Class (WRGP)

Ivy Variable Insurance Portfolios - Nomura VIP High Income Series: Service Class (WRHIP)

Ivy Variable Insurance Portfolios - Nomura VIP Mid Cap Growth Series: Service Class (WRMCG)

Ivy Variable Insurance Portfolios - Nomura VIP Science and Technology Series: Service Class (WRSTP)

NORTHERN LIGHTS

Northern Lights Variable Trust - TOPS Managed Risk Balanced ETF Portfolio: Class 3 (NOTB3)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Northern Lights Variable Trust - TOPS Managed Risk Growth ETF Portfolio: Class 3 (NOTG3)*

Northern Lights Variable Trust - TOPS Managed Risk Moderate Growth ETF Portfolio: Class 3 (NOTMG3)

NYLI FUNDS

New York Life Investments VP Funds Trust - NYLI VP Floating Rate Portfolio: Initial Class (MNVFRI)

New York Life Investments VP Funds Trust - NYLI VP Floating Rate Portfolio: Service Class (MNVFRS)

PIMCO FUNDS

PIMCO Variable Insurance Trust - All Asset Portfolio: Administrative Class (PMVAAA)

PIMCO Variable Insurance Trust - International Bond Portfolio (unhedged): Administrative Class (PMVFBA)

PIMCO Variable Insurance Trust - International Bond Portfolio (U.S. Dollar-Hedged): Administrative Class (PMVFHA)

PIMCO Variable Insurance Trust - Global Bond Opportunities Portfolio (Unhedged): Administrative Class (PMVGBA)

PIMCO Variable Insurance Trust - High Yield Portfolio: Administrative Class (PMVHYA)

PIMCO Variable Insurance Trust - Income Portfolio: Administrative Class (PMVID)

PIMCO Variable Insurance Trust - Income Portfolio: Institutional Class (PMVII)

PIMCO Variable Insurance Trust - Low Duration Portfolio: Administrative Class (PMVLDA)

PIMCO Variable Insurance Trust - Long-Term U.S. Government Portfolio: Administrative Class (PMVLGA)

PIMCO Variable Insurance Trust - Real Return Portfolio: Administrative Class (PMVRRA)

PIMCO Variable Insurance Trust - CommodityRealReturn(R) Strategy Portfolio: Administrative Class (PMVRSA)

PIMCO Variable Insurance Trust - Total Return Portfolio: Administrative Class (PMVTRA)

PIMCO Variable Insurance Trust - Short-Term Portfolio: Administrative Class (PVSTA)

PUTNAM INVESTMENTS

Putnam Variable Trust - Putnam VT Large Cap Value Fund: Class IB (PVEIB)

Putnam Variable Trust - Putnam VT Large Cap Growth Fund: Class IB (PVGOB)

Putnam Variable Trust - Putnam VT Sustainable Leaders Fund: Class IB (PVNOB)

Putnam Variable Trust - Putnam VT International Equity Fund: Class IB (PVTIGB)

Putnam Variable Trust - Putnam VT Small Cap Value Fund: Class IB (PVTSCB)

ROYCE CAPITAL FUNDS

Royce Capital Fund - Royce Micro-Cap Portfolio: Investment Class (ROCMC)

Royce Capital Fund - Royce Small-Cap Portfolio: Investment Class (ROCSC)*

T. ROWE PRICE

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio: II (TRBCG2)*

T. Rowe Price Equity Series, Inc. - T. Rowe Price Blue Chip Growth Portfolio (TRBCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Equity Income Portfolio: II (TREI2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Health Sciences Portfolio: II (TRHS2)

T. Rowe Price Fixed Income Series, Inc. - T. Rowe Price Limited-Term Bond Portfolio (TRLT1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio: II (TRMCG2)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Mid-Cap Growth Portfolio (TRMCGP)

T. Rowe Price Equity Series, Inc. - T. Rowe Price All-Cap Opportunities Portfolio (TRNAG1)

T. Rowe Price Equity Series, Inc. - T. Rowe Price Moderate Allocation Portfolio (TRPSB1)

VAN ECK ASSOCIATES CORPORATION

VanEck VIP Trust - VanEck VIP Emerging Markets Fund: Initial Class (VWEM)

VanEck VIP Trust - VanEck VIP Global Resources Fund: Initial Class (VWHA)

VANGUARD GROUP OF INVESTMENT COMPANIES

Vanguard Variable Insurance Fund - Balanced Portfolio (VVB)

Vanguard Variable Insurance Fund - Capital Growth Portfolio (VVCG)

Vanguard Variable Insurance Fund - Diversified Value Portfolio (VVDV)

Vanguard Variable Insurance Fund - Equity Income Portfolio (VVEI)

Vanguard Variable Insurance Fund - Equity Index Portfolio (VVEIX)

Vanguard Variable Insurance Fund - Growth Portfolio (VVG)

Vanguard Variable Insurance Fund-Global Bond Index Portfolio (VVGBI)

Vanguard Variable Insurance Fund - Total Bond Market Index Portfolio (VVHGB)

Vanguard Variable Insurance Fund - High Yield Bond Portfolio (VVHYB)


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Vanguard Variable Insurance Fund - International Portfolio (VVI)

Vanguard Variable Insurance Fund - Mid-Cap Index Portfolio (VVMCI)

Vanguard Variable Insurance Fund - Real Estate Index Portfolio (VVREI)

Vanguard Variable Insurance Fund - Small Company Growth Portfolio (VVSCG)

Vanguard Variable Insurance Fund - Short-Term Investment-Grade Portfolio (VVSTC)

Vanguard Variable Insurance Fund-Total International Stock Market Index Portfolio (VVTISI)

Vanguard Variable Insurance Fund - Total Stock Market Index Portfolio (VVTSM)

VICTORY FUNDS

Victory Variable Insurance Funds II - Victory Pioneer High Yield VCT Portfolio: Class I (PIHYB1)

VIRTUS MUTUAL FUNDS

Virtus Variable Insurance Trust - Virtus Duff & Phelps Real Estate Securities Series: Class I (VRVDRI)

 

  *

At December 31, 2025, policyholders were not invested in this fund.

Unless listed below, the financial statements presented are as of December 31, 2025 and for each of the years in the two-year period ended December 31, 2025. For the subaccounts listed below with inception dates in 2025, the financial statements are as of December 31, 2025 and for the period from the inception date to December 31, 2025. For the subaccounts listed below with inception dates in 2024, the prior year financial statements reflect the period from inception date to December 31, 2024.

 

    

Inception Date

  

Liquidation Date

Lincoln Variable Insurance Products Trust - LVIP American Century Capital Appreciation Fund: Standard Class II (LACCA2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Disciplined Core Value Fund: Standard Class II (LACDV2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century International Fund: Standard Class II (LACI2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Standard Class II (LACIP2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Inflation Protection Fund: Service Class (LACIPS)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Mid Cap Value Fund: Standard Class II (LACMV2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Ultra(R) Fund: Standard Class II (LACU2)    4/26/2024   
Lincoln Variable Insurance Products Trust - LVIP American Century Value Fund: Standard Class II (LACV2)    4/26/2024   
BNY Mellon Variable Investment Fund - Government Money Market Portfolio (BYVGMM)    5/2/2024   
Franklin Templeton Variable Insurance Products Trust - Franklin Mutual Global Discovery VIP Fund: Class 1 (FTVMD1)    6/13/2024   
Legg Mason Partners Variable Equity Trust - ClearBridge Variable Dividend Strategy Portfolio: Class I (LPVCII)    6/13/2024   
Legg Mason Partners Variable Equity Trust - ClearBridge Variable Large Cap Growth Portfolio: Class I (LVCLGI)    6/13/2024   
Franklin Templeton Variable Insurance Products Trust - Franklin Small-Mid Cap Growth VIP Fund: Class 1 (FTVSC1)    7/31/2024   
Janus Aspen Series - Janus Henderson Global Research Portfolio: Service Shares (JAWGS)    9/16/2024   
Franklin Templeton Variable Insurance Products Trust - Franklin U.S. Government Securities VIP Fund: Class 1 (FTVUG1)    10/23/2024   
Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class I (NNASD1)    5/16/2025   
Nationwide Variable Insurance Trust - NVIT J.P. Morgan Large Cap Growth Fund: Class II (NLCG2)    5/21/2025   
Nationwide Variable Insurance Trust - NVIT J.P. Morgan Digital Evolution Strategy Fund: Class II (NDES2)    6/20/2025   
Fidelity Variable Insurance Products Fund - Fidelity VIP Freedom Fund 2070 Portfolio: Service Class (FF70S)    6/26/2025   
Nationwide Variable Insurance Trust - NVIT Fidelity Institutional AM(R) Worldwide Fund: Class I (NFDIW1)    7/14/2025   
Nationwide Variable Insurance Trust - NVIT NASDAQ-100 Index Fund: Class II (NNASD2)    9/17/2025   


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Nationwide Variable Insurance Trust - NVIT J.P. Morgan Inflation Managed Fund: Class II (NJMIM2)    10/15/2025   
Nationwide Variable Insurance Trust - NVIT BNY Mellon Core Plus Bond Fund: Class I (NVLCP1)       2/28/2025
Goldman Sachs Variable Insurance Trust - Goldman Sachs Multi-Strategy Alternatives Portfolio: Service Shares (GVMSAS)       4/11/2025
Nationwide Variable Insurance Trust - NVIT NS Partners International Focused Growth Fund: Class I (NVMIG1)       10/24/2025

The following underlying mutual fund mergers occurred. The subaccounts associated with the acquired underlying mutual funds are no longer available as of December 31, 2025.

 

Acquired Underlying Mutual Fund

  

Acquiring Underlying Mutual Fund

  

Effective Date

Nationwide Variable Insurance Trust - NVIT BNY Mellon Core Plus Bond Fund: Class I (NVLCP1)    Nationwide Variable Insurance Trust - NVIT Loomis Core Bond Fund: Class I (NVCBD1)    2/28/2025
Nationwide Variable Insurance Trust - NVIT NS Partners International Focused Growth Fund: Class I (NVMIG1)    Nationwide Variable Insurance Trust - NVIT International Equity Fund: Class I (GIG)    10/24/2025

For the one-year period ended December 31, 2025, the following subaccount name changes occurred:

 

Subaccount
Abbreviation

  

Current Legal Name

  

Prior Legal Name

  

Effective Date

DSC

   BNY Mellon Variable Investment Fund - Small Cap Portfolio: Initial Shares    BNY Mellon Variable Investment Fund - Opportunistic Small Cap Portfolio: Initial Shares    12/31/2025

DFVEA

   DFA Investment Dimensions Group Inc. - Dimensional VA Equity Allocation Portfolio: Institutional Class    DFA Investment Dimensions Group Inc. - VA Equity Allocation Portfolio: Institutional Class    5/1/2025

DFVGB

   DFA Investment Dimensions Group Inc. - Dimensional VA Global Bond Portfolio    DFA Investment Dimensions Group Inc. - VA Global Bond Portfolio    5/1/2025

DFVGMI

   DFA Investment Dimensions Group Inc. - Dimensional VA Global Moderate Allocation Portfolio: Institutional Class    DFA Investment Dimensions Group Inc. - VA Global Moderate Allocation Portfolio: Institutional Class    5/1/2025

DFVIPS

   DFA Investment Dimensions Group Inc. - Dimensional VIT Inflation-Protected Securities Portfolio: Institutional Class    DFA Investment Dimensions Group Inc. - VIT Inflation-Protected Securities Portfolio: Institutional Class    5/1/2025

DFVIS

   DFA Investment Dimensions Group Inc. - Dimensional VA International Small Portfolio    DFA Investment Dimensions Group Inc. - VA International Small Portfolio    5/1/2025

DFVIV

   DFA Investment Dimensions Group Inc. - Dimensional VA International Value Portfolio    DFA Investment Dimensions Group Inc. - VA International Value Portfolio    5/1/2025

DFVSTF

   DFA Investment Dimensions Group Inc. - Dimensional VA Short-Term Fixed Portfolio    DFA Investment Dimensions Group Inc. - VA Short-Term Fixed Portfolio    5/1/2025

DFVULV

   DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Large Value Portfolio    DFA Investment Dimensions Group Inc. - VA U.S. Large Value Portfolio    5/1/2025

DFVUTV

   DFA Investment Dimensions Group Inc. - Dimensional VA U.S. Targeted Value Portfolio    DFA Investment Dimensions Group Inc. - VA U.S. Targeted Value Portfolio    5/1/2025

OVGR

   Invesco - Invesco V.I. Discovery Large Cap Fund: Series I    Invesco - Invesco V.I. Capital Appreciation Fund: Series I    5/1/2025

OVIG

   Invesco V.I. International Growth Fund: Series I    Invesco Oppenheimer V.I. International Growth Fund: Series I    8/22/2025

HIBF

   Nationwide Variable Insurance Trust - NVIT Loomis Short Term High Yield Fund: Class I    Nationwide Variable Insurance Trust - NVIT Federated High Income Bond Fund: Class I    5/1/2025

MSBF

   Nationwide Variable Insurance Trust - NVIT Strategic Income Fund: Class I    Nationwide Variable Insurance Trust - NVIT Amundi Multi Sector Bond Fund: Class I    6/26/2025

NCPG

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Managed Growth Fund: Class I    5/1/2025

NCPGI

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Managed Growth & Income Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Managed Growth & Income Fund: Class I    5/1/2025

NVCBD1

   Nationwide Variable Insurance Trust - NVIT Loomis Core Bond Fund: Class I    Nationwide Variable Insurance Trust - NVIT Core Bond Fund: Class I    1/27/2025


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 

NVCCA1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Capital Appreciation Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Capital Appreciation Fund: Class I    5/1/2025

NVCCN1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Conservative Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Conservative Fund: Class I    5/1/2025

NVCMA1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Aggressive Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Aggressive Fund: Class I    5/1/2025

NVCMC1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderately Conservative Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderately Conservative Fund: Class I    5/1/2025

NVCMD1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Moderate Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Moderate Fund: Class I    5/1/2025

NVCRA1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Aggressive Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Aggressive Fund: Class I    5/1/2025

NVCRB1

   Nationwide Variable Insurance Trust - NVIT Blueprint(R) Balanced Fund: Class I    Nationwide Variable Insurance Trust - NVIT Blueprint(SM) Balanced Fund: Class I    5/1/2025

NVMIVX

   Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class X    Nationwide Variable Insurance Trust - NVIT Columbia Overseas Value Fund: Class X    1/31/2025

NVNSR1

   Nationwide Variable Insurance Trust - NVIT GQG US Quality Equity Fund: Class I    Nationwide Variable Insurance Trust - NVIT Calvert Equity Fund: Class I    6/18/2025

NVTIV3

   Nationwide Variable Insurance Trust - NVIT Putnam International Value Fund: Class I    Nationwide Variable Insurance Trust - NVIT Columbia Overseas Value Fund: Class I    1/31/2025

TRF

   Nationwide Variable Insurance Trust - NVIT J.P. Morgan Equity and Options Total Return Fund: Class I    Nationwide Variable Insurance Trust - NVIT AQR Large Cap Defensive Style Fund: Class I    9/22/2025

AMSRS

   Neuberger Berman Advisers Management Trust - Quality Equity Portfolio: Class I Shares    Neuberger Berman Advisers Management Trust - Sustainable Equity Portfolio: Class I Shares    7/28/2025

DWVEMS

   Delaware VIP Trust - Nomura VIP Emerging Markets Series: Service Class    Delaware VIP Trust - Macquarie VIP Emerging Markets Series: Service Class    12/1/2025

DWVSVS

   Delaware VIP Trust - Nomura VIP Small Cap Value Series: Service Class    Delaware VIP Trust - Macquarie VIP Small Cap Value Series: Service Class    10/31/2025

WRASP

   Ivy Variable Insurance Portfolios - Nomura VIP Asset Strategy Series: Service Class    Ivy Variable Insurance Portfolios - Macquarie VIP Asset Strategy Series: Service Class    12/1/2025

WRGP

   Ivy Variable Insurance Portfolios - Nomura VIP Growth Series: Service Class    Ivy Variable Insurance Portfolios - Macquarie VIP Growth Series: Service Class    10/31/2025

WRHIP

   Ivy Variable Insurance Portfolios - Nomura VIP High Income Series: Service Class    Ivy Variable Insurance Portfolios - Macquarie VIP High Income Series: Service Class    10/31/2025

WRMCG

   Ivy Variable Insurance Portfolios - Nomura VIP Mid Cap Growth Series: Service Class    Ivy Variable Insurance Portfolios - Macquarie VIP Mid Cap Growth Series: Service Class    10/31/2025

WRSTP

   Ivy Variable Insurance Portfolios - Nomura VIP Science and Technology Series: Service Class    Ivy Variable Insurance Portfolios - Macquarie VIP Science and Technology Series: Service Class    10/31/2025

PIHYB1

   Victory Variable Insurance Funds II - Victory Pioneer High Yield VCT Portfolio: Class I    Pioneer Variable Contracts Trust - Pioneer High Yield VCT Portfolio: Class I    3/31/2025

The Contract Owners’ Equity is affected by the investment results of each fund, equity transactions by policyholders and certain policy and asset charges (see notes 2 and 3). The accompanying financial statements include only policyholders’ purchase payments pertaining to the variable portions of their policies and exclude any purchase payments for fixed dollar benefits, the latter being included in the accounts of the Company.

A purchase payment could be presented as a negative equity transaction in the Statements of Changes in Contract Owners’ Equity if a prior period purchase payment is refunded to a policyholder due to a policy cancellation during the free look period, and/or if a gain is realized by the policyholder during the free look period.

The Company allocates purchase payments to subaccounts and/or the fixed account as instructed by the policyholder. Shares of the subaccounts are purchased at Net Asset Value, then converted into accumulation units. Certain transactions may be subject to conditions imposed by the underlying mutual funds, as well as those set forth in the policy.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

(c) Security Valuation, Transactions and Related Investment Income

Investments in underlying mutual funds are valued at the closing Net Asset Value per share at December 31, 2025 of such funds. The cost of investments sold is determined on a specific identification basis. Investment transactions are accounted for on the trade date (date the order to buy or sell is executed), and dividends and capital gain distributions are accrued as of the ex-dividend date and are reinvested in the underlying mutual funds.

(d) Federal Income Taxes

Operations of the Separate Account form a part of, and are taxed with, operations of the Company which is taxed as a life insurance company under the Internal Revenue Code. The Company does not provide for income taxes within the Separate Account. Taxes are generally the responsibility of the policyholder upon termination or withdrawal.

(e) Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with U.S. generally accepted accounting principles may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities, if any, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(f) Adjustments to Maintain reserves (ATM)

Adjustments to Maintain reserves primarily represent timing related adjustments absorbed by the general account in order to maintain appropriate policyholder account balances.

(g) Segment Disclosures

The subaccounts have acted as single reportable segments and the public entity’s chief operating decision maker (“CODM”) is Product Development. The CODM assesses subaccount performance including investment results reflected in the net increase (decrease) in contract owners’ equity resulting from operations as reported in the Statements of Operations as well as investment income ratios, and total return, within the financial highlights of the notes to the financial statements.

(h) Subsequent Events

The Company evaluated subsequent events through the date the financial statements were issued, and no subsequent events have occurred requiring accrual or disclosure.

 

(2)

Policy Charges

The Separate Account assesses charges associated with the policy. These charges are either assessed as a direct deduction from premium payments or through a surrender of units from the subaccounts contained within the Separate Account. The assessment of charges varies based on the policy and any additional riders or benefits elected. The additional riders or benefits and related charges specific to each product are described in detail in the applicable prospectus.

 

 Policy Charges     
Mortality and Expense Risk Charge/Variable Account Asset Charge - assessed through a surrender of units    Equal, on an annual basis, to 0.05% - 1.25% of the daily value of the assets invested in each fund
Sales Charge/Percent of Premium Charge - assessed through a deduction from premium payments    0.0% - 12% of each premium paid
Premium Tax Charge - assessed through a deduction from premium payments    3.5% of each premium payment
Cost of Insurance Charges (including any flat extra charge) - assessed through a surrender of units    $0.01 - $83.33 per $1,000 of a policy’s net amount at risk
Administrative Charge - assessed through a surrender of units    $0 - $10 per policy, per month
Administrative/Specified Amount Charge    $0.00 - $0.40 per $1,000 of specified amount
Tax Expense Charge    $0.42 per $1,000 of cash value
Administrative Expense Charge    $0.25 per $1,000 of cash value
Surrender Charge - assessed through a surrender of units    $0.00 - $124.65 per $1,000 of a policy’s specified amount; for single premium policies 0.00% - 10.00% of premium
Policy Loan Interest Charge - assessed through a surrender of units    2% - 6% of an outstanding policy loan
Partial Surrender Fees - assessed through a surrender of units    $0.00 - $25.00 per request
Rider Charges - assessed through a surrender of units monthly, unless otherwise specified.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Long-Term Care Rider Charge    $0.02 - $28.65 per $1,000 of the rider’s net amount risk; or $1.946 per $1,000 of the rider’s specified amount
Estate Protection Rider Charge    $0.01 - $83.33 per $1,000 of the rider’s death benefit
Policy Split Option Rider Charge    $0.01 - $0.03 of policy and Additional Term Insurance Rider specified amount
Policy Guard/Overloan Lapse Protection Rider    $1.50 - $157.00 per $1,000 of the policy’s cash value at the time the rider Charge is invoked
Adjusted Sales Load Life Insurance Rider Charge    $0.14 for each $1,000 of premium for each 1% of sales load reduction elected
Additional Protection Rider Charge/Supplemental Insurance Rider Charge    $0.01 - $125.00 per $1,000 of the rider’s death benefit
Cost of Insurance Charge    $0.01-$125.00 per $1,000 of the rider’s death benefit
Variable Account Asset Charge    0.16% - 1.25%
Specified Amount Charge    $0.00-$0.40 per $1,000 of specified amount
Children’s Term Insurance Rider Charge    $0.43 per $1,000 of the rider’s specified amount
Spouse Life Insurance Rider Charge    $0.10 - $12.02 per $1,000 of the rider’s specified amount
Accidental Death Benefit Rider Charge    $0.05 - $0.75 per $1,000 of the rider’s specified amount
Premium Waiver Rider Charge    $42 – $315 per $1,000 of the premium specified by the policy owner
Waiver of Monthly Deductions Rider Charge    $85 - $860 per $1,000 of the rider’s benefit amount

For the years ended December 31, 2025 and 2024, total front-end sales charge deductions were $5,533,864 and $5,921,724, respectively and were recognized as part of purchase payments on the Statements of Changes in Contract Owners’ Equity.

 

(3)

Asset Charges

The Company deducts a charge related to the assumption of mortality and expense risk. Asset charges are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

(a) Modified Single Premium Policies (MSP)

For modified single premium policies, the Company deducts a charge equal to an annualized rate of 0.70% of the cash surrender value of the subaccounts. In policy years 1- 10, the Company also deducts a charge equal to the annualized rate of 0.50% of the cash surrender value of the subaccounts as reimbursement for taxes imposed by federal, state and local governments. These charges are assessed monthly against each policy by liquidating units.

(b) Flexible Premium and Variable Executive Life Policies (FPVUL and VEL)

For Best of America® The Next Generation and ChoiceLifeSM policies, during the first fifteen policy years, the Company deducts a charge of $0.50 per $1,000 on the first $25,000 of cash value attributable to the variable account, $0.25 per $1,000 on $25,001 up to $250,000 of cash value attributable to the variable account and $0.08 per $1,000 over $250,000 of cash value attributable to the variable account. Beginning in policy year sixteen, the Company deducts a charge of $0.50 per $1,000 on the first $25,000 of cash value attributable to the variable account, and $0.08 per $1,000 over $25,000 of cash value attributable to the variable account. This charge is assessed monthly against each policy by liquidating units. For Choice Life ProtectionSM policies and Best of America® ProtectionSM policies, the Company deducts $0.66 per $1,000 of cash surrender value attributable to the variable account during the first through fifteenth years from the Policy Date. Thereafter, this charge is $0.25 per $1,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each policy by liquidating units.

(c) Survivorship Life Policies (SL)

For The Best of America® Last Survivorship II and The Best of America® ChoiceLife Survivorship policies, during the first ten policy years, the Company deducts a charge of $0.46 per $1,000 on the cash surrender value attributable to the variable account. After ten years from the Policy Date, the Company deducts $0.46 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account; $0.29 per $1,000 on $25,001 up to $99,999 of cash surrender value attributable to the variable account; and $0.17 per $1,000 on $100,000 or more of cash surrender value attributable to the variable account. This charge is assessed monthly against each policy by liquidating units.

For The Best of America® ChoiceLifeSM Survivorship II and Next GenerationSM Survivorship Life policies, during the first fifteen policy years, the Company deducts a charge of $0.50 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account; $0.25 per $1,000 on $25,001 up to $250,000 of cash surrender value attributable to the variable account; and $0.08 per $1,000 over $250,000 of cash surrender value attributable to the variable account. After fifteen years from the Policy Date, the Company deducts $0.50 per $1,000 on the first $25,000 of cash surrender value attributable to the variable account and $0.08 per $1,000 over $25,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each policy by liquidating units.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

For The Best of America® ProtectionSM Survivorship and ChoiceLife ProtectionSM Survivorship Life policies, during the first fifteen policy years, the Company deducts a charge of $0.66 per $1,000 of cash surrender value attributable to the variable account. After fifteen years from the Policy Date, the Company deducts $0.25 per $1,000 of cash surrender value attributable to the variable account. This charge is assessed monthly against each policy by liquidating units.

(d) Corporate Policies (LSFP)

For Future Corporate Flexible Premium Variable Universal Life, the Company deducts a charge guaranteed not to exceed an annualized rate of 0.90% of the daily net assets of the Separate Account for policies issued on or after January 1, 2009. This charge is guaranteed not to exceed an annualized rate of 0.75% of the daily net assets of the Separate Account for policies issued prior to January 1, 2009. Currently, this rate is 0.25% during the first through fourth policy years, 0.20% during the fifth through fifteenth policy years, and 0.10% thereafter. This charge is assessed monthly against each policies by liquidating units. For Future Executive Corporate Flexible Premium Variable Universal Life, the Company deducts a charge guaranteed not to exceed an annualized rate of 0.90% of the daily net assets of the Separate Account. Currently, this rate is 0.25% during the first through fourth policy years, 0.20% during the fifth through fifteenth policy years, and 0.10% thereafter. This charge is assessed monthly against each policy by liquidating units.

For Next Generation Corporate Owned Flexible Premium Variable Universal Life, the Company deducts a charge guaranteed not to exceed an annualized rate of 1.25% of the daily net assets of the Separate Account. Currently, this rate will not exceed 0.60%. This charge is assessed monthly against each policy by liquidating units.

The Company may reduce or eliminate certain charges where the size or nature of the group results in savings in sales, underwriting, administrative or other costs to the Company. These charges may be reduced in certain group sponsored arrangements or special exchange programs made available by the Company.

 

(4)

Death Benefits

Death benefit proceeds result in a surrender of the policy value from the Separate Account and payment of those proceeds, less any outstanding policy loans (and policy charges), to the legal beneficiary. In the event that the guaranteed death benefit exceeds the policy value on the date of death, the excess is paid by the Company’s general account. Death benefits are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

 

(5)

Policy Loans (Net of Repayments)

Policy provisions allow policyholders to borrow 90% of a policy’s variable cash surrender value plus 100% of a policy’s fixed cash surrender value less applicable value of surrender charge. Interest is charged on the outstanding loan and is due and payable in advance on the policy anniversary. At the time the loan is granted, the amount of the loan is transferred from the Separate Account to the Company’s general account as collateral for the outstanding loan. Collateral amounts in the general account are credited with the stated rate of interest in effect at the time the loan is made, subject to a guaranteed minimum rate. Interest credited is paid by the Company’s general account to the Separate Account. Loan repayments result in a transfer of collateral including interest credited back to the Separate Account. Policy loans (net of repayments) are included within the surrenders line item in the equity transactions section of the Statements of Changes in Contract Owners’ Equity.

 

(6)

Related Party Transactions

The Company performs various services on behalf of the mutual fund companies in which the Separate Account invests and may receive fees for the services performed. These services include, among other things, shareholder communications, postage, fund transfer agency and various other record keeping and customer service functions. These fees are paid to an affiliate of the Company.

Policyholders may, with certain restrictions, transfer their assets between the Separate Account and a fixed dollar contract (fixed account) maintained in the accounts of the Company. These transfers are the result of the policyholder executing fund exchanges. Fund exchanges from the Separate Account to the fixed account are included in surrenders, and fund exchanges from the fixed account to the Separate Account are included in purchase payments received from policyholders, as applicable, on the accompanying Statements of Changes in Contract Owners’ Equity. Policy loan transactions (note 5), executed at the direction of the policyholder, also result in transfers between the Separate Account and the fixed account of the Company. The fixed account assets are not reflected in the accompanying financial statements. For the years ended December 31, 2025 and 2024, total transfers to the Separate Account from the fixed account were $69,521,063 and $49,620,876, respectively, and total transfers from the Separate Account to the fixed account were $72,463,786 and $65,034,597, respectively.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

(7)

Fair Value Measurement

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Separate Account’s view of market assumptions in the absence of observable market information. The Separate Account uses valuation techniques that maximize the use of observable inputs and minimizes the use of unobservable inputs. In determining fair value, the Separate Account generally uses the market approach as its valuation technique.

The Separate Account categorizes its financial instruments into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest-priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Separate Account categorizes financial assets and liabilities held at fair value as follows:

 

  *

Level 1 – Unadjusted quoted prices accessible in active markets for identical assets or liabilities at the measurement date and mutual funds, where the value per share (unit) is determined and published daily and is the basis for current transactions.

 

  *

Level 2 – Unadjusted quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. Primary inputs to this valuation technique may include comparative trades, bid/asks, interest rate movements, U.S. Treasury rates, Secured Overnight Financing Rate, prime rates, cash flows, maturity dates, call ability, estimated prepayments and/or underlying collateral values.

 

  *

Level 3 – Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimate of the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs.

The Company reviews its fair value hierarchy classifications for assets and liabilities. Changes in the observability of significant valuation inputs identified during these reviews may trigger reclassifications. Reclassifications are reported as transfers at the beginning of the reporting period in which the change occurs.

The investments used by all subaccounts are mutual funds and are valued using daily Net Asset Values (NAVs), which are deemed to approximate fair values. As such, all funds are classified as Level 1 investments.

The cost of purchases and proceeds from sales of investments for the year ended December 31, 2025 are as follows:

 

Subaccount

Abbreviation*

   Purchases of
 Investments 
     Sales of
 Investments 
 

 ABTGB

   $ 249      $ 34  

 ALVDAA

     10,443        14,139  

 ALVGIA

     18,634,260        8,427,160  

 ALVIVA

     1,105,747        1,304,727  

 ALVIVB

     1,183,618        253,966  

 ALVSVA

     3,542,637        1,796,517  

 SVDF

     338,261        1,582,950  

 SVOF

     1,584,323        1,873,881  

 WFVSCG

     2,841,930        6,480,589  

 AMVAA2

     5,625,555        3,105,787  

 AMVBC2

     6,467,855        813,751  

 AMVBC4

     471,723        123,641  

 AMVBD2

     1,611,576        5,149,184  

 AMVGB2

     1,187,151        1,050,433  

 AMVGI2

     1,268,936        186,551  

 AMVGR2

     16,234,910        11,979,240  

 AMVGS2

     1,068,378        1,421,603  

 AMVGS4

     4,641        1,678  

 AMVGV2

     1,712,394        905,472  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 AMVI2

     3,796,066        3,911,463  

 AMVNW2

     56,501,544        2,691,225  

 BRVHYI

     12,234,066        7,363,338  

 MLVGA2

     2,621,182        1,995,747  

 MLVLC2

     270,122        118,175  

 BYVGMM

     39,076,257        36,631,333  

 DCAP

     698,139        1,298,208  

 DSC

     35,513        46,569  

 DSIF

     196,991,283        473,085,633  

 DSRG

     1,525,284        1,077,665  

 DVMCS

     722,882        778,405  

 DVSCS

     20,748,132        15,285,225  

 CVSPIP

     275,810        226,599  

 CVSRMC

     7,647        1,329  

 SASP5I

     23,663,691        10,662,254  

 DAVVL

     1,721,555        955,529  

 DFVGMI

     476,712        356,223  

 DFVIPS

     3,318,421        1,030,516  

 DFVIS

     43,428        3,810  

 DFVIV

     4,407,061        1,178,858  

 DFVULV

     913,683        315,520  

 DFVUTV

     2,926,000        1,744,111  

 DSGIBA

     181,682        65,790  

 SVSSVB

     13,564        22,545  

 ETVFR

     2,208,913        3,115,165  

 FQB

     1,618,500        1,740,398  

 FVU2

     77,361        39,384  

 FVUS2

     494,089        334,446  

 FCS

     65,576,847        20,894,175  

 FEIS

     11,654,203        9,685,432  

 FEMS

     4,377,565        3,458,135  

 FF10S

     209,716        654,977  

 FF15S

     1,310,716        3,106,691  

 FF20S

     3,314,235        8,265,940  

 FF25S

     5,930,052        16,536,073  

 FF30S

     13,731,155        25,563,601  

 FF35S

     8,227,274        15,141,337  

 FF40S

     9,675,207        15,977,968  

 FF45S

     9,309,342        4,373,170  

 FF50S

     3,914,189        6,500,788  

 FF55S

     662,124        473,893  

 FF60S

     725,738        1,165,117  

 FF65S

     1,665,539        1,191,892  

 FF70S

     20,750        18  

 FFINS

     807,817        2,106,477  

 FGOS

     12,476        16,288  

 FGS

     49,076,399        31,005,535  

 FHIS

     1,726,075        2,482,201  

 FIGBS

     30,649,702        33,158,630  

 FIP

     6,601,773        1,570,286  

 FMCS

     5,525,921        4,139,879  

 FMMP

      14,875,760           10,594,411  

 FNRS2

     751,503        2,220,771  

 FOS

     2,847,295        2,089,832  

 FRESS

     1,649,894        2,081,925  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 FVBIS

     299,973        141,943  

 FVEMIS

     324,049        161,045  

 FVFRHI

     82,147        6,562  

 FVIIS

     464,389        38,790  

 FVMIS

     78,090        10,432  

 FVSS

     1,637,905        1,066,415  

 FVSS2

     35,678        47,847  

 FTVDM2

     445,062        4,184,821  

 FTVFA2

     48,437        18,544  

 FTVGB1

     1,951,138        1,814,165  

 FTVGI2

     200,236        268,027  

 FTVIS2

     483,357        436,867  

 FTVMD1

     214,490        163,673  

 FTVMD2

     89,878        276,235  

 FTVSC1

     110,172        36,849  

 FTVSV2

     2,343,161        2,097,633  

 FTVSVI

     1,416,667        1,859,988  

 FTVUG1

     1,020        1,842  

 TIF

     72,312        25,649  

 TIF2

     2,882,981        2,852,181  

 GVCSE

     1,457,473        787,059  

 GVGMNS

     5,419        2,017  

 GVGOPS

     166,740        746,513  

 GVMCE

     2,665,838        4,758,919  

 RVARS

     14,891        36,216  

 ACEG

     512,793        787,139  

 ACGI

     2,236,320        891,381  

 AVHY1

     33,146        146,873  

 AVIE

     4,982,177        10,499,765  

 AVMCCI

     37,363        42,860  

 AVSCE

     19,722        99,166  

 IVBRA1

     129,668        1,391,039  

 MSVMV

     646,095        3,544  

 OVAG

     7,490,191        6,064,961  

 OVGI

     1,269,792        1,558,270  

 OVGR

     2,396,820        2,470,912  

 OVGS

     19,555,941        56,378,519  

 OVIG

     4,008,968        4,030,402  

 OVSB

     2,914,863        1,198,906  

 OVSC

     56,333,313        1,666,966  

 JABS

     4,998,578        11,406,805  

 JACAS

     13,407,240        71,299,273  

 JAEI

     701,274        1,175,773  

 JAFBS

     2,192,534        3,421,056  

 JAGSEI

     339        648  

 JAGTS

     12,795,682        10,065,786  

 JAIGS

     1,343,844        25,349,510  

 JAMGS

     7,330,841        10,069,279  

 JAMVS

     257,513        53,381  

 JAWGS

     163,502        56,500  

 LZREMS

     1,572,651        1,976,930  

 LPVCII

     244,643        185,531  

 LVCLGI

     195,983        161,965  

 SBVSG

      3,538,955           10,270,328  

 BNCAI

     358,220        1,670,885  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 LACCA2

     2,021,125        512,825  

 LACDV2

     1,683,287        23,596,457  

 LACI2

     1,172,628        158,058  

 LACIP2

     11,491,017        13,344,761  

 LACIPS

     325,189        7,666,563  

 LACMV2

     3,152,579        2,842,082  

 LACU2

     2,681,833        3,699,116  

 LACV2

     4,759,947        6,459,583  

 LJPMVS

     14,230,733        13,193,613  

 LJPSCS

     298,984        299,195  

 LOVBD

     600,855        948,075  

 LOVSDC

     4,745,381        12,374,563  

 LOVTRC

     6,555,171        3,300,753  

 M3GREI

     87,108        24,221  

 M3GRES

     449,684        625,133  

 MEGSS

     1,785,941        636,800  

 MMCGSC

     2,228,885        1,523,107  

 MNDIC

     85,168        244,135  

 MNDSC

     561,535        456,444  

 MV2EEI

     117,942        3,514  

 MV2EES

     501,178        117,914  

 MV2IGI

     1,144,727        6,504,016  

 MV2RIS

     14,236,543        4,816,601  

 MV3LMI

     2,432,819        43,336  

 MV3LMS

     13,382,296        509,302  

 MV3MVI

     414,340        222,927  

 MV3MVS

     2,426,592        1,312,633  

 MVBRES

     1,419,258        774,679  

 MVFIC

     1,424,459        12,626,251  

 MVFSC

     16,770,921        25,350,263  

 MVIGIC

     301,258        255,465  

 MVIVSC

     17,702,707        26,386,122  

 MVRBSS

     3,436,692        2,178,821  

 MSEM

     1,202,277        1,001,427  

 MSVEG

     5,078,420        9,688,258  

 MSVMG

     1,806,885        2,526,818  

 DTRTFB

     130,272        81,863  

 EIF

     2,129,124        1,632,528  

 GBF

     32,178,004        40,638,560  

 GEM

     9,297,757        1,929,248  

 GIG

     40,381,156        3,949,037  

 GVAAA2

     2,803,167        1,819,831  

 GVABD2

     246,155        236,875  

 GVAGG2

     599,148        1,289,369  

 GVAGI2

     1,259,849        904,809  

 GVAGR2

     1,942,163        2,888,822  

 GVDMA

     7,348,057        13,238,166  

 GVDMC

     6,908,185        4,771,227  

 GVEX1

     263,689,423        5,177,079  

 GVIDA

     6,728,717        8,579,428  

 GVIDC

     4,872,529        3,051,157  

 GVIDM

     8,798,663        9,039,797  

 GVIX2

     740,372        959,690  

 HIBF

      1,459,115           10,607,533  

 IDPG

     3,056        10,939  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 IDPGI

     364        4,502  

 MCIF

     21,776,029        20,866,864  

 MSBF

     4,173,812        2,400,477  

 NCPG

     15,750        10,259  

 NCPGI

     1,268,683        11,339  

 NDES2

     5,052        712  

 NFDIW1

     38,405,697        342,685  

 NJMDEY

     19,475        3,421  

 NJMIM2

     7,206,323        92,164  

 NJNDE2

     95,990        6,501  

 NLCG2

     57,906,134        480,376  

 NNASD1

     1,332,220        46,882  

 NNASD2

     1,220,109        70,847  

 NVAMV1

     5,148,220        3,277,848  

 NVAMVX

     38,486,093        5,091,797  

 NVBX

     29,898,134        22,257,523  

 NVCBD1

     12,654,690        7,881,103  

 NVCCA1

     1,323,480        1,034,407  

 NVCCN1

     2,521,895        1,534,160  

 NVCMA1

     449,834        1,046,512  

 NVCMC1

     562,915        575,023  

 NVCMD1

     561,417        1,041,557  

 NVCRA1

     2,103,225        2,269,272  

 NVCRB1

     2,468,954        2,290,168  

 NVDBL2

     47,939        86,538  

 NVDCA2

     11,116        52,251  

 NVDCAP

     120,171        19,693  

 NVFIII

     5,241        5,364  

 NVGEII

     27,549        52,281  

 NVIDMP

     651,653        301,497  

 NVIE6

     14,827        9,364  

 NVIX

     56,136,013        41,581,912  

 NVMIVX

     715,397        891,546  

 NVMLG1

     23,144,924        8,919,436  

 NVMMG1

     1,574,744        4,063,063  

 NVMMV1

     2,882,770        4,183,584  

 NVMMV2

     1,244,887        1,151,998  

 NVNMO1

     2,939,191        3,739,476  

 NVNSR1

     15,541        50,009  

 NVOLG1

     3,869,347        24,586,997  

 NVRE1

     5,649,755        4,415,884  

 NVSIX2

     3,023,100        1,182,663  

 NVSIXD

     463,099        110,929  

 NVSTB1

     28,419,854        8,108,080  

 NVSTB2

     156,305        616,786  

 NVTIV3

     368,626        204,102  

 SAM

     12,026,851        13,928,990  

 SAM5

     206,358,588        267,270,869  

 SCF

     5,909,576        7,634,171  

 SCGF

     12,129,967        8,401,952  

 SCVF

     6,111,656        6,049,333  

 TRF

     4,808,782        4,765,523  

 AMCG

     1,390,150        1,592,541  

 AMMCGS

      1,048,128           593,811  

 AMRI

     7,142        11,808  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 AMSRS

     182,952        445,215  

 AMTB

     543,902        621,694  

 DWVEMS

     177,831        299,255  

 DWVSVS

     2,648,253        3,734,535  

 WRASP

     1,514,514        1,355,129  

 WRGP

     2,010,462        2,970,107  

 WRHIP

     3,395,936        3,939,609  

 WRMCG

     955,543        1,285,627  

 WRSTP

     5,545,726        4,506,171  

 NOTB3

     28,382        34,357  

 NOTG3

     288        59,133  

 NOTMG3

     3,912        52,460  

 MNVFRI

     892,949        644,556  

 MNVFRS

     476,504        292,419  

 PMVAAA

     1,161,105        2,186,653  

 PMVFBA

     708,356        432,132  

 PMVFHA

     6,205,492        4,316,590  

 PMVGBA

     898,231        488,398  

 PMVHYA

     203,495        182,613  

 PMVID

     5,804,806        3,256,356  

 PMVII

     255,078        83,004  

 PMVLDA

     5,265,470        15,443,229  

 PMVLGA

     671,154        528,957  

 PMVRRA

     8,791,008        14,096,545  

 PMVRSA

     152,858        65,934  

 PMVTRA

     7,541,864        13,530,959  

 PVSTA

     2,107,733        114,619  

 PVEIB

     1,179,291        1,502,395  

 PVGOB

     869,196        1,952,879  

 PVNOB

     41,841        83,119  

 PVTIGB

     1,169,753        918,056  

 PVTSCB

     649,401        660,365  

 ROCMC

     249,923        409,866  

 TRBCGP

     27,188,284        42,446,746  

 TREI2

     3,850,109        5,164,782  

 TRHS2

     880,969        1,805,016  

 TRLT1

     7,358,267        4,168,846  

 TRMCG2

     4,150,507        6,874,063  

 TRMCGP

     52,360        3,262  

 TRNAG1

     13,389,837        18,795,456  

 TRPSB1

     1,796,792        4,021,899  

 VWEM

     205,976        5,749,141  

 VWHA

     3,757,991        2,832,439  

 VVB

     8,686,299        3,257,399  

 VVCG

     369,748        12,278  

 VVDV

     4,458,802        1,159,849  

 VVEI

     1,289,168        563,081  

 VVEIX

     183,698        311,965  

 VVG

     8,722,592        2,275,175  

 VVGBI

     51,883        4,553  

 VVHGB

     7,594,602        3,510,907  

 VVHYB

     187,930        175,091  

 VVI

     4,862,902        1,524,151  

 VVMCI

      8,422,024           3,271,396  

 VVREI

     770,222        580,512  


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

 VVSCG

     3,278,652        1,202,676  

 VVSTC

     765,091        272,470  

 VVTISI

     3,376,109        3,284,964  

 VVTSM

     983,105        45,397  

 PIHYB1

     1,261,252        367,161  

 VRVDRI

      1,992,496           1,726,128  

* Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

(8)

Financial Highlights

The Company offers several variable life products through the Separate Account that have unique combinations of features and fees that are assessed to the policyholder. Differences in fee structures result in a variety of contract expense rates, unit fair values and total returns. The following tabular presentation is a summary of units, unit fair values, contract owners’ equity outstanding and contract expense rates for variable life insurance policies as of December 31, 2025, and the investment income ratio and total return for each of the periods in the five-year period ended December 31, 2025. The information is presented as a range of minimum to maximum values based upon product grouping. The range is determined by identifying the lowest and the highest contract expense rate for contracts with units outstanding as of the balance sheet date. The unit fair values and total returns related to these identified contract expense rates are also disclosed as a range below. Accordingly, some individual contract amounts may not be within the ranges presented. Total return and investment income ratio for periods with no ending Contract Owners’ Equity were considered to be irrelevant, and therefore are not presented.

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

ABTGB

                                                

2025

       0.00%                153        $   12.50              $1,917          0.00%          6.03%           

2024

       0.00%                156          11.79              1,840          0.00%          5.96%           

2023

       0.00%                159          11.13              1,768          0.02%          11.27%            *****

ALVDAA

                                                

2025

       0.00%                1,782          20.36              36,266          1.80%          13.54%           

2024

       0.00%                2,013          17.93              36,098          1.35%          10.65%           

2023

       0.00%                2,261          16.20              36,634          0.82%          13.70%           

2022

       0.00%                4,167          14.25              59,383          3.55%          -18.45%           

2021

       0.00%                1,635          17.47              28,571          1.99%          9.67%           

ALVGIA

                                                

2025

       0.00%        to        0.25%          631,695          79.71        to        75.20        49,169,728          1.18%          10.47%        to        10.20%          

2024

       0.00%        to        0.25%          553,293          72.16        to        68.24        38,859,113          1.52%          13.02%        to        12.74%     

2023

       0.00%        to        0.25%          535,426          63.84        to        60.53        33,231,996          1.46%          12.03%        to        11.75%     

2022

       0.00%        to        0.25%          601,507          56.99        to        54.17        33,246,536          1.42%          -4.19%        to        -4.43%     

2021

       0.00%        to        0.25%          567,003          59.48        to        56.68        32,672,925          0.84%          28.16%        to        27.84%     

ALVIVA

                                                

2025

       0.00%        to        0.20%          398,726          16.49        to        15.85        6,514,680          2.59%          41.70%        to        41.41%     

2024

       0.00%        to        0.25%          422,131          11.63        to        11.10        4,849,536          2.76%          5.07%        to        4.80%     

2023

       0.00%        to        0.25%          418,654          11.07        to        10.59        4,576,673          0.82%          15.15%        to        14.86%     

2022

       0.00%        to        0.25%          391,129          9.62        to        9.22        3,717,640          4.64%          -13.61%        to        -13.83%     

2021

       0.00%        to        0.25%          395,578          11.13        to        10.70        4,352,014          1.77%          11.08%        to        10.81%     

ALVIVB

                                                

2025

       0.00%                77,980          20.10              1,567,257          2.90%          41.27%           

2024

       0.00%                18,944          14.23              269,503          2.00%          4.81%           

2023

       0.00%                40,266          13.57              546,553          0.72%          14.83%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                12,282          11.82              145,180          2.84%          -13.79%           

2021

       0.00%                17,681          13.71              242,444          8.48%          10.85%                

ALVSVA

                                                

2025

       0.00%        to        0.20%          217,882          84.21        to        80.48        18,241,353          0.86%          2.89%        to        2.68%     

2024

       0.00%        to        0.25%          222,551          81.85        to        77.53        18,108,205          0.88%          10.02%        to        9.74%     

2023

       0.00%        to        0.25%          245,777          74.39        to        70.65        18,183,749          1.06%          17.18%        to        16.89%     

2022

       0.00%        to        0.25%          244,818          63.49        to        60.44        15,442,571          1.12%          -15.63%        to        -15.84%     

2021

       0.00%        to        0.25%          250,243          75.25        to        71.82        18,693,636          0.78%          35.95%        to        35.61%     

SVDF

                                                

2025

       0.00%        to        0.25%          419,271          45.13        to        43.12        18,847,755          0.00%          5.39%        to        5.12%     

2024

       0.00%        to        0.25%          453,522          42.83        to        41.02        19,294,364          0.00%          18.13%        to        17.84%     

2023

       0.00%        to        0.25%          483,591          36.25        to        34.81        17,409,169          0.00%          20.14%        to        19.84%     

2022

       0.00%        to        0.25%          533,550          30.18        to        29.05        15,950,207          0.00%          -37.85%        to        -38.00%     

2021

       0.00%        to        0.25%          586,509          48.55        to        46.85        28,174,829          0.00%          -5.04%        to        -5.28%     

SVOF

                                                

2025

       0.10%                135,684          72.66              9,858,485          0.05%          6.61%           

2024

       0.10%                155,199          68.16              10,577,723          0.05%          14.93%           

2023

       0.10%                162,268          59.30              9,622,674          0.00%          26.37%           

2022

       0.10%                162,258          46.93              7,614,032          0.00%          -20.89%           

2021

       0.10%                163,407          59.31              9,692,259          0.04%          24.65%           

WFVSCG

                                                

2025

       0.00%        to        0.20%          103,065          41.44        to        39.96        4,207,843          0.00%          9.25%        to        9.04%     

2024

       0.00%        to        0.25%          206,378          37.93        to        36.33        7,709,559          0.00%          18.70%        to        18.40%     

2023

       0.00%        to        0.25%          322,861          31.96        to        30.68        10,147,577          0.00%          4.11%        to        3.85%     

2022

       0.00%        to        0.25%          268,855          30.70        to        29.55        8,120,575          0.00%          -34.42%        to        -34.59%     

2021

       0.00%        to        0.25%          256,359          46.81        to        45.17        11,759,945          0.00%          7.64%        to        7.37%     

AMVAA2

                                                

2025

       0.00%        to        0.25%          493,784          37.62        to        35.94        18,182,235          2.14%          15.85%        to        15.56%     

2024

       0.00%        to        0.25%          462,935          32.47        to        31.10        14,715,506          2.17%          16.44%        to        16.15%     

2023

       0.00%        to        0.25%          471,981          27.89        to        26.78        12,908,320          2.20%          14.27%        to        13.98%     

2022

       0.00%        to        0.25%          553,881          24.40        to        23.49        13,235,403          1.96%          -13.40%        to        -13.62%     

2021

       0.00%        to        0.25%          542,524          28.18        to        27.20        14,972,180          1.53%          15.10%        to        14.81%     

AMVBC2

                                                

2025

       0.00%        to        0.20%          445,761          16.23        to        16.11        7,209,891          2.40%          17.21%        to        16.98%     

2024

       0.00%        to        0.20%          93,931          13.85        to        13.78        1,298,494          3.04%          19.14%        to        18.90%     

2023

       0.00%        to        0.20%          14,457          11.62        to        11.59        167,642          6.08%          17.29%        to        17.05%     

2022

       0.00%                1,365          9.91              13,528          0.00%          -0.89%            *****


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

AMVBC4

                                                

2025

       0.00%                69,117          16.08              1,111,682          1.42%          16.90%                

2024

       0.00%                50,860          13.76              699,797          1.80%          18.85%           

2023

       0.00%                24,295          11.58              281,255          1.94%          16.97%           

2022

       0.00%                14,976          9.90              148,217          2.33%          -1.03%            *****

AMVBD2

                                                

2025

       0.10%        to        0.20%          2,455,457          15.64        to        15.35        38,395,080          4.26%          7.15%        to        7.05%     

2024

       0.10%        to        0.20%          2,800,790          14.59        to        14.34        40,871,643          4.03%          1.05%        to        0.95%     

2023

       0.10%        to        0.20%          3,712,887          14.44        to        14.21        53,617,038          3.49%          4.91%        to        4.81%     

2022

       0.10%        to        0.25%          3,757,406          13.76        to        13.45        51,708,841          2.95%          -12.67%        to        -12.80%     

2021

       0.10%        to        0.25%          3,807,023          15.76        to        15.43        59,991,619          1.41%          -0.41%        to        -0.56%     

AMVGB2

                                                

2025

       0.00%        to        0.20%          290,467          10.19        to        10.06        2,936,009          3.21%          9.39%        to        9.17%     

2024

       0.00%        to        0.20%          287,765          9.32        to        9.21        2,661,756          1.59%          -3.04%        to        -3.23%     

2023

       0.00%        to        0.25%          413,717          9.61        to        9.50        3,958,448          0.00%          6.14%        to        5.87%     

2022

       0.00%        to        0.25%          466,708          9.05        to        8.97        4,208,894          0.24%          -17.69%        to        -17.90%     

2021

       0.00%        to        0.25%          430,794          11.00        to        10.93        4,717,360          2.01%          -4.92%        to        -5.16%     

AMVGI2

                                                

2025

       0.00%        to        0.20%          195,970          23.93        to        23.61        4,687,265          0.96%          18.06%        to        17.83%     

2024

       0.00%        to        0.20%          178,446          20.27        to        20.04        3,615,462          1.25%          24.23%        to        23.98%     

2023

       0.00%        to        0.20%          138,696          16.32        to        16.16        2,261,997          1.43%          26.14%        to        25.89%     

2022

       0.00%        to        0.25%          129,393          12.93        to        12.82        1,673,313          1.33%          -16.49%        to        -16.70%     

2021

       0.00%        to        0.25%          104,260          15.49        to        15.39        1,614,656          1.18%          24.10%        to        23.79%     

AMVGR2

                                                

2025

       0.00%        to        0.20%          819,153          82.83        to        79.90        66,358,171          0.15%          20.23%        to        19.99%     

2024

       0.00%        to        0.25%          823,075          68.89        to        66.03        55,515,245          0.32%          31.63%        to        31.29%     

2023

       0.00%        to        0.25%          1,006,100          52.34        to        50.29        51,545,919          0.36%          38.48%        to        38.14%     

2022

       0.00%        to        0.25%          1,108,707          37.80        to        36.41        40,988,066          0.33%          -29.94%        to        -30.11%     

2021

       0.00%        to        0.25%          1,070,176          53.95        to        52.09        56,308,810          0.22%          21.99%        to        21.68%     

AMVGS2

                                                

2025

       0.00%        to        0.20%          139,740          25.15        to        24.26        3,413,776          0.34%          14.64%        to        14.41%     

2024

       0.00%        to        0.25%          159,310          21.94        to        21.03        3,391,572          1.06%          2.33%        to        2.07%     

2023

       0.00%        to        0.25%          166,893          21.44        to        20.60        3,477,272          0.28%          16.17%        to        15.88%     

2022

       0.00%        to        0.25%          153,871          18.46        to        17.78        2,761,182          0.00%          -29.55%        to        -29.73%     

2021

       0.00%        to        0.25%          137,954          26.20        to        25.30        3,522,508          0.00%          6.74%        to        6.47%     

AMVGS4

                                                

2025

       0.00%                4,174          12.64              52,761          0.21%          14.33%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%                4,027          11.06              44,523          0.90%          2.12%                

2023

       0.00%                3,907          10.83              42,302          0.02%          8.27%            *****

AMVGV2

                                                

2025

       0.00%        to        0.20%          92,693          10.69        to        10.61        985,839          6.17%          7.75%        to        7.53%     

2024

       0.00%        to        0.20%          18,067          9.92        to        9.87        178,686          5.14%          0.75%        to        0.54%     

2023

       0.00%        to        0.20%          5,945          9.85        to        9.81        58,429          2.01%          2.89%        to        2.68%     

2022

       0.00%        to        0.25%          9,123          9.57        to        9.55        87,160          3.48%          -4.31%        to        -4.47%      *****

AMVI2

                                                

2025

       0.00%        to        0.20%          1,241,926          20.59        to        20.00        25,121,876          1.38%          26.76%        to        26.51%     

2024

       0.00%        to        0.25%          1,258,835          16.25        to        15.70        20,096,222          1.19%          3.16%        to        2.90%     

2023

       0.00%        to        0.25%          1,318,669          15.75        to        15.26        20,414,295          1.24%          15.84%        to        15.56%     

2022

       0.00%        to        0.25%          1,582,881          13.59        to        13.20        21,155,519          1.70%          -20.79%        to        -20.98%     

2021

       0.00%        to        0.25%          1,667,203          17.16        to        16.71        28,123,655          2.42%          -1.50%        to        -1.74%     

AMVNW2

                                                

2025

       0.00%        to        0.20%          3,061,158          23.95        to        23.49        72,578,473          1.05%          28.30%        to        28.04%     

2024

       0.00%        to        0.25%          818,316          18.67        to        18.27        15,116,671          1.33%          6.56%        to        6.29%     

2023

       0.00%        to        0.25%          706,916          17.52        to        17.18        12,273,106          1.57%          16.00%        to        15.71%     

2022

       0.00%        to        0.25%          635,585          15.10        to        14.85        9,512,091          1.22%          -22.10%        to        -22.29%     

2021

       0.00%        to        0.25%          2,507,093          19.38        to        19.11        48,299,694          0.87%          4.92%        to        4.66%     

BRVHYI

                                                

2025

       0.00%        to        0.20%          1,842,654          17.29        to        16.91        31,469,877          6.63%          9.19%        to        8.97%     

2024

       0.00%        to        0.25%          1,666,449          15.84        to        15.43        26,068,756          6.84%          8.26%        to        7.99%     

2023

       0.00%        to        0.25%          1,576,768          14.63        to        14.29        22,793,478          6.49%          13.21%        to        12.93%     

2022

       0.00%        to        0.25%          1,602,446          12.92        to        12.66        20,476,202          5.24%          -10.35%        to        -10.57%     

2021

       0.00%        to        0.25%          1,634,147          14.41        to        14.15        23,317,657          4.49%          5.34%        to        5.08%     

MLVGA2

                                                

2025

       0.00%        to        0.20%          351,992          33.66        to        18.28        10,493,101          3.50%          19.53%        to        19.29%     

2024

       0.00%        to        0.25%          369,854          28.16        to        15.26        9,250,844          1.15%          9.09%        to        8.81%     

2023

       0.00%        to        0.25%          439,543          25.81        to        14.03        9,700,514          2.14%          12.60%        to        12.32%     

2022

       0.00%        to        0.25%          448,371          22.93        to        12.49        9,135,343          0.00%          -15.99%        to        -16.20%     

2021

       0.00%        to        0.25%          498,612          27.29        to        14.90        12,026,039          0.78%          6.55%        to        6.28%     

MLVLC2

                                                

2025

       0.10%        to        0.20%          22,949          74.82        to        73.29        1,685,537          0.36%          19.75%        to        19.63%     

2024

       0.10%        to        0.20%          23,646          62.48        to        61.27        1,452,396          0.62%          25.15%        to        25.03%     

2023

       0.10%        to        0.20%          22,623          49.93        to        49.00        1,111,165          0.73%          24.90%        to        24.78%     

2022

       0.10%        to        0.20%          23,418          39.97        to        39.27        921,861          0.80%          -20.25%        to        -20.33%     

2021

       0.10%        to        0.20%          23,705          50.12        to        49.29        1,171,120          1.34%          28.07%        to        27.95%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

BYVGMM

                                                

2025

       0.10%        to        0.20%          320,552          10.69        to        10.68        3,427,776          3.86%          3.83%        to        3.72%     

2024

       0.00%        to        0.10%          95,414          10.31        to        10.30        982,851          3.04%          3.08%        to        3.01%      *****

DCAP

                                                     

2025

       0.00%        to        0.20%          29,254          93.13        to        61.43        2,295,514          0.37%          10.07%        to        9.85%     

2024

       0.00%        to        0.25%          45,449          84.61        to        55.25        3,065,583          0.42%          12.81%        to        12.52%     

2023

       0.00%        to        0.25%          54,137          75.00        to        49.10        3,192,810          0.71%          20.97%        to        20.67%     

2022

       0.00%        to        0.25%          62,655          62.00        to        40.69        3,025,774          0.65%          -18.06%        to        -18.27%     

2021

       0.00%        to        0.25%          81,013          75.67        to        49.79        4,683,481          0.43%          27.13%        to        26.81%     

DSC

                                                

2025

       0.00%                23,378          47.10              1,101,079          0.65%          10.99%           

2024

       0.00%                23,777          42.44              1,009,018          0.70%          4.62%           

2023

       0.00%                24,577          40.56              996,932          0.33%          9.28%           

2022

       0.00%                25,586          37.12              949,717          0.00%          -16.62%           

2021

       0.00%                30,022          44.52              1,336,502          0.11%          16.46%           

DSIF

                                                

2025

       0.00%        to        0.25%          10,919,772          109.17        to        73.46        873,084,774          1.00%          17.53%        to        17.24%     

2024

       0.00%        to        0.25%          14,423,964          92.89        to        62.66        1,039,643,766          1.18%          24.66%        to        24.35%     

2023

       0.00%        to        0.25%          14,354,276          74.51        to        50.39        831,802,571          1.42%          25.93%        to        25.61%     

2022

       0.00%        to        0.25%          17,631,778          59.17        to        40.11        799,892,882          1.35%          -18.32%        to        -18.52%     

2021

       0.00%        to        0.25%          18,012,070          72.44        to        49.23        997,251,899          1.15%          28.41%        to        28.09%     

DSRG

                                                

2025

       0.00%        to        0.10%          231,850          80.48        to        57.12        18,474,624          0.25%          15.97%        to        15.85%     

2024

       0.00%        to        0.10%          245,603          69.39        to        49.31        16,873,985          0.53%          24.89%        to        24.76%     

2023

       0.00%        to        0.10%          268,923          55.56        to        39.52        14,800,893          0.73%          23.82%        to        23.70%     

2022

       0.00%        to        0.10%          291,014          44.87        to        31.95        12,945,418          0.53%          -22.87%        to        -22.95%     

2021

       0.00%        to        0.10%          313,751          58.18        to        41.46        18,108,306          0.76%          27.00%        to        26.87%     

DVMCS

                                                

2025

       0.00%        to        0.20%          18,671          75.99        to        72.53        1,361,388          0.66%          10.07%        to        9.85%     

2024

       0.00%        to        0.25%          21,108          69.04        to        65.29        1,407,524          0.83%          12.62%        to        12.33%     

2023

       0.00%        to        0.25%          23,833          61.31        to        58.12        1,414,008          0.87%          18.31%        to        18.02%     

2022

       0.00%        to        0.25%          40,900          51.82        to        49.25        2,041,656          0.74%          -14.08%        to        -14.29%     

2021

       0.00%        to        0.25%          42,610          60.31        to        57.46        2,477,026          0.73%          25.88%        to        25.57%     

DVSCS

                                                

2025

       0.00%        to        0.25%          1,406,905          68.91        to        64.95        94,909,827          1.29%          5.36%        to        5.09%     

2024

       0.00%        to        0.25%          1,477,345          65.41        to        61.80        94,508,170          1.18%          7.96%        to        7.69%     

2023

       0.00%        to        0.25%          1,744,064          60.58        to        57.39        102,942,949          1.06%          15.39%        to        15.10%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%        to        0.25%          1,965,893          52.51        to        49.86        100,324,592          0.92%          -16.65%        to        -16.86%     

2021

       0.00%        to        0.25%          2,859,243          62.99        to        59.97        175,293,823          0.67%          26.14%        to        25.83%     

CVSPIP

                                                

2025

       0.10%                6,926          42.67              295,491          1.27%          17.39%           

2024

       0.10%                6,291          36.35              228,676          1.37%          24.51%           

2023

       0.10%                6,170          29.19              180,122          0.97%          25.80%           

2022

       0.10%        to        0.25%          18,420          23.21        to        22.91        422,723          1.29%          -18.42%        to        -18.54%     

2021

       0.10%        to        0.25%          26,661          28.45        to        28.12        750,579          1.32%          28.29%        to        28.10%     

CVSRMC

                                                

2025

       0.00%                11,644          10.55              122,854          0.37%          1.46%           

2024

       0.00%                11,770          10.40              122,399          0.12%          10.22%           

SASP5I

                                                

2025

       0.00%        to        0.10%          5,584,599          25.49        to        22.87        130,063,228          1.11%          17.83%        to        17.71%     

2024

       0.00%        to        0.10%          5,073,774          21.64        to        19.43        100,474,529          1.44%          24.95%        to        24.83%     

2023

       0.00%        to        0.10%          5,583,486          17.32        to        15.56        87,854,697          1.45%          26.22%        to        26.10%     

2022

       0.00%        to        0.25%          5,650,190          13.72        to        12.29        69,942,923          1.29%          -18.12%        to        -18.32%     

2021

       0.00%        to        0.25%          6,563,596          16.75        to        15.05        99,144,530          1.32%          28.67%        to        28.35%     

DAVVL

                                                

2025

       0.00%        to        0.10%          174,736          43.91        to        43.12        7,585,709          1.08%          27.24%        to        27.12%     

2024

       0.00%        to        0.20%          186,089          34.51        to        33.34        6,353,756          1.04%          18.05%        to        17.82%     

2023

       0.00%        to        0.25%          203,189          29.23        to        28.07        5,864,103          1.32%          32.63%        to        32.30%     

2022

       0.00%        to        0.25%          223,269          22.04        to        21.22        4,804,531          1.33%          -20.13%        to        -20.33%     

2021

       0.00%        to        0.25%          211,113          27.60        to        26.63        5,699,706          0.60%          17.85%        to        17.56%     

DFVEA

                                                

2022

       0.00%                1,679          13.12              22,033          0.46%          -13.68%           

2021

       0.00%                704          15.20              10,703          4.54%          24.37%            *****

DFVGMI

                                                     

2025

       0.00%                69,004          20.01              1,380,959          2.63%          14.68%           

2024

       0.00%                64,259          17.45              1,121,352          3.43%          11.99%           

2023

       0.00%                22,997          15.58              358,337          2.35%          14.72%           

2022

       0.00%                18,291          13.58              248,433          1.79%          -10.96%           

2021

       0.00%                8,681          15.25              132,417          1.29%          14.20%           

DFVIPS

                                                

2025

       0.00%        to        0.10%          519,473          12.98        to        12.69        6,615,139          5.52%          7.55%        to        7.45%     

2024

       0.00%        to        0.10%          361,598          12.07        to        11.81        4,277,790          2.66%          1.88%        to        1.78%     

2023

       0.00%        to        0.10%          452,625          11.85        to        11.60        5,267,215          3.52%          4.02%        to        3.92%     

2022

       0.00%        to        0.25%          577,869          11.39        to        11.06        6,460,263          7.50%          -12.45%        to        -12.67%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2021

       0.00%        to        0.25%          591,179          13.01        to        12.66        7,546,948          4.36%          5.58%        to        5.32%          

DFVIS

                                                

2025

       0.00%                5,038          22.20              111,831          4.31%          36.99%           

2024

       0.00%                3,434          16.20              55,646          3.99%          3.82%           

2023

       0.00%                2,463          15.61              38,440          3.79%          14.11%           

2022

       0.00%                1,495          13.68              20,449          3.25%          -17.64%           

2021

       0.00%                1,251          16.61              20,777          2.56%          14.56%           

DFVIV

                                                

2025

       0.00%        to        0.10%          209,739          21.51        to        17.18        3,989,930          6.37%          45.64%        to        45.49%     

2024

       0.00%        to        0.10%          32,720          14.77        to        11.81        414,765          4.61%          6.62%        to        6.52%     

2023

       0.00%                4,436          13.85              61,459          1.32%          17.86%           

2022

       0.00%                6,449          11.75              75,805          3.37%          -3.46%           

2021

       0.00%                6,182          12.18              75,269          5.08%          18.11%           

DFVULV

                                                

2025

       0.00%                184,229          18.96              3,492,442          2.02%          15.83%           

2024

       0.00%                163,981          16.37              2,683,839          0.88%          13.38%           

2023

       0.00%        to        0.10%          889,294          14.43        to        14.41        12,814,732          2.32%          10.92%        to        10.81%     

2022

       0.00%        to        0.25%          912,888          13.01        to        12.94        11,828,335          2.08%          -4.88%        to        -5.12%     

2021

       0.00%        to        0.25%          931,888          13.68        to        13.63        12,745,669          1.72%          27.04%        to        26.72%     

DFVUTV

                                                

2025

       0.00%        to        0.10%          369,018          26.01        to        25.73        9,503,024          1.95%          8.95%        to        8.84%     

2024

       0.00%        to        0.10%          356,471          23.87        to        23.64        8,432,011          1.47%          8.14%        to        8.03%     

2023

       0.00%        to        0.10%          323,045          22.07        to        21.88        7,073,421          1.69%          20.03%        to        19.91%     

2022

       0.00%        to        0.25%          274,358          18.39        to        18.04        5,001,560          1.32%          -4.21%        to        -4.45%     

2021

       0.00%        to        0.25%          249,159          19.20        to        18.88        4,746,289          1.67%          39.68%        to        39.33%     

DSGIBA

                                                

2025

       0.00%                42,179          19.95              841,559          4.29%          15.80%           

2024

       0.00%                42,899          17.23              739,157          3.64%          9.10%           

2023

       0.00%                45,322          15.79              715,755          2.46%          14.89%           

2022

       0.00%                32,917          13.75              452,463          3.61%          -14.98%           

2021

       0.00%                13,452          16.17              217,489          2.24%          10.95%           

SVSSVB

                                                

2025

       0.10%                4,244          28.89              122,617          0.56%          17.73%           

2024

       0.10%                5,124          24.54              125,758          0.81%          5.69%           

2023

       0.10%        to        0.20%          5,391          23.22        to        22.85        125,131          0.80%          14.47%        to        14.36%     

2022

       0.10%        to        0.20%          5,725          20.29        to        19.98        115,983          0.46%          -16.22%        to        -16.31%     

2021

       0.10%        to        0.20%          6,055          24.21        to        23.87        146,484          0.85%          29.91%        to        29.78%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

ETVFR

                                                     

2025

       0.00%        to        0.20%          927,700          17.08        to        16.58        15,582,169          6.72%          3.95%        to        3.75%     

2024

       0.00%        to        0.25%          1,047,535          16.43        to        15.88        16,941,199          7.92%          7.68%        to        7.41%     

2023

       0.00%        to        0.25%          1,430,451          15.26        to        14.78        21,509,363          8.20%          11.21%        to        10.93%     

2022

       0.00%        to        0.25%          1,556,108          13.72        to        13.32        20,840,138          4.47%          -2.74%        to        -2.98%     

2021

       0.00%        to        0.25%          2,314,069          14.11        to        13.73        32,050,768          2.89%          3.63%        to        3.37%     

FQB

                                                

2025

       0.00%        to        0.20%          678,889          29.61        to        28.08        19,862,232          3.28%          7.08%        to        6.87%     

2024

       0.00%        to        0.20%          705,648          27.66        to        26.27        19,293,751          2.94%          3.89%        to       
3.68%
 
  

2023

       0.00%        to        0.20%          718,118          26.62        to        25.34        18,910,337          2.63%          6.14%        to        5.93%     

2022

       0.00%        to        0.20%          740,388          25.08        to        23.92        18,381,616          2.58%          -9.28%        to        -9.46%     

2021

       0.00%        to        0.25%          780,828          27.65        to        26.12        21,379,592          2.66%          -1.40%        to        -1.64%     

FVU2

                                                

2025

       0.00%                63,511          15.19              964,447          2.86%          7.03%           

2024

       0.00%                63,837          14.19              905,687          2.22%          15.56%           

2023

       0.00%                66,211          12.28              812,914          1.90%          8.68%           

2022

       0.00%                70,758          11.30              799,336          1.86%          -13.75%           

2021

       0.00%                71,964          13.10              942,615          1.69%          18.51%           

FVUS2

                                                

2025

       0.00%        to        0.20%          14,647          10.94        to        10.78        159,024          0.34%          6.80%        to        6.59%     

2024

       0.00%        to        0.20%          140          10.25        to        10.11        1,423          4.49%          0.58%        to        0.38%     

2023

       0.00%        to        0.20%          27,695          10.19        to        10.07        280,419          2.95%          4.19%        to        3.98%     

2022

       0.00%        to        0.25%          44,377          9.78        to        9.66        431,293          1.97%          -12.55%        to        -12.77%     

2021

       0.00%        to        0.25%          79,357          11.18        to        11.08        884,660          2.40%          -2.04%        to        -2.29%     

FCS

                                                

2025

       0.00%        to        0.25%          872,339          176.69        to        113.99        110,822,233          0.06%          21.38%        to        21.07%     

2024

       0.00%        to        0.25%          617,084          145.57        to        94.15        65,137,042          0.09%          33.63%        to        33.30%     

2023

       0.00%        to        0.25%          587,828          108.94        to        70.63        46,035,231          0.42%          33.34%        to        33.01%     

2022

       0.00%        to        0.25%          577,520          81.70        to        53.10        32,957,715          0.38%          -26.38%        to        -26.57%     

2021

       0.00%        to        0.25%          655,947          110.98        to        72.31        50,687,945          0.05%          27.71%        to        27.39%     

FEIS

                                                

2025

       0.00%        to        0.20%          1,166,944          75.74        to        58.51        84,580,763          1.74%          18.92%        to        18.68%     

2024

       0.00%        to        0.25%          1,224,241          63.69        to        48.71        74,777,394          1.73%          15.24%        to        14.96%     

2023

       0.00%        to        0.25%          1,296,971          55.27        to        42.38        68,577,885          1.83%          10.53%        to        10.26%     

2022

       0.00%        to        0.25%          1,383,337          50.00        to        38.43        65,961,627          1.81%          -5.09%        to        -5.32%     

2021

       0.00%        to        0.25%          1,453,165          52.68        to        40.59        73,227,880          1.81%          24.83%        to        24.52%     

FEMS

                                                


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2025

       0.00%        to        0.20%          839,665          18.70        to        18.41        15,565,358          1.95%          41.04%        to        40.76%          

2024

       0.00%        to        0.20%          804,487          13.26        to        13.08        10,582,473          1.38%          9.87%        to        9.65%     

2023

       0.00%        to        0.25%          761,402          12.07        to        11.90        9,129,238          1.95%          9.61%        to        9.34%     

2022

       0.00%        to        0.25%          1,017,714          11.01        to        10.88        11,141,492          1.67%          -20.26%        to        -20.46%     

2021

       0.00%        to        0.25%          998,192          13.81        to        13.68        13,708,334          1.97%          -2.28%        to        -2.53%     

FF10S

                                                

2025

       0.00%                72,516          30.67              2,224,321          2.72%          10.44%           

2024

       0.00%        to        0.10%          90,719          27.77        to        27.23        2,511,549          3.45%          5.26%        to        5.16%     

2023

       0.00%        to        0.10%          88,157          26.38        to        25.90        2,321,159          3.55%          9.28%        to        9.17%     

2022

       0.00%        to        0.25%          118,512          24.15        to        23.10        2,855,398          2.08%          -13.57%        to        -13.78%     

2021

       0.00%        to        0.25%          129,361          27.94        to        26.80        3,602,861          0.92%          5.79%        to        5.53%     

FF15S

                                                

2025

       0.00%        to        0.20%          160,123          26.21        to        25.30        4,127,677          2.29%          11.87%        to        11.65%     

2024

       0.00%        to        0.25%          244,965          23.43        to        22.48        5,636,387          3.10%          6.34%        to        6.07%     

2023

       0.00%        to        0.25%          290,963          22.03        to        21.19        6,305,032          3.50%          10.86%        to        10.58%     

2022

       0.00%        to        0.25%          420,417          19.88        to        19.16        8,198,932          2.04%          -14.66%        to        -14.88%     

2021

       0.00%        to        0.25%          423,663          23.29        to        22.51        9,696,310          1.02%          7.59%        to        7.32%     

FF20S

                                                

2025

       0.00%        to        0.20%          498,313          37.11        to        35.61        18,213,468          2.24%          13.18%        to        12.95%     

2024

       0.00%        to        0.25%          684,990          32.79        to        31.22        22,092,988          2.70%          7.55%        to        7.28%     

2023

       0.00%        to        0.25%          833,285          30.49        to        29.10        24,990,426          3.07%          12.34%        to        12.06%     

2022

       0.00%        to        0.25%          924,217          27.14        to        25.97        24,650,696          2.01%          -15.83%        to        -16.04%     

2021

       0.00%        to        0.25%          1,030,834          32.24        to        30.93        32,664,957          1.00%          9.47%        to        9.19%     

FF25S

                                                

2025

       0.00%        to        0.20%          437,884          30.76        to        29.69        13,205,800          1.74%          14.47%        to        14.24%     

2024

       0.00%        to        0.25%          836,673          26.87        to        25.77        22,050,816          2.20%          8.40%        to        8.13%     

2023

       0.00%        to        0.25%          1,119,836          24.79        to        23.84        27,236,369          2.62%          13.48%        to        13.20%     

2022

       0.00%        to        0.25%          1,630,226          21.84        to        21.06        34,796,924          1.96%          -16.51%        to        -16.72%     

2021

       0.00%        to        0.25%          1,635,708          26.16        to        25.28        41,880,095          1.00%          10.71%        to        10.43%     

FF30S

                                                

2025

       0.00%        to        0.20%          1,260,188          44.51        to        42.71        54,927,307          2.00%          15.33%        to        15.10%     

2024

       0.00%        to        0.25%          1,632,268          38.60        to        36.74        61,691,238          2.20%          9.34%        to        9.07%     

2023

       0.00%        to        0.25%          1,612,997          35.30        to        33.69        55,760,482          2.35%          14.56%        to        14.27%     

2022

       0.00%        to        0.25%          1,856,438          30.81        to        29.48        55,940,230          1.87%          -16.94%        to        -17.15%     

2021

       0.00%        to        0.25%          1,723,102          37.10        to        35.59        62,563,200          1.03%          12.24%        to        11.96%     

FF35S

                                                

2025

       0.00%        to        0.20%          896,406          19.71        to        19.41        17,534,911          1.73%          16.58%        to        16.35%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%        to        0.25%          1,358,516          16.90        to        16.62        22,778,896          1.86%          10.93%        to        10.65%     

2023

       0.00%        to        0.25%          1,100,288          15.24        to        15.02        16,639,518          1.95%          16.71%        to        16.42%          

2022

       0.00%        to        0.25%          834,563          13.06        to        12.90        10,819,194          1.75%          -17.75%        to        -17.96%     

2021

       0.00%        to        0.25%          634,527          15.87        to        15.73        10,001,782          1.01%          15.32%        to        15.03%     

FF40S

                                                

2025

       0.00%        to        0.20%          1,014,818          44.02        to        42.66        43,774,820          1.46%          18.66%        to        18.42%     

2024

       0.00%        to        0.25%          1,252,501          37.10        to        35.76        45,558,513          1.37%          12.99%        to        12.71%     

2023

       0.00%        to        0.25%          1,296,366          32.83        to        31.73        41,716,300          1.52%          18.77%        to        18.47%     

2022

       0.00%        to        0.25%          1,017,073          27.64        to        26.78        27,526,076          1.56%          -18.30%        to        -18.51%     

2021

       0.00%        to        0.25%          980,516          33.84        to        32.87        32,493,805          0.88%          17.68%        to        17.39%     

FF45S

                                                

2025

       0.00%        to        0.20%          538,083          21.72        to        21.39        11,567,687          1.38%          19.73%        to        19.49%     

2024

       0.00%        to        0.20%          287,014          18.14        to        17.90        5,166,391          1.29%          13.70%        to        13.47%     

2023

       0.00%        to        0.25%          323,086          15.95        to        15.73        5,113,462          1.53%          19.33%        to        19.03%     

2022

       0.00%        to        0.25%          129,884          13.37        to        13.21        1,723,623          1.63%          -18.30%        to        -18.51%     

2021

       0.00%        to        0.25%          92,183          16.36        to        16.21        1,498,498          1.05%          17.69%        to        17.40%     

FF50S

                                                

2025

       0.00%        to        0.20%          240,097          24.21        to        23.79        5,767,568          0.98%          19.68%        to        19.44%     

2024

       0.00%        to        0.25%          374,274          20.23        to        19.85        7,495,774          1.27%          13.74%        to        13.45%     

2023

       0.00%        to        0.25%          384,354          17.79        to        17.49        6,767,365          1.46%          19.36%        to        19.07%     

2022

       0.00%        to        0.25%          294,572          14.90        to        14.69        4,343,914          1.68%          -18.35%        to        -18.56%     

2021

       0.00%        to        0.25%          133,170          18.25        to        18.04        2,408,104          0.81%          17.73%        to        17.44%     

FF55S

                                                

2025

       0.00%        to        0.20%          44,541          20.53        to        20.26        910,235          1.48%          19.71%        to        19.47%     

2024

       0.00%        to        0.20%          38,336          17.15        to        16.96        654,863          1.16%          13.72%        to        13.49%     

2023

       0.00%        to        0.25%          41,892          15.08        to        14.91        629,827          1.63%          19.40%        to        19.11%     

2022

       0.00%        to        0.25%          26,534          12.63        to        12.52        334,411          1.20%          -18.36%        to        -18.56%     

2021

       0.00%        to        0.25%          23,476          15.47        to        15.37        362,741          2.24%          17.72%        to        17.43%     

FF60S

                                                

2025

       0.00%        to        0.20%          86,861          20.55        to        20.28        1,776,407          1.17%          19.75%        to        19.51%     

2024

       0.00%        to        0.20%          118,788          17.16        to        16.97        2,027,576          1.28%          13.72%        to        13.50%     

2023

       0.00%        to        0.25%          108,700          15.09        to        14.92        1,631,759          1.28%          19.30%        to        19.01%     

2022

       0.00%        to        0.25%          93,141          12.65        to        12.53        1,173,931          1.68%          -18.27%        to        -18.47%     

2021

       0.00%        to        0.25%          46,147          15.48        to        15.37        713,233          1.31%          17.62%        to        17.33%     

FF65S

                                                

2025

       0.00%        to        0.20%          207,934          14.24        to        14.10        2,934,801          1.30%          19.71%        to        19.47%     

2024

       0.00%        to        0.20%          182,090          11.89        to        11.80        2,149,593          2.03%          13.70%        to        13.47%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%        to        0.20%          2,150          10.46        to        10.40        22,386          1.94%          19.29%        to        19.05%          

2022

       0.10%                865          8.75              7,571          1.54%          -18.40%           

2021

       0.10%                655          10.73              7,026          1.23%          7.27%            *****

FF70S

                                                

2025

       0.00%        to        0.20%          1,752          11.79        to        11.78        20,646          2.84%          17.92%        to        17.76%      *****

FFINS

                                                

2025

       0.00%        to        0.20%          54,529          18.16        to        17.62        975,430          1.84%          9.56%        to        9.34%     

2024

       0.00%        to        0.20%          129,765          16.58        to        16.12        2,124,042          3.76%          4.28%        to        4.07%     

2023

       0.00%        to        0.20%          83,459          15.90        to        15.49        1,308,705          4.37%          7.60%        to        4.00%     

2022

       0.10%        to        0.25%          85,139          14.57        to        14.31        1,237,650          2.05%          -12.14%        to        -12.28%     

2021

       0.10%        to        0.25%          96,614          16.58        to        16.31        1,598,542          0.83%          3.06%        to        2.91%     

FGOS

                                                

2025

       0.10%                8,348          109.36              912,883          0.00%          21.69%           

2024

       0.10%                8,512          89.86              764,897          0.00%          38.62%           

2023

       0.10%                8,719          64.83              565,221          0.00%          45.37%           

2022

       0.10%                8,934          44.60              398,414          0.00%          -38.27%           

2021

       0.10%                9,107          72.25              657,959          0.00%          11.72%           

FGS

                                                

2025

       0.00%        to        0.25%          2,284,719          147.88        to        81.81        269,331,212          0.20%          14.78%        to        14.49%     

2024

       0.00%        to        0.25%          2,453,666          128.84        to        71.45        249,403,613          0.00%          30.27%        to        29.94%     

2023

       0.00%        to        0.25%          2,392,899          98.90        to        54.99        189,511,395          0.04%          36.09%        to        35.76%     

2022

       0.00%        to        0.25%          2,220,927          72.67        to        40.51        132,680,427          0.51%          -24.52%        to        -24.71%     

2021

       0.00%        to        0.25%          2,443,139          96.29        to        53.80        189,226,861          0.00%          23.08%        to        22.77%     

FHIS

                                                

2025

       0.00%        to        0.10%          350,592          30.34        to        29.43        10,488,145          6.21%          10.32%        to        10.21%     

2024

       0.00%        to        0.10%          400,287          27.50        to        26.70        10,848,340          5.88%          8.72%        to        8.61%     

2023

       0.00%        to        0.10%          420,699          25.29        to        24.58        10,493,723          5.74%          10.50%        to        10.39%     

2022

       0.00%        to        0.10%          432,766          22.89        to        22.27        9,775,065          5.04%          -11.56%        to        -11.65%     

2021

       0.00%        to        0.25%          437,536          25.88        to        31.37        11,191,388          5.26%          4.50%        to        4.24%     

FIGBS

                                                

2025

       0.00%        to        0.25%          7,997,811          21.51        to        20.33        168,142,357          3.57%          7.14%        to        6.87%     

2024

       0.00%        to        0.25%          8,412,619          20.08        to        19.02        165,170,401          3.58%          1.62%        to        1.37%     

2023

       0.00%        to        0.25%          7,517,836          19.76        to        18.76        145,154,333          2.57%          6.12%        to        5.86%     

2022

       0.00%        to        0.25%          7,799,075          18.62        to        17.73        141,621,717          2.15%          -13.03%        to        -13.24%     

2021

       0.00%        to        0.25%          8,485,983          21.41        to        20.43        176,979,449          2.04%          -0.72%        to        -0.97%     

FIP

                                                

2025

       0.00%                299,405          66.05              19,774,598          1.25%          17.78%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%                218,364          56.08              12,245,443          1.54%          24.90%                

2023

       0.00%                119,844          44.90              5,380,876          1.54%          26.19%           

2022

       0.00%                97,322          35.58              3,462,677          1.54%          -18.21%           

2021

       0.00%                74,499          43.50              3,240,890          0.69%          28.58%           

FMCS

                                                

2025

       0.00%        to        0.20%          343,676          116.29        to        111.14        39,783,618          0.37%          11.66%        to        11.44%     

2024

       0.00%        to        0.25%          373,775          104.14        to        98.65        38,746,794          0.48%          17.35%        to        17.06%     

2023

       0.00%        to        0.25%          392,894          88.74        to        84.28        34,692,034          0.51%          15.00%        to        14.72%     

2022

       0.00%        to        0.25%          424,378          77.17        to        73.46        32,524,294          0.40%          -14.85%        to        -15.07%     

2021

       0.00%        to        0.25%          455,311          90.63        to        86.50        40,983,181          0.52%          25.51%        to        25.19%     

FMMP

                                                

2025

       0.10%                907,912          12.10              10,981,773          3.96%          4.03%           

2024

       0.10%                576,289          11.63              6,700,523          4.93%          4.97%           

2023

       0.10%                104,768          11.08              1,160,475          4.79%          4.81%           

2022

       0.10%        to        0.25%          414,328          10.57        to        10.47        4,375,775          1.55%          1.35%        to        1.20%     

2021

       0.10%                206,171          10.43              2,149,993          0.01%          -0.09%           

FNRS2

                                                

2025

       0.00%                208,965          32.90              6,875,554          1.95%          10.34%           

2024

       0.00%                262,981          29.82              7,841,929          2.01%          4.02%           

2023

       0.00%                304,793          28.67              8,737,461          2.45%          0.70%           

2022

       0.00%                417,439          28.47              11,883,395          2.33%          62.87%           

2021

       0.00%                295,154          17.48              5,158,974          2.30%          54.83%           

FOS

                                                

2025

       0.00%        to        0.25%          481,696          45.79        to        33.23        21,773,423          1.53%          20.28%        to        19.98%     

2024

       0.00%        to        0.25%          515,936          38.07        to        27.70        19,402,948          1.60%          4.95%        to        4.69%     

2023

       0.00%        to        0.25%          542,847          36.27        to        26.46        19,399,987          0.94%          20.41%        to        20.11%     

2022

       0.00%        to        0.25%          560,131          30.13        to        22.03        16,658,704          0.99%          -24.58%        to        -24.77%     

2021

       0.00%        to        0.25%          587,029          39.95        to        29.28        23,116,706          0.45%          19.57%        to        19.27%     

FRESS

                                                

2025

       0.00%        to        0.20%          265,010          13.57        to        13.65        3,609,099          1.73%          3.04%        to        2.83%     

2024

       0.00%        to        0.20%          301,851          13.17        to        13.28        3,993,814          4.33%          6.38%        to        6.16%     

2023

       0.00%        to        0.25%          199,983          12.38        to        12.47        2,493,771          2.54%          11.09%        to        10.81%     

2022

       0.00%        to        0.25%          218,681          11.15        to        11.25        2,454,544          1.46%          -27.62%        to        -27.80%     

2021

       0.00%        to        0.25%          185,159          15.40        to        15.59        2,875,132          0.78%          38.86%        to        38.51%     

FVBIS

                                                

2025

       0.00%                42,911          10.62              455,703          3.56%          7.01%           

2024

       0.00%                28,770          9.92              285,522          4.77%          1.10%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%                171          9.82              1,683          0.44%          5.23%           

2021

       0.00%                354          10.76              3,807          0.96%          -2.05%            *****

FVEMIS

                                                     

2025

       0.00%                26,126          18.11              473,077          1.32%          12.18%           

2024

       0.00%                17,019          16.14              274,698          2.91%          12.19%           

2023

       0.00%                835          14.39              12,019          2.03%          17.34%           

2022

       0.00%                567          12.26              6,952          2.70%          -18.22%           

2021

       0.00%                47          14.99              705          1.29%          21.16%            *****

FVFRHI

                                                

2025

       0.00%                6,064          12.32              74,721          7.17%          5.33%           

FVIIS

                                                

2025

       0.00%                26,341          17.24              454,036          5.70%          33.06%           

2023

       0.00%                1,171          12.34              14,441          3.28%          16.04%           

2022

       0.00%                947          10.63              10,067          2.99%          -16.13%           

2021

       0.00%                221          12.68              2,801          3.92%          7.65%            *****

FVMIS

                                                

2025

       0.00%                31,281          24.28              759,518          1.10%          17.02%           

2024

       0.00%                28,607          20.75              593,572          1.49%          23.58%           

2023

       0.00%                16,760          16.79              281,390          1.07%          25.94%           

2022

       0.00%                16,683          13.33              222,404          1.31%          -19.33%           

2021

       0.00%                16,494          16.53              272,582          0.92%          25.55%           

FVSS

                                                

2025

       0.00%        to        0.20%          145,283          71.39        to        68.09        10,239,544          0.98%          7.91%        to        7.69%     

2024

       0.00%        to        0.20%          143,723          66.16        to        63.22        9,384,846          0.90%          9.27%        to        9.05%     

2023

       0.00%        to        0.20%          145,576          60.54        to        57.98        8,744,402          1.28%          20.77%        to        20.53%     

2022

       0.00%        to        0.20%          117,118          50.13        to        48.10        5,829,933          1.13%          -7.19%        to        -7.38%     

2021

       0.00%                79,231          54.02              4,279,740          1.44%          33.48%           

FVSS2

                                                

2025

       0.00%                16,618          13.75              228,448          0.78%          7.70%           

2024

       0.00%                18,607          12.76              237,502          0.93%          9.16%           

2023

       0.00%                12,504          11.69              146,214          1.15%          20.61%           

2022

       0.00%                4,699          9.70              45,557          0.14%          -3.05%            *****

FTVDM2

                                                

2025

       0.00%                19          20.38              389          0.63%          46.27%           

2024

       0.00%                194,636          13.94              2,712,411          4.02%          7.67%           

2023

       0.00%                226,360          12.94              2,929,860          2.02%          12.62%           

2022

       0.00%                263,948          11.49              3,033,480          2.58%          -21.98%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2021

       0.00%                230,532          14.73              3,395,991          0.88%          -5.74%                

FTVFA2

                                                

2025

       0.00%                22,081          26.26              579,893          1.94%          12.60%           

2024

       0.00%                22,192          23.32              517,607          2.03%          9.15%           

2023

       0.00%                22,491          21.37              480,605          1.42%          14.61%           

2022

       0.00%                25,188          18.64              469,617          1.53%          -16.00%           

2021

       0.00%                31,055          22.20              689,289          1.70%          11.68%           

FTVGB1

                                                

2025

       0.00%        to        0.20%          815,181          10.89        to        9.56        7,891,234          0.00%          16.09%        to        15.85%     

2024

       0.00%        to        0.25%          807,552          9.38        to        8.21        6,740,875          0.00%          -11.13%        to        -11.35%     

2023

       0.00%        to        0.25%          783,529          10.56        to        9.26        7,367,556          0.00%          3.19%        to        2.94%     

2022

       0.00%        to        0.25%          776,061          10.23        to        9.00        7,071,471          0.00%          -4.85%        to        -5.09%     

2021

       0.00%        to        0.25%          1,391,217          10.75        to        9.48        13,336,947          0.00%          -4.62%        to        -4.86%     

FTVGI2

                                                

2025

       0.00%        to        0.20%          234,965          16.35        to        15.77        3,841,296          0.00%          15.73%        to        15.50%     

2024

       0.00%        to        0.20%          239,546          14.13        to        13.65        3,383,860          0.00%          -11.37%        to        -11.55%     

2023

       0.00%        to        0.20%          245,827          15.94        to        15.43        3,917,975          0.00%          2.88%        to        2.68%     

2022

       0.00%        to        0.20%          280,239          15.50        to        15.03        4,341,386          0.00%          -4.95%        to        -5.14%     

2021

       0.00%        to        0.20%          313,941          16.30        to        15.84        5,116,994          0.00%          -4.99%        to        -5.18%     

FTVIS2

                                                

2025

       0.00%                172,099          32.33              5,564,257          5.06%          12.56%           

2024

       0.00%                181,464          28.72              5,212,501          5.12%          7.20%           

2023

       0.00%                196,286          26.79              5,259,366          5.06%          8.62%           

2022

       0.00%                222,539          24.67              5,489,452          4.72%          -5.47%           

2021

       0.00%                215,985          26.10              5,636,309          4.69%          16.75%           

FTVMD1

                                                

2025

       0.00%                10,150          12.74              129,302          3.70%          23.62%           

2024

       0.00%                8,328          10.30              85,820          3.49%          3.05%            *****

FTVMD2

                                                

2025

       0.00%        to        0.20%          7,214          32.09        to        30.96        227,486          1.20%          23.34%        to        23.09%     

2024

       0.00%        to        0.20%          14,494          26.02        to        25.15        367,774          1.83%          4.66%        to        4.45%     

2023

       0.00%        to        0.20%          14,470          24.86        to        24.08        351,560          2.13%          20.31%        to        20.07%     

2022

       0.00%        to        0.25%          13,973          20.66        to        19.90        282,194          0.98%          -4.75%        to        -4.99%     

2021

       0.00%        to        0.25%          26,714          21.69        to        20.95        564,885          2.59%          19.13%        to        18.83%     

FTVSC1

                                                

2025

       0.00%                11,341          11.38              129,052          0.00%          2.70%           

2024

       0.00%                4,226          11.08              46,818          0.00%          10.79%            *****


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

FTVSV2

                                                     

2025

       0.00%        to        0.20%          140,990          53.10        to        50.95        7,317,559          1.09%          7.65%        to        7.44%     

2024

       0.00%        to        0.25%          150,429          49.33        to        46.96        7,237,886          0.92%          11.71%        to        11.43%     

2023

       0.00%        to        0.25%          246,136          44.16        to        42.15        10,643,821          0.53%          12.75%        to        12.46%     

2022

       0.00%        to        0.25%          306,940          39.17        to        37.47        11,730,058          0.97%          -10.06%        to        -10.29%     

2021

       0.00%        to        0.25%          273,764          43.55        to        41.77        11,582,049          1.02%          25.37%        to        25.05%     

FTVSVI

                                                

2025

       0.00%                128,888          88.71              11,433,516          1.22%          7.90%           

2024

       0.00%                147,233          82.21              12,104,214          1.10%          12.01%           

2023

       0.00%                152,605          73.40              11,200,474          0.73%          13.02%           

2022

       0.00%                162,340          64.94              10,542,265          1.23%          -9.82%           

2021

       0.00%                172,759          72.01              12,439,969          1.12%          25.67%           

FTVUG1

                                                

2025

       0.00%                71          11.13              788          0.00%          7.01%           

2024

       0.00%                152          10.41              1,584          0.00%          4.05%            *****

TIF

                                                

2025

       0.00%                20,926          42.93              898,441          2.52%          29.51%           

2024

       0.00%                21,594          33.15              715,865          2.60%          -0.79%           

2023

       0.00%                22,742          33.42              759,988          3.38%          21.09%           

2022

       0.00%                23,562          27.60              650,229          3.40%          -7.39%           

2021

       0.00%                25,861          29.80              770,587          2.02%          4.44%           

TIF2

                                                

2025

       0.00%        to        0.25%          254,240          38.40        to        36.22        9,623,721          2.31%          29.19%        to        28.87%     

2024

       0.00%        to        0.25%          277,447          29.72        to        28.11        8,129,144          2.45%          -1.00%        to        -1.25%     

2023

       0.00%        to        0.25%          303,692          30.02        to        28.46        8,986,464          3.22%          20.76%        to        20.46%     

2022

       0.00%        to        0.25%          359,594          24.86        to        23.63        8,776,402          3.11%          -7.61%        to        -7.84%     

2021

       0.00%        to        0.25%          399,213          26.91        to        25.64        10,522,468          1.88%          4.16%        to        3.90%     

GVCSE

                                                

2025

       0.00%        to        0.20%          58,513          36.61        to        35.69        2,131,178          0.81%          16.14%        to        15.91%     

2024

       0.00%        to        0.20%          43,808          31.52        to        30.79        1,370,336          0.93%          19.05%        to        18.81%     

2023

       0.00%        to        0.20%          53,874          26.47        to        25.92        1,417,658          0.98%          19.28%        to        19.04%     

2022

       0.00%        to        0.25%          60,235          22.20        to        21.67        1,325,154          0.30%          -19.38%        to        -19.58%     

2021

       0.00%        to        0.25%          62,992          27.53        to        26.94        1,718,724          0.47%          23.79%        to        23.48%     

GVGMNS

                                                

2025

       0.00%                1,614          20.11              32,463          3.90%          9.89%           

2024

       0.00%                1,697          18.30              31,051          3.25%          11.76%           

2023

       0.00%                1,547          16.37              25,324          1.80%          15.57%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                1,455          14.17              20,613          0.00%          -19.16%           

2021

       0.00%                1,661          17.53              29,109          0.00%          16.17%           

GVGOPS

                                                     

2025

       0.20%                12,324          42.61              525,166          0.00%          7.14%           

2024

       0.00%        to        0.20%          27,743          40.87        to        39.77        1,116,615          0.00%          20.29%        to        20.05%     

2023

       0.10%        to        0.20%          18,921          33.55        to        33.13        627,004          0.00%          18.33%        to        18.21%     

2022

       0.20%                26,999          28.03              756,674          0.00%          -26.45%           

2021

       0.20%                36,294          38.11              1,382,996          0.00%          11.26%           

GVMCE

                                                

2025

       0.10%        to        0.25%          73,514          87.40        to        84.40        6,415,596          0.96%          9.28%        to        9.12%     

2024

       0.10%        to        0.25%          107,635          79.98        to        77.35        8,563,441          1.00%          12.29%        to        12.12%     

2023

       0.10%        to        0.25%          121,686          71.23        to        68.99        8,623,142          0.98%          11.31%        to        11.14%     

2022

       0.10%        to        0.25%          141,368          63.99        to        62.07        8,968,706          0.62%          -10.08%        to        -10.21%     

2021

       0.10%        to        0.25%          164,072          71.16        to        69.13        11,479,548          0.45%          30.82%        to        30.62%     

RVARS

                                                

2025

       0.00%                13,211          12.51              165,279          2.37%          1.25%           

2024

       0.00%                15,276          12.36              188,754          4.77%          -3.66%           

2023

       0.00%                17,870          12.83              229,203          2.59%          4.37%           

2022

       0.00%                28,496          12.29              350,188          1.14%          -3.40%           

2021

       0.00%                29,278          12.72              372,457          0.00%          8.10%           

ACEG

                                                

2025

       0.00%                45,698          62.22              2,843,112          0.00%          11.66%           

2024

       0.00%                55,142          55.72              3,072,322          0.00%          34.89%           

2023

       0.00%                45,834          41.31              1,893,210          0.00%          40.93%           

2022

       0.00%                40,536          29.31              1,188,129          0.00%          -31.11%           

2021

       0.00%                67,127          42.55              2,856,153          0.00%          11.93%           

ACGI

                                                

2025

       0.00%        to        0.20%          200,111          46.11        to        44.69        9,044,786          1.50%          15.62%        to        15.39%     

2024

       0.00%        to        0.25%          185,117          39.88        to        38.45        7,237,674          1.43%          16.00%        to        15.71%     

2023

       0.00%        to        0.25%          135,644          34.38        to        33.23        4,590,645          1.48%          12.66%        to        12.38%     

2022

       0.00%        to        0.25%          157,860          30.52        to        29.57        4,739,120          1.63%          -5.75%        to        -5.99%     

2021

       0.00%        to        0.25%          159,839          32.38        to        31.45        5,097,474          1.36%          28.51%        to        28.18%     

AVHY1

                                                

2025

       0.10%        to        0.20%          5,654          20.90        to        20.58        116,575          6.06%          6.62%        to        6.51%     

2024

       0.00%        to        0.20%          11,752          19.89        to        19.32        229,790          5.54%          7.73%        to        7.51%     

2023

       0.00%        to        0.25%          14,697          18.46        to        17.85        265,902          3.46%          10.18%        to        9.90%     

2022

       0.00%        to        0.25%          31,263          16.76        to        16.24        512,669          3.55%          -9.55%        to        -9.78%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2021

       0.00%        to        0.25%          43,995          18.53        to        18.00        802,044          4.62%          4.38%        to        4.12%     

AVIE

                                                

2025

       0.00%        to        0.25%          609,592          43.29        to        41.01        25,787,034          1.39%          16.50%        to        16.21%          

2024

       0.00%        to        0.25%          806,555          37.16        to        35.29        29,253,195          1.76%          0.62%        to        0.37%     

2023

       0.00%        to        0.25%          873,399          36.93        to        35.16        31,314,554          0.20%          18.15%        to        17.85%     

2022

       0.00%        to        0.25%          993,367          31.26        to        29.83        30,064,888          1.69%          -18.31%        to        -18.51%     

2021

       0.00%        to        0.25%          1,089,800          38.26        to        36.61        40,258,272          1.31%          5.89%        to        5.62%     

AVMCCI

                                                

2025

       0.00%        to        0.20%          2,833          47.35        to        45.44        133,739          0.33%          9.19%        to        8.97%     

2024

       0.00%        to        0.20%          3,273          43.37        to        41.70        140,852          0.31%          17.07%        to        16.83%     

2023

       0.00%        to        0.20%          4,522          37.04        to        35.69        166,004          0.26%          14.47%        to        14.24%     

2022

       0.00%        to        0.20%          5,555          32.36        to        31.24        177,683          0.28%          -14.26%        to        -14.43%     

2021

       0.00%        to        0.20%          9,184          37.75        to        36.51        344,385          0.46%          23.24%        to        23.00%     

AVSCE

                                                

2025

       0.10%                643          24.76              15,925          0.00%          7.94%           

2024

       0.10%        to        0.20%          4,216          22.94        to        22.69        96,685          0.12%          17.97%        to        17.85%     

2023

       0.10%        to        0.20%          6,890          19.44        to        19.26        133,951          0.00%          16.46%        to        16.34%     

2022

       0.20%        to        0.25%          9,341          16.55        to        16.48        153,937          0.00%          -20.66%        to        -20.70%     

2021

       0.25%                9,705          20.78              201,690          0.17%          20.10%           

IVBRA1

                                                

2024

       0.00%                82,354          15.02              1,236,707          6.16%          3.88%           

2023

       0.00%                82,391          14.46              1,191,062          0.00%          6.63%           

2022

       0.00%                92,910          13.56              1,259,565          7.48%          -14.35%           

2021

       0.00%                115,044          15.83              1,820,981          3.31%          9.54%           

MSVMV

                                                

2025

       0.10%                11,439          52.92              605,359          1.42%          20.88%           

2024

       0.10%                         43.78              2          1.22%          30.28%           

2023

       0.10%                         33.60              2          0.62%          15.48%           

OVAG

                                                

2025

       0.00%        to        0.20%          669,726          76.78        to        40.94        48,093,740          0.00%          4.79%        to        4.58%     

2024

       0.00%        to        0.20%          702,261          73.27        to        39.15        48,506,252          0.00%          24.23%        to        23.98%     

2023

       0.00%        to        0.25%          739,113          58.98        to        31.22        41,211,289          0.00%          13.15%        to        12.87%     

2022

       0.00%        to        0.25%          798,724          52.13        to        27.66        39,240,488          0.00%          -30.98%        to        -31.15%     

2021

       0.00%        to        0.25%          781,372          75.53        to        40.17        56,484,873          0.00%          19.10%        to        18.80%     

OVGI

                                                

2025

       0.10%        to        0.20%          149,888          70.57        to        65.76        10,564,583          0.54%          15.81%        to        15.70%     

2024

       0.10%        to        0.20%          165,349          60.94        to        56.84        10,064,372          0.00%          23.52%        to        23.40%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.10%        to        0.20%          181,519          49.33        to        46.07        8,940,840          0.83%          23.09%        to        22.97%     

2022

       0.10%        to        0.25%          190,821          40.08        to        37.05        7,567,689          1.50%          -20.21%        to        -20.33%          

2021

       0.10%        to        0.25%          193,654          50.23        to        46.50        9,595,994          0.78%          27.44%        to        27.25%     

OVGR

                                                

2025

       0.00%        to        0.10%          219,960          115.75        to        84.95        18,687,234          0.00%          12.80%        to        12.68%     

2024

       0.00%        to        0.20%          246,742          102.62        to        57.62        18,586,950          0.00%          34.16%        to        33.89%     

2023

       0.00%        to        0.20%          244,955          76.49        to        43.04        13,761,971          0.00%          35.38%        to        35.11%     

2022

       0.00%        to        0.25%          250,644          56.50        to        31.50        10,384,085          0.00%          -30.78%        to        -30.96%     

2021

       0.10%        to        0.25%          251,863          60.15        to        45.63        15,021,493          0.00%          22.45%        to        22.26%     

OVGS

                                                

2025

       0.00%        to        0.25%          725,625          66.39        to        62.27        47,109,649          0.00%          15.32%        to        15.03%     

2024

       0.00%        to        0.25%          1,550,906          57.57        to        54.13        88,011,000          0.00%          16.07%        to        15.78%     

2023

       0.00%        to        0.25%          1,684,748          49.60        to        46.75        82,331,148          0.23%          34.73%        to        34.40%     

2022

       0.00%        to        0.25%          1,791,197          36.81        to        34.79        64,949,823          0.00%          -31.76%        to        -31.94%     

2021

       0.00%        to        0.25%          1,957,094          53.95        to        51.11        103,922,343          0.00%          15.49%        to        15.20%     

OVIG

                                                

2025

       0.00%        to        0.20%          1,169,754          19.24        to        18.76        22,197,080          0.35%          16.32%        to        16.09%     

2024

       0.00%        to        0.25%          1,296,936          16.54        to        16.06        21,094,940          0.63%          -1.67%        to        -1.92%     

2023

       0.00%        to        0.25%          1,367,667          16.82        to        16.38        22,661,780          0.61%          21.06%        to        20.76%     

2022

       0.00%        to        0.25%          1,307,911          13.89        to        13.56        17,916,456          0.00%          -27.13%        to        -27.31%     

2021

       0.00%        to        0.25%          1,287,678          19.06        to        18.66        24,179,572          0.00%          10.22%        to        9.94%     

OVSB

                                                

2025

       0.00%                792,086          18.00              14,258,175          6.24%          12.98%           

2024

       0.00%                739,833          15.93              11,787,244          3.09%          3.16%           

2023

       0.00%                872,090          15.44              13,468,686          0.00%          8.88%           

2022

       0.00%                955,224          14.18              13,549,031          0.00%          -11.46%           

2021

       0.00%                1,072,926          16.02              17,188,442          4.67%          -3.41%           

OVSC

                                                

2025

       0.00%        to        0.20%          710,234          102.07        to        97.55        71,045,318          0.42%          8.70%        to        8.48%     

2024

       0.00%        to        0.25%          202,927          93.90        to        88.95        18,783,134          0.00%          12.68%        to        12.40%     

2023

       0.00%        to        0.25%          145,131          83.33        to        79.14        11,988,097          1.19%          18.13%        to        17.83%     

2022

       0.00%        to        0.25%          140,705          70.54        to        67.16        9,851,332          0.55%          -15.83%        to        -16.04%     

2021

       0.00%        to        0.25%          117,806          83.82        to        79.99        9,835,225          0.38%          22.55%        to        22.25%     

JABS

                                                

2025

       0.00%        to        0.20%          439,619          70.84        to        67.61        30,568,900          1.71%          14.82%        to        14.59%     

2024

       0.00%        to        0.25%          567,901          61.69        to        58.34        34,257,730          1.75%          15.15%        to        14.86%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%        to        0.25%          616,100          53.58        to        50.80        32,287,895          1.76%          15.13%        to        14.85%          

2022

       0.00%        to        0.25%          698,736          46.53        to        44.23        31,724,372          0.88%          -16.62%        to        -16.83%     

2021

       0.00%        to        0.25%          926,718          55.81        to        53.18        50,269,630          0.68%          16.91%        to        16.62%     

JACAS

                                                

2025

       0.00%        to        0.20%          143,435          89.80        to        85.27        12,599,532          0.29%          17.86%        to        17.63%     

2024

       0.00%        to        0.20%          908,126          76.20        to        72.49        68,879,996          0.01%          28.14%        to        27.88%     

2023

       0.00%        to        0.20%          976,736          59.46        to        56.69        57,840,356          0.13%          39.65%        to        39.37%     

2022

       0.00%        to        0.25%          1,045,056          42.58        to        40.21        44,310,904          0.05%          -33.73%        to        -33.89%     

2021

       0.00%        to        0.25%          1,156,158          64.25        to        60.82        73,957,820          0.00%          22.60%        to        22.29%     

JAEI

                                                

2025

       0.00%                69,243          27.04              1,872,379          0.30%          7.67%           

2024

       0.00%                92,700          25.11              2,328,093          0.77%          15.61%           

2023

       0.00%                61,958          21.72              1,345,977          0.17%          18.07%           

2022

       0.00%                56,091          18.40              1,032,016          0.21%          -15.94%           

2021

       0.00%                73,917          21.89              1,617,891          0.26%          16.83%           

JAFBS

                                                

2025

       0.00%        to        0.20%          585,426          12.39        to        12.11        7,192,317          4.35%          7.22%        to        7.01%     

2024

       0.00%        to        0.20%          719,685          11.55        to        11.32        8,237,012          4.45%          1.63%        to        1.42%     

2023

       0.00%        to        0.20%          650,962          11.37        to        11.16        7,336,911          3.63%          5.29%        to        5.08%     

2022

       0.00%        to        0.25%          682,250          10.80        to        10.58        7,296,688          2.01%          -13.90%        to        -14.12%     

2021

       0.00%        to        0.25%          604,281          12.54        to        12.31        7,514,491          1.66%          -1.11%        to        -1.36%     

JAGSEI

                                                

2025

       0.00%                506          14.61              7,398          0.36%          17.46%           

2024

       0.00%                554          12.44              6,896          0.19%          11.06%           

2023

       0.00%                935          11.20              10,470          0.56%          11.99%            *****

JAGTS

                                                

2025

       0.00%        to        0.20%          914,166          66.16        to        62.81        60,187,679          0.00%          24.84%        to        24.59%     

2024

       0.00%        to        0.25%          956,654          52.99        to        49.79        50,411,881          0.00%          31.76%        to        31.43%     

2023

       0.00%        to        0.25%          1,095,983          40.22        to        37.88        43,670,982          0.00%          54.27%        to        53.89%     

2022

       0.00%        to        0.25%          1,054,464          26.07        to        24.62        27,208,005          0.00%          -37.12%        to        -37.28%     

2021

       0.00%        to        0.25%          1,158,496          41.46        to        39.25        47,594,396          0.11%          17.75%        to        17.45%     

JAIGS

                                                

2025

       0.00%        to        0.25%          176,532          32.94        to        30.87        5,665,548          1.04%          28.58%        to        28.26%     

2024

       0.00%        to        0.25%          945,835          25.62        to        24.07        24,076,177          1.29%          5.58%        to        5.31%     

2023

       0.00%        to        0.25%          977,242          24.26        to        22.86        23,574,909          1.43%          10.58%        to        10.31%     

2022

       0.00%        to        0.25%          1,088,803          21.94        to        20.72        23,758,753          1.69%          -8.84%        to        -9.06%     

2021

       0.00%        to        0.25%          1,100,214          24.07        to        22.78        26,335,620          1.03%          13.29%        to        13.00%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

JAMGS

                                                

2025

       0.00%        to        0.20%          924,851          31.28        to        30.68        28,577,984          0.18%          7.41%        to        7.20%          

2024

       0.00%        to        0.25%          1,097,170          29.12        to        28.50        31,601,774          0.65%          15.32%        to        15.03%     

2023

       0.00%        to        0.25%          1,404,806          25.25        to        24.77        35,119,172          0.09%          17.78%        to        17.48%     

2022

       0.00%        to        0.25%          1,580,388          21.44        to        21.09        33,558,736          0.08%          -16.15%        to        -16.36%     

2021

       0.00%        to        0.25%          1,782,996          25.57        to        25.21        45,169,164          0.24%          16.54%        to        16.25%     

JAMVS

                                                

2025

       0.10%        to        0.25%          77,386          32.68        to        31.92        2,518,149          1.44%          6.19%        to        6.03%     

2024

       0.10%        to        0.25%          78,989          30.78        to        30.11        2,420,975          0.84%          12.69%        to        12.52%     

2023

       0.10%        to        0.25%          80,192          27.31        to        26.76        2,181,703          0.97%          11.00%        to        10.83%     

2022

       0.20%        to        0.25%          37,829          24.30        to        24.14        918,883          1.17%          -5.96%        to        -6.01%     

2021

       0.20%        to        0.25%          38,091          25.84        to        25.69        983,938          0.31%          19.18%        to        19.12%     

JAWGS

                                                

2025

       0.00%                15,956          13.59              216,782          0.56%          20.60%           

2024

       0.00%                8,250          11.27              92,936          0.36%          12.65%            *****

LZREMS

                                                

2025

       0.00%        to        0.20%          597,150          21.01        to        20.36        12,323,885          2.76%          41.77%        to        41.48%     

2024

       0.00%        to        0.25%          634,770          14.82        to        14.29        9,245,342          3.56%          7.43%        to        7.16%     

2023

       0.00%        to        0.25%          707,034          13.79        to        13.33        9,526,484          4.84%          22.27%        to        21.97%     

2022

       0.00%        to        0.25%          805,877          11.28        to        10.93        8,892,247          3.22%          -15.12%        to        -15.33%     

2021

       0.00%        to        0.25%          900,997          13.29        to        12.91        11,735,368          1.96%          5.47%        to        5.20%     

LPVCII

                                                

2025

       0.00%                12,969          12.77              165,634          1.92%          12.62%           

2024

       0.00%                10,166          11.34              115,291          0.92%          13.41%            *****

LVCLGI

                                                

2025

       0.00%                9,909          13.06              129,375          0.00%          8.62%           

2024

       0.00%                7,874          12.02              94,648          0.00%          20.21%            *****

SBVSG

                                                

2025

       0.00%        to        0.25%          346,117          45.56        to        43.52        15,388,603          0.00%          9.23%        to        8.96%     

2024

       0.00%        to        0.25%          532,050          41.71        to        39.94        21,619,507          0.00%          4.50%        to        4.24%     

2023

       0.00%        to        0.25%          575,424          39.91        to        38.32        22,405,311          0.00%          8.40%        to        8.13%     

2022

       0.00%        to        0.25%          551,951          36.82        to        35.44        19,852,841          0.00%          -28.85%        to        -29.02%     

2021

       0.00%        to        0.25%          557,965          51.74        to        49.93        28,180,185          0.00%          12.61%        to        12.33%     

BNCAI

                                                

2025

       0.10%                11,707          81.27              951,429          0.00%          -10.17%           

2024

       0.10%                31,227          90.46              2,824,936          0.21%          5.34%           

2023

       0.10%        to        0.25%          40,038          85.88        to        83.18        3,434,621          0.00%          17.69%        to        17.51%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.10%        to        0.25%          72,727          72.97        to        70.78        5,269,355          0.00%          -25.90%        to        -26.01%     

2021

       0.10%        to        0.25%          82,028          98.48        to        95.67        7,992,095          0.00%          18.60%        to        18.42%          

LACCA2

                                                

2025

       0.10%                144,818          12.30              1,781,899          0.00%          6.61%           

2024

       0.10%                51,129          11.54              590,100          0.00%          15.41%            *****

LACDV2

                                                

2025

       0.00%        to        0.10%          289,200          12.24        to        12.22        3,534,373          0.29%          14.86%        to        14.74%     

2024

       0.00%        to        0.10%          2,157,113          10.66        to        10.65        22,988,098          0.99%          6.58%        to        6.51%      *****

LACI2

                                                

2025

       0.10%        to        0.20%          415,041          11.61        to        11.59        4,811,662          1.29%          15.87%        to        15.75%     

2024

       0.10%        to        0.20%          328,868          10.02        to        10.01        3,292,759          1.10%          0.16%        to        0.09%      *****

LACIP2

                                                

2025

       0.00%        to        0.20%          2,365,928          11.02        to        10.99        26,031,709          8.05%          6.60%        to        6.39%     

2024

       0.00%        to        0.25%          2,738,546          10.34        to        10.32        28,295,823          3.44%          3.40%        to        3.22%      *****

LACIPS

                                                

2025

       0.00%                12          10.98              135          0.00%          6.33%           

2024

       0.00%                668,067          10.33              6,900,939          3.36%          3.30%            *****

LACMV2

                                                

2025

       0.00%        to        0.20%          1,132,624          11.64        to        11.60        13,176,938          1.85%          8.99%        to        8.78%     

2024

       0.00%        to        0.25%          1,220,160          10.68        to        10.66        13,030,106          2.09%          6.83%        to        6.65%      *****

LACU2

                                                

2025

       0.10%        to        0.20%          1,260,394          13.45        to        13.43        16,955,875          0.00%          12.73%        to        12.62%     

2024

       0.10%                1,433,518          11.93              17,107,491          0.00%          19.34%            *****

LACV2

                                                

2025

       0.00%        to        0.25%          1,024,771          12.37        to        12.32        12,658,785          1.49%          16.02%        to        15.73%     

2024

       0.00%        to        0.25%          1,273,349          10.66        to        10.64        13,567,484          2.12%          6.62%        to        6.44%      *****

LJPMVS

                                                

2025

       0.00%        to        0.20%          3,894,091          13.32        to        13.25        51,717,964          1.13%          4.72%        to        4.51%     

2024

       0.00%        to        0.25%          4,269,316          12.72        to        12.67        54,202,822          1.27%          14.29%        to        14.00%     

2023

       0.00%        to        0.25%          4,503,580          11.13        to        11.11        50,081,389          1.90%          11.30%        to        11.11%      *****

LJPSCS

                                                

2025

       0.00%        to        0.20%          97,197          13.95        to        13.87        1,350,035          0.60%          10.27%        to        10.05%     

2024

       0.00%        to        0.20%          106,331          12.65        to        12.61        1,341,112          0.79%          11.71%        to        11.48%     

2023

       0.00%        to        0.20%          112,516          11.32        to        11.31        1,272,498          0.81%          13.22%        to        13.07%      *****

LOVBD

                                                

2025

       0.00%        to        0.20%          338,362          15.80        to        15.43        5,271,819          6.04%          8.33%        to        8.11%     

2024

       0.00%        to        0.25%          385,149          14.58        to        14.20        5,517,418          6.24%          6.72%        to        6.45%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%        to        0.25%          359,846          13.66        to        13.34        4,825,912          5.71%          6.55%        to        6.29%     

2022

       0.00%        to        0.25%          307,425          12.82        to        12.55        3,875,819          4.61%          -12.80%        to        -13.02%          

2021

       0.00%        to        0.25%          301,306          14.71        to        14.43        4,364,592          3.07%          3.28%        to        3.02%     

LOVSDC

                                                

2025

       0.00%        to        0.20%          601,171          12.71        to        12.47        7,549,104          3.55%          5.90%        to        5.69%     

2024

       0.00%        to        0.25%          1,263,119          12.00        to        11.75        14,974,081          4.61%          5.14%        to        4.87%     

2023

       0.00%        to        0.25%          1,224,463          11.42        to        11.20        13,827,352          4.31%          5.05%        to        4.79%     

2022

       0.00%        to        0.25%          1,703,931          10.87        to        10.69        18,337,712          2.55%          -5.06%        to        -5.30%     

2021

       0.00%        to        0.25%          2,052,546          11.45        to        11.29        23,287,595          2.10%          0.63%        to        0.38%     

LOVTRC

                                                

2025

       0.00%        to        0.20%          1,287,366          12.30        to        12.04        15,634,545          5.24%          7.19%        to        6.97%     

2024

       0.00%        to        0.20%          1,074,481          11.48        to        11.26        12,166,805          3.88%          2.66%        to        2.45%     

2023

       0.00%        to        0.20%          1,558,558          11.18        to        10.99        17,185,085          4.23%          6.34%        to        6.12%     

2022

       0.00%        to        0.25%          1,876,441          10.51        to        10.31        19,468,490          3.39%          -14.05%        to        -14.26%     

2021

       0.00%        to        0.25%          1,752,453          12.23        to        12.03        21,167,304          1.27%          -0.24%        to        -0.49%     

M3GREI

                                                

2025

       0.00%                10,338          9.60              99,230          2.25%          3.53%           

2024

       0.00%                3,834          9.27              35,545          2.19%          -2.69%           

2023

       0.00%                3,594          9.53              34,246          0.93%          11.46%           

2022

       0.00%                3,508          8.55              29,988          1.66%          -26.94%            *****

M3GRES

                                                

2025

       0.10%        to        0.20%          106,592          9.45        to        9.41        1,005,717          1.17%          3.19%        to        3.09%     

2024

       0.10%        to        0.25%          126,860          9.16        to        9.11        1,159,520          0.70%          -3.02%        to        -3.17%     

2023

       0.10%        to        0.20%          15,607          9.44        to        9.42        147,040          0.50%          11.09%        to        10.98%     

2022

       0.20%        to        0.25%          14,301          8.49        to        8.48        121,336          0.92%          -27.28%        to        -27.32%      *****

MEGSS

                                                

2025

       0.00%        to        0.20%          209,315          15.59        to        15.44        3,246,608          0.00%          11.90%        to        11.68%     

2024

       0.00%        to        0.25%          166,528          13.93        to        13.80        2,308,185          0.00%          31.15%        to        30.82%     

2023

       0.00%        to        0.25%          127,326          10.62        to        10.55        1,344,755          0.00%          35.51%        to        35.17%     

2022

       0.00%                99          7.84              776          0.00%          -31.80%           

2021

       0.20%                533          11.48              6,117          0.00%          14.77%            *****

MMCGSC

                                                

2025

       0.00%        to        0.20%          196,250          21.01        to        20.69        4,078,398          0.00%          3.40%        to        3.19%     

2024

       0.00%        to        0.25%          198,491          20.32        to        19.98        3,988,232          0.00%          14.44%        to        14.16%     

2023

       0.00%        to        0.25%          177,600          17.75        to        17.50        3,124,390          0.00%          20.97%        to        20.67%     

2022

       0.00%        to        0.25%          193,134          14.67        to        14.50        2,813,354          0.00%          -28.79%        to        -28.97%     

2021

       0.00%        to        0.25%          128,370          20.61        to        20.42        2,631,078          0.00%          13.88%        to        13.59%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

MNDIC

                                                     

2025

       0.00%                27,940          36.93              1,031,813          0.00%          12.96%           

2024

       0.00%                32,550          32.69              1,064,116          0.00%          6.72%           

2023

       0.00%                38,384          30.63              1,175,772          0.00%          14.41%           

2022

       0.00%                38,258          26.77              1,024,305          0.00%          -29.76%           

2021

       0.00%                48,341          38.12              1,842,572          0.00%          1.80%           

MNDSC

                                                

2025

       0.00%        to        0.20%          145,998          35.67        to        34.70        5,192,227          0.00%          12.56%        to        12.33%     

2024

       0.00%        to        0.20%          141,803          31.69        to        30.89        4,478,002          0.00%          6.44%        to        6.22%     

2023

       0.00%        to        0.20%          104,833          29.77        to        29.08        3,109,714          0.00%          14.25%        to        14.03%     

2022

       0.00%        to        0.25%          93,521          26.06        to        25.37        2,431,677          0.00%          -29.99%        to        -30.17%     

2021

       0.00%        to        0.25%          126,253          37.22        to        36.33        4,666,133          0.00%          1.57%        to        1.32%     

MV2EEI

                                                

2025

       0.00%                8,090          14.54              117,596          0.73%          33.65%           

2024

       0.00%                122          10.88              1,328          3.94%          11.61%           

2023

       0.00%                177          9.75              1,729          0.10%          10.90%           

2022

       0.00%                578          8.79              5,079          5.06%          -19.72%           

2021

       0.00%                95          10.95              1,040          0.00%          -6.75%            *****

MV2EES

                                                

2025

       0.10%        to        0.20%          58,871          14.24        to        14.15        836,368          2.07%          33.22%        to        33.08%     

2024

       0.10%        to        0.20%          31,132          10.69        to        10.63        332,577          2.40%          11.20%        to        11.09%     

2023

       0.10%        to        0.20%          25,021          9.61        to        9.57        240,358          1.29%          10.60%        to        10.48%     

2022

       0.10%                17,985          8.69              156,267          4.27%          -20.02%           

2021

       0.10%                12,179          10.86              132,316          0.30%          -7.12%            *****

MV2IGI

                                                

2024

       0.00%                166,488          34.05              5,668,756          0.35%          16.27%           

2023

       0.00%                170,469          29.29              4,992,253          0.30%          24.01%           

2022

       0.00%                182,279          23.62              4,304,714          0.10%          -19.26%           

2021

       0.00%                189,951          29.25              5,555,841          0.25%          25.97%           

MV2RIS

                                                

2025

       0.00%        to        0.25%          1,055,456          18.50        to        18.01        19,284,520          1.47%          21.75%        to        21.45%     

2024

       0.00%        to        0.25%          488,746          15.20        to        14.83        7,342,763          1.31%          2.78%        to        2.53%     

2023

       0.00%        to        0.25%          454,968          14.78        to        14.46        6,658,444          0.32%          12.83%        to        12.55%     

2022

       0.00%        to        0.25%          2,813,991          13.10        to        12.85        36,558,373          1.69%          -17.80%        to        -18.01%     

2021

       0.00%        to        0.25%          2,603,987          15.94        to        15.67        41,218,224          0.68%          11.27%        to        10.99%     

MV3LMI

                                                

2025

       0.00%                205,689          11.58              2,381,577          7.61%          5.83%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%                1,470          10.94              16,083          4.01%          5.30%                

2023

       0.00%                1,315          10.39              13,666          0.00%          3.90%            *****

MV3LMS

                                                

2025

       0.00%        to        0.20%          1,114,668          11.49        to        11.43        12,806,637          7.25%          5.49%        to        5.27%     

2024

       0.00%                4,997          10.89              54,423          3.60%          5.02%           

MV3MVI

                                                

2025

       0.00%                30,155          22.37              674,449          1.02%          5.98%           

2024

       0.00%                24,218          21.10              511,103          1.10%          13.75%           

2023

       0.00%                21,406          18.55              397,155          1.86%          12.73%           

2022

       0.00%                21,441          16.46              352,898          0.87%          -8.79%           

2021

       0.00%                19,590          18.04              353,487          0.88%          30.99%           

MV3MVS

                                                

2025

       0.00%        to        0.20%          176,352          18.29        to        18.05        3,207,547          0.89%          5.75%        to        5.54%     

2024

       0.00%        to        0.25%          128,560          17.30        to        17.05        2,206,995          1.03%          13.52%        to        13.23%     

2023

       0.00%        to        0.25%          144,344          15.24        to        15.06        2,184,512          1.74%          12.39%        to        12.11%     

2022

       0.00%        to        0.25%          118,271          13.56        to        13.43        1,593,629          0.66%          -9.00%        to        -9.23%     

2021

       0.00%        to        0.25%          102,467          14.90        to        14.80        1,519,132          0.78%          30.60%        to        30.28%     

MVBRES

                                                

2025

       0.00%        to        0.20%          97,110          39.82        to        38.90        3,798,959          0.77%          15.82%        to        15.59%     

2024

       0.00%        to        0.25%          97,277          34.38        to        33.48        3,289,127          0.72%          25.18%        to        24.86%     

2023

       0.00%        to        0.25%          83,014          27.47        to        26.81        2,247,035          1.09%          28.20%        to        27.88%     

2022

       0.00%        to        0.25%          85,656          21.42        to        20.96        1,805,547          0.95%          -16.20%        to        -16.41%     

2021

       0.00%        to        0.25%          92,735          25.57        to        25.08        2,338,407          0.91%          29.18%        to        28.86%     

MVFIC

                                                

2024

       0.00%                154,441          72.81              11,244,219          1.64%          11.61%           

2023

       0.00%                164,503          65.23              10,730,673          1.66%          7.93%           

2022

       0.00%                184,247          60.44              11,135,364          1.41%          -5.91%           

2021

       0.00%                195,372          64.23              12,549,087          1.32%          25.45%           

MVFSC

                                                

2025

       0.00%        to        0.25%          2,148,084          39.05        to        37.31        82,033,314          1.39%          12.77%        to        12.48%     

2024

       0.00%        to        0.25%          2,593,917          34.63        to        33.17        87,894,490          1.41%          11.35%        to        11.07%     

2023

       0.00%        to        0.25%          3,280,321          31.10        to        29.86        99,768,020          1.41%          7.63%        to        7.37%     

2022

       0.00%        to        0.25%          3,838,291          28.90        to        27.81        108,320,674          1.16%          -6.14%        to        -6.38%     

2021

       0.00%        to        0.25%          4,031,389          30.79        to        29.71        120,916,263          1.18%          25.16%        to        24.84%     

MVIGIC

                                                

2025

       0.00%                42,986          17.87              768,253          0.91%          21.12%           

2024

       0.00%                42,829          14.76              631,992          0.93%          9.00%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%                41,208          13.54              557,852          1.06%          14.72%                

2022

       0.00%                33,781          11.80              398,641          0.66%          -14.95%           

2021

       0.00%                35,831          13.88              497,183          0.56%          9.27%           

MVIVSC

                                                

2025

       0.00%        to        0.20%          1,657,505          56.47        to        54.62        91,746,425          1.33%          32.96%        to        32.70%     

2024

       0.00%        to        0.25%          1,974,249          42.47        to        40.84        82,235,125          1.13%          6.97%        to        6.70%     

2023

       0.00%        to        0.25%          2,257,951          39.70        to        38.28        87,918,625          0.47%          17.37%        to        17.08%     

2022

       0.00%        to        0.25%          2,556,261          33.83        to        32.69        84,750,564          0.50%          -23.75%        to        -23.94%     

2021

       0.00%        to        0.25%          2,656,042          44.37        to        42.99        115,368,604          0.14%          10.28%        to        10.00%     

MVRBSS

                                                

2025

       0.00%        to        0.20%          654,755          11.97        to        11.77        7,780,011          3.90%          6.94%        to        6.73%     

2024

       0.00%        to        0.25%          572,579          11.19        to        10.98        6,361,282          4.31%          2.33%        to        2.08%     

2023

       0.00%        to        0.25%          503,937          10.94        to        10.76        5,456,952          3.60%          7.13%        to        6.86%     

2022

       0.00%        to        0.25%          320,468          10.21        to        10.07        3,243,464          2.44%          -14.18%        to        -14.40%     

2021

       0.00%        to        0.25%          352,564          11.90        to        11.76        4,164,240          2.59%          -1.07%        to        -1.31%     

MSEM

                                                

2025

       0.00%        to        0.20%          88,213          51.26        to        48.80        4,723,339          14.45%          15.33%        to        15.10%     

2024

       0.00%        to        0.20%          97,187          44.45        to        42.40        4,523,435          10.25%          11.23%        to        11.01%     

2023

       0.00%        to        0.25%          110,612          39.96        to        37.76        4,624,497          8.50%          11.84%        to        11.56%     

2022

       0.00%        to        0.25%          125,870          35.73        to        33.84        4,695,850          7.33%          -18.74%        to        -18.94%     

2021

       0.00%        to        0.25%          164,510          43.97        to        41.75        7,443,541          5.21%          -2.02%        to        -2.27%     

MSVEG

                                                

2025

       0.00%        to        0.20%          101,330          104.68        to        100.92        10,419,928          0.00%          35.72%        to        35.45%     

2024

       0.00%        to        0.25%          158,683          77.13        to        73.87        12,022,916          0.00%          46.59%        to        46.22%     

2023

       0.00%        to        0.25%          184,587          52.61        to        50.52        9,549,516          0.00%          48.66%        to        48.29%     

2022

       0.00%        to        0.25%          170,502          35.39        to        34.07        5,918,381          0.00%          -60.07%        to        -60.17%     

2021

       0.00%        to        0.25%          176,056          88.63        to        85.52        15,301,238          0.00%          0.10%        to        -0.15%     

MSVMG

                                                

2025

       0.00%        to        0.10%          29,918          63.86        to        62.24        1,865,847          0.47%          12.58%        to        12.47%     

2024

       0.00%        to        0.25%          39,666          56.72        to        53.33        2,191,178          0.00%          41.83%        to        41.47%     

2023

       0.00%        to        0.25%          41,589          39.99        to        37.69        1,614,923          0.00%          44.34%        to        43.98%     

2022

       0.00%        to        0.25%          41,922          27.71        to        26.18        1,129,784          0.00%          -62.96%        to        -63.06%     

2021

       0.00%        to        0.25%          47,910          74.81        to        70.86        3,480,932          0.00%          -11.06%        to        -11.28%     

DTRTFB

                                                

2025

       0.00%                59,645          11.38              678,878          3.93%          7.31%           

2024

       0.00%                57,626          10.61              611,234          9.76%          3.18%           

2023

       0.00%                52,587          10.28              540,586          3.36%          5.66%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                48,781          9.73              474,583          2.86%          -13.21%           

2021

       0.00%                39,958          11.21              447,928          2.94%          -0.45%           

EIF

                                                

2025

       0.00%        to        0.10%          329,447          64.68        to        53.19        20,294,216          1.63%          21.44%        to        21.31%          

2024

       0.00%        to        0.10%          339,115          53.26        to        43.85        17,216,505          1.77%          9.86%        to        9.75%     

2023

       0.00%        to        0.10%          351,849          48.48        to        39.95        16,283,684          1.88%          11.99%        to        11.87%     

2022

       0.00%        to        0.10%          354,761          43.30        to        35.71        14,739,201          1.47%          -3.99%        to        -4.09%     

2021

       0.00%        to        0.10%          378,286          45.09        to        37.23        16,419,475          1.30%          20.29%        to        20.17%     

GBF

                                                

2025

       0.00%        to        0.25%          3,825,390          24.74        to        19.78        86,621,686          3.62%          7.00%        to        6.73%     

2024

       0.00%        to        0.25%          4,365,662          23.12        to        18.54        92,161,762          3.02%          1.03%        to        0.77%     

2023

       0.00%        to        0.25%          6,446,942          22.89        to        18.39        134,520,524          2.82%          4.70%        to        4.44%     

2022

       0.00%        to        0.25%          5,168,435          21.86        to        17.61        102,924,565          2.05%          -12.55%        to        -12.77%     

2021

       0.00%        to        0.25%          5,108,264          25.00        to        20.19        115,765,510          1.63%          -2.08%        to        -2.33%     

GEM

                                                

2025

       0.00%        to        0.10%          512,873          39.67        to        38.68        20,270,966          0.60%          36.15%        to        36.01%     

2024

       0.00%        to        0.10%          331,403          29.14        to        28.44        9,594,522          1.26%          6.28%        to        6.18%     

2023

       0.00%        to        0.25%          377,550          27.42        to        25.87        10,275,739          1.75%          4.16%        to        3.90%     

2022

       0.00%        to        0.25%          393,986          26.32        to        24.90        10,272,031          0.92%          -24.75%        to        -24.93%     

2021

       0.00%        to        0.25%          387,590          34.97        to        33.16        13,428,414          0.96%          -7.28%        to        -7.51%     

GIG

                                                

2025

       0.00%        to        0.20%          1,508,390          41.42        to        39.38        62,109,019          1.08%          39.29%        to        39.01%     

2024

       0.00%        to        0.25%          625,244          29.74        to        27.99        18,321,077          2.56%          11.31%        to        11.03%     

2023

       0.00%        to        0.25%          608,302          26.72        to        25.21        16,026,010          2.74%          21.70%        to        21.40%     

2022

       0.00%        to        0.25%          687,971          21.95        to        20.77        14,895,871          3.69%          -14.12%        to        -14.34%     

2021

       0.00%        to        0.25%          739,374          25.56        to        24.24        18,637,063          2.59%          12.66%        to        12.38%     

GVAAA2

                                                

2025

       0.00%                412,647          40.62              16,763,167          0.00%          15.41%           

2024

       0.00%                409,826          35.20              14,425,753          0.00%          16.00%           

2023

       0.00%                377,766          30.35              11,463,553          0.00%          13.84%           

2022

       0.00%                436,630          26.66              11,639,125          0.00%          -13.74%           

2021

       0.00%                463,122          30.90              14,312,406          1.12%          14.71%           

GVABD2

                                                

2025

       0.00%                113,955          15.99              1,822,004          0.00%          6.73%           

2024

       0.00%                113,433          14.98              1,699,349          0.00%          0.82%           

2023

       0.00%                120,629          14.86              1,792,361          0.00%          4.50%           

2022

       0.00%                119,919          14.22              1,705,052          0.00%          -12.80%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2021

       0.00%                121,537          16.31              1,981,809          2.05%          -0.72%           

GVAGG2

                                                

2025

       0.00%                202,683          56.21              11,392,479          0.00%          21.21%                

2024

       0.00%                222,551          46.37              10,320,467          0.00%          13.23%           

2023

       0.00%                238,284          40.96              9,759,180          0.00%          22.14%           

2022

       0.00%                239,868          33.53              8,043,166          0.00%          -25.05%           

2021

       0.00%                265,479          44.74              11,877,839          0.00%          16.00%           

GVAGI2

                                                

2025

       0.00%                144,474          53.38              7,712,435          0.00%          17.64%           

2024

       0.00%                147,615          45.38              6,698,640          0.00%          23.76%           

2023

       0.00%                164,427          36.67              6,029,237          0.00%          25.68%           

2022

       0.00%                166,140          29.18              4,847,240          0.00%          -16.82%           

2021

       0.00%                180,199          35.07              6,320,263          1.11%          23.65%           

GVAGR2

                                                

2025

       0.00%                316,518          88.92              28,143,538          0.00%          19.78%           

2024

       0.00%                333,387          74.24              24,749,062          0.00%          31.15%           

2023

       0.00%                348,941          56.60              19,751,297          0.00%          37.95%           

2022

       0.00%                373,376          41.03              15,320,137          0.00%          -30.22%           

2021

       0.00%                414,827          58.80              24,390,856          0.00%          21.53%           

GVDMA

                                                

2025

       0.00%        to        0.20%          2,660,502          50.14        to        47.80        131,793,551          0.00%          17.38%        to        17.14%     

2024

       0.00%        to        0.25%          2,808,347          42.72        to        40.34        118,560,992          0.00%          11.21%        to        10.93%     

2023

       0.00%        to        0.25%          3,188,782          38.41        to        36.37        120,908,600          0.00%          17.93%        to        17.63%     

2022

       0.00%        to        0.25%          3,323,198          32.57        to        30.91        106,814,001          0.00%          -18.28%        to        -18.48%     

2021

       0.00%        to        0.25%          3,326,407          39.86        to        37.92        130,944,131          0.16%          13.63%        to        13.34%     

GVDMC

                                                

2025

       0.00%        to        0.20%          859,493          31.29        to        29.83        26,359,319          0.00%          11.68%        to        11.46%     

2024

       0.00%        to        0.25%          776,850          28.02        to        26.46        21,386,527          0.00%          6.09%        to        5.82%     

2023

       0.00%        to        0.25%          794,315          26.41        to        25.00        20,662,285          0.00%          11.25%        to        10.97%     

2022

       0.00%        to        0.25%          842,600          23.74        to        22.53        19,683,167          0.00%          -14.39%        to        -14.60%     

2021

       0.00%        to        0.25%          918,881          27.73        to        26.38        25,039,441          0.21%          6.71%        to        6.44%     

GVEX1

                                                

2025

       0.00%        to        0.20%          6,131,039          52.78        to        12.27        296,072,683          3.32%          17.60%        to        22.75%     

2024

       0.00%                659,997          44.88              29,619,589          1.04%          24.76%           

2023

       0.00%                649,731          35.97              23,371,625          1.47%          25.96%           

2022

       0.00%                563,157          28.56              16,082,760          1.33%          -18.31%           

2021

       0.00%                507,185          34.96              17,731,830          2.30%          28.37%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

GVIDA

                                                

2025

       0.00%        to        0.20%          1,249,235          56.27        to        53.64        69,074,112          0.00%          19.26%        to        19.02%          

2024

       0.00%        to        0.25%          1,295,099          47.18        to        44.55        60,147,274          0.00%          12.63%        to        12.35%     

2023

       0.00%        to        0.25%          1,300,099          41.89        to        39.66        53,665,069          0.00%          19.38%        to        19.08%     

2022

       0.00%        to        0.25%          1,295,811          35.09        to        33.30        44,818,688          0.00%          -18.89%        to        -19.09%     

2021

       0.00%        to        0.25%          1,280,588          43.26        to        41.16        54,298,575          0.13%          15.50%        to        15.21%     

GVIDC

                                                

2025

       0.00%        to        0.25%          713,970          23.46        to        22.10        16,389,730          0.00%          8.90%        to        8.62%     

2024

       0.00%        to        0.25%          631,688          21.54        to        20.34        13,351,637          0.00%          3.82%        to        3.56%     

2023

       0.00%        to        0.25%          690,865          20.75        to        19.64        14,043,757          0.00%          8.03%        to        7.76%     

2022

       0.00%        to        0.25%          745,236          19.21        to        18.23        14,027,316          0.00%          -12.19%        to        -12.41%     

2021

       0.00%        to        0.25%          873,949          21.88        to        20.81        18,734,221          0.23%          2.75%        to        2.49%     

GVIDM

                                                

2025

       0.00%        to        0.25%          2,030,897          39.99        to        37.67        80,125,930          0.00%          14.42%        to        14.14%     

2024

       0.00%        to        0.25%          2,019,937          34.95        to        33.00        69,762,437          0.00%          9.02%        to        8.74%     

2023

       0.00%        to        0.25%          2,167,834          32.06        to        30.35        68,741,509          0.00%          14.72%        to        14.44%     

2022

       0.00%        to        0.25%          2,221,919          27.94        to        26.52        61,489,343          0.00%          -16.55%        to        -16.76%     

2021

       0.00%        to        0.25%          2,555,637          33.49        to        31.86        84,688,200          0.19%          10.31%        to        10.04%     

GVIX2

                                                

2025

       0.00%                373,155          19.38              7,233,479          3.70%          30.38%           

2024

       0.00%                398,579          14.87              5,926,063          3.60%          2.89%           

2023

       0.00%                352,135          14.45              5,088,714          2.52%          17.31%           

2022

       0.00%                302,009          12.32              3,720,345          3.86%          -14.51%           

2021

       0.00%                284,284          14.41              4,096,250          2.81%          10.53%           

HIBF

                                                

2025

       0.00%        to        0.10%          262,297          43.27        to        38.43        11,078,418          5.18%          5.66%        to        5.55%     

2024

       0.00%        to        0.25%          525,210          40.95        to        39.66        20,127,657          5.72%          6.28%        to        6.01%     

2023

       0.00%        to        0.25%          576,079          38.53        to        37.41        21,029,389          5.90%          13.13%        to        12.84%     

2022

       0.00%        to        0.25%          592,836          34.06        to        33.16        19,282,440          5.54%          -11.93%        to        -12.15%     

2021

       0.00%        to        0.25%          610,947          38.68        to        37.74        22,941,580          4.81%          4.96%        to        4.70%     

IDPG

                                                

2025

       0.00%                26,187          18.69              489,523          0.00%          10.92%           

2024

       0.00%                26,646          16.85              449,042          0.00%          9.43%           

2023

       0.00%                20,909          15.40              322,008          0.00%          13.20%           

2022

       0.00%                20,874          13.60              283,981          0.00%          -14.96%           

2021

       0.00%                19,751          16.00              315,956          0.41%          12.34%           

IDPGI

                                                


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2025

       0.00%                8,099          16.60              134,473          0.00%          9.77%           

2024

       0.00%                8,365          15.13              126,532          0.00%          7.83%           

2023

       0.00%                104          14.03              1,464          0.00%          12.38%           

2022

       0.00%                111          12.48              1,386          0.00%          -13.87%           

2021

       0.00%                693          14.49              10,043          0.44%          7.72%           

MCIF

                                                     

2025

       0.00%        to        0.25%          1,335,537          126.32        to        82.52        146,656,807          1.25%          7.05%        to        6.78%     

2024

       0.00%        to        0.25%          1,454,077          118.00        to        77.27        146,955,234          1.04%          13.49%        to        13.21%     

2023

       0.00%        to        0.25%          1,677,604          103.97        to        68.26        144,261,386          1.28%          16.06%        to        15.77%     

2022

       0.00%        to        0.25%          1,743,619          89.59        to        58.96        125,923,853          1.20%          -13.40%        to        -13.61%     

2021

       0.00%        to        0.25%          1,809,935          103.44        to        68.25        148,530,286          1.22%          24.26%        to        23.95%     

MSBF

                                                

2025

       0.00%        to        0.25%          359,021          37.62        to        33.19        13,338,910          3.49%          7.56%        to        7.29%     

2024

       0.00%        to        0.25%          320,750          34.98        to        30.94        11,101,169          6.53%          10.34%        to        10.06%     

2023

       0.00%        to        0.25%          316,402          31.70        to        28.11        9,926,188          5.52%          8.70%        to        8.43%     

2022

       0.00%        to        0.25%          357,047          29.16        to        25.92        10,246,661          3.68%          -2.30%        to        -2.54%     

2021

       0.00%        to        0.25%          378,407          29.85        to        26.60        11,120,414          5.63%          5.24%        to        4.98%     

NCPG

                                                

2025

       0.00%                12,747          19.00              242,244          0.00%          10.28%           

2024

       0.00%                12,665          17.23              218,248          0.00%          11.32%           

2023

       0.00%                7,833          15.48              121,251          0.00%          12.61%           

2022

       0.00%                7,918          13.75              108,844          0.00%          -15.08%           

2021

       0.00%                12,328          16.19              199,568          0.34%          15.72%           

NCPGI

                                                

2025

       0.00%                77,262          16.97              1,310,758          0.00%          9.39%           

2024

       0.00%                2,215          15.51              34,352          0.00%          8.90%           

2023

       0.00%                2,166          14.24              30,850          0.00%          12.70%           

2022

       0.00%                1,460          12.64              18,449          0.00%          -13.61%           

2021

       0.00%                1,455          14.63              21,283          0.33%          10.24%           

NDES2

                                                

2025

       0.00%                353          14.65              5,177          0.00%          46.48%            *****

NFDIW1

                                                

2025

       0.00%                3,050,013          12.70              38,738,166          0.19%          27.01%            *****

NJMDEY

                                                

2025

       0.00%                1,254          16.87              21,156          0.68%          14.69%           

2024

       0.00%                214          14.71              3,141          0.31%          24.30%           

NJMIM2

                                                


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2025

       0.00%                686,176          10.30              7,070,210          0.96%          3.04%            *****

NJNDE2

                                                

2025

       0.10%        to        0.20%          6,162          16.39        to        16.32        100,551          0.17%          13.98%        to        13.87%          

2024

       0.10%        to        0.25%          163          14.38        to        14.30        2,341          0.00%          23.54%        to        23.35%     

2023

       0.10%        to        0.25%          87          11.64        to        11.60        1,013          0.66%          26.60%        to        26.41%     

NLCG2

                                                

2025

       0.00%                4,760,995          12.09              57,557,514          0.00%          20.89%            *****

NNASD1

                                                

2025

       0.00%                104,950          12.61              1,322,934          0.22%          26.05%            *****

NNASD2

                                                

2025

       0.00%                92,054          12.59              1,159,103          0.15%          25.92%            *****

NVAMV1

                                                

2025

       0.00%                616,241          71.14              43,841,386          0.94%          18.63%           

2024

       0.00%                665,311          59.97              39,899,052          1.72%          15.32%           

2023

       0.00%                738,385          52.01              38,400,241          1.74%          8.84%           

2022

       0.00%                801,462          47.78              38,294,518          1.19%          -1.13%           

2021

       0.00%                860,949          48.33              41,606,698          1.24%          34.53%           

NVAMVX

                                                

2025

       0.00%        to        0.20%          2,961,820          23.64        to        23.39        69,923,202          1.66%          18.81%        to        18.57%     

2024

       0.00%        to        0.20%          1,697,432          19.90        to        19.73        33,703,112          1.93%          15.49%        to        15.26%     

2023

       0.00%        to        0.20%          1,757,497          17.23        to        17.12        30,231,236          1.95%          9.00%        to        8.78%     

2022

       0.00%        to        0.25%          1,765,598          15.81        to        15.72        27,878,537          1.43%          -1.02%        to        -1.27%     

2021

       0.00%        to        0.25%          1,763,302          15.97        to        15.92        28,143,314          1.40%          34.71%        to        34.37%     

NVBX

                                                

2025

       0.00%        to        0.25%          13,322,994          12.10        to        11.75        159,332,025          6.39%          6.80%        to        6.53%     

2024

       0.00%        to        0.25%          13,516,399          11.33        to        11.03        151,498,090          2.29%          1.08%        to        0.83%     

2023

       0.00%        to        0.25%          22,507,161          11.21        to        10.94        249,702,920          2.07%          5.19%        to        4.93%     

2022

       0.00%        to        0.25%          28,847,850          10.66        to        10.43        304,600,726          2.44%          -13.39%        to        -13.60%     

2021

       0.00%        to        0.25%          19,439,766          12.30        to        12.07        237,132,398          2.01%          -2.08%        to        -2.32%     

NVCBD1

                                                

2025

       0.00%                400,921          16.72              6,703,694          3.59%          6.88%           

2024

       0.00%                117,315          15.64              1,835,239          2.97%          1.37%           

2023

       0.00%                133,777          15.43              2,064,402          3.08%          5.19%           

2022

       0.00%                127,343          14.67              1,868,250          2.20%          -14.69%           

2021

       0.00%                156,509          17.20              2,691,588          1.79%          -1.03%           

NVCCA1

                                                

2025

       0.00%        to        0.20%          193,275          32.00        to        42.23        6,188,226          0.00%          15.05%        to        14.82%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%        to        0.20%          188,695          27.81        to        36.78        5,250,597          0.00%          12.58%        to        12.35%     

2023

       0.00%        to        0.20%          195,893          24.70        to        32.73        4,839,979          0.00%          16.45%        to        16.22%     

2022

       0.00%        to        0.25%          199,908          21.21        to        27.97        4,241,014          0.00%          -14.95%        to        -15.17%     

2021

       0.00%        to        0.25%          194,920          24.94        to        32.97        4,862,254          0.28%          15.75%        to        15.46%     

NVCCN1

                                                

2025

       0.00%        to        0.20%          254,231          19.37        to        19.99        4,975,054          0.00%          8.76%        to        8.54%          

2024

       0.00%        to        0.20%          201,507          17.81        to        18.42        3,614,753          0.00%          5.18%        to        4.97%     

2023

       0.00%        to        0.20%          195,405          16.93        to        17.54        3,341,368          0.00%          8.91%        to        8.69%     

2022

       0.00%        to        0.25%          213,912          15.54        to        16.03        3,358,427          0.00%          -11.97%        to        -12.19%     

2021

       0.00%        to        0.25%          221,546          17.66        to        18.26        3,961,507          0.22%          4.49%        to        4.23%     

NVCMA1

                                                

2025

       0.00%        to        0.20%          330,186          34.65        to        48.28        11,915,896          0.00%          16.51%        to        16.28%     

2024

       0.00%        to        0.20%          353,626          29.74        to        41.52        10,985,917          0.00%          13.74%        to        13.51%     

2023

       0.00%        to        0.20%          357,751          26.15        to        36.58        9,883,264          0.00%          18.07%        to        17.83%     

2022

       0.00%        to        0.20%          361,063          22.15        to        31.04        8,451,304          0.00%          -15.01%        to        -15.18%     

2021

       0.00%        to        0.25%          359,078          26.06        to        36.37        9,701,746          0.25%          18.12%        to        17.82%     

NVCMC1

                                                

2025

       0.00%        to        0.20%          99,324          24.05        to        27.25        2,441,562          0.00%          11.32%        to        11.09%     

2024

       0.00%        to        0.25%          102,911          21.61        to        24.33        2,246,729          0.00%          7.79%        to        7.52%     

2023

       0.00%        to        0.25%          108,710          20.04        to        22.63        2,194,093          0.00%          11.88%        to        11.60%     

2022

       0.00%        to        0.25%          127,166          17.92        to        20.28        2,290,300          0.00%          -13.05%        to        -13.27%     

2021

       0.00%        to        0.25%          109,336          20.61        to        23.38        2,266,484          0.27%          9.23%        to        8.95%     

NVCMD1

                                                

2025

       0.00%        to        0.20%          252,566          29.31        to        36.70        7,834,326          0.00%          13.60%        to        13.37%     

2024

       0.00%        to        0.20%          275,798          25.80        to        32.38        7,514,634          0.00%          11.18%        to        10.96%     

2023

       0.00%        to        0.20%          419,837          23.21        to        29.18        10,108,900          0.00%          14.95%        to        14.72%     

2022

       0.00%        to        0.25%          462,998          20.19        to        25.26        9,789,518          0.00%          -14.08%        to        -14.29%     

2021

       0.00%        to        0.25%          454,554          23.50        to        29.47        11,030,614          0.29%          13.64%        to        13.35%     

NVCRA1

                                                

2025

       0.00%        to        0.20%          193,639          37.60        to        56.75        7,614,888          0.00%          18.54%        to        18.31%     

2024

       0.00%        to        0.25%          199,655          31.72        to        47.60        6,591,968          0.00%          15.44%        to        15.15%     

2023

       0.00%        to        0.25%          189,221          27.48        to        41.33        5,400,097          0.00%          19.74%        to        19.44%     

2022

       0.00%        to        0.25%          137,561          22.95        to        34.61        3,309,733          0.00%          -15.23%        to        -15.45%     

2021

       0.00%        to        0.25%          141,906          27.07        to        40.93        3,967,014          0.19%          20.19%        to        19.89%     

NVCRB1

                                                

2025

       0.00%        to        0.20%          343,634          26.40        to        31.40        9,133,062          0.00%          12.59%        to        12.36%     

2024

       0.00%        to        0.20%          341,889          23.44        to        27.94        8,081,651          0.00%          9.34%        to        9.12%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%        to        0.20%          353,113          21.44        to        25.61        7,651,788          0.00%          13.40%        to        13.17%     

2022

       0.00%        to        0.25%          323,940          18.91        to        22.47        6,210,878          0.00%          -13.60%        to        -13.82%     

2021

       0.00%        to        0.25%          343,739          21.88        to        26.08        7,719,947          0.26%          11.12%        to        10.84%          

NVDBL2

                                                

2025

       0.00%                50,737          30.01              1,522,671          0.00%          12.97%           

2024

       0.00%                52,112          26.57              1,384,386          0.00%          7.79%           

2023

       0.00%                60,804          24.65              1,498,536          0.00%          13.04%           

2022

       0.00%                66,013          21.80              1,439,235          0.00%          -14.99%           

2021

       0.00%                76,675          25.65              1,966,475          0.20%          8.24%           

NVDCA2

                                                

2025

       0.00%                14,167          40.50              573,758          0.00%          15.70%           

2024

       0.00%                15,449          35.00              540,771          0.00%          10.47%           

2023

       0.00%                17,058          31.69              540,478          0.00%          16.38%           

2022

       0.00%                19,408          27.23              528,417          0.00%          -17.57%           

2021

       0.00%                22,415          33.03              740,332          0.17%          12.16%           

NVDCAP

                                                

2025

       0.00%                25,861          15.00              387,938          0.00%          15.88%           

2024

       0.00%                18,715          12.95              242,268          0.00%          10.67%           

2023

       0.00%                18,155          11.70              212,359          0.00%          16.56%           

2022

       0.00%                19,811          10.03              198,802          0.00%          -17.50%           

2021

       0.00%                21,381          12.16              260,056          0.36%          12.38%           

NVFIII

                                                

2025

       0.00%                12,024          10.79              129,727          3.19%          6.33%           

2024

       0.00%                12,429          10.15              126,113          2.80%          0.81%           

2023

       0.00%                12,303          10.07              123,837          2.77%          5.22%           

2022

       0.00%                10,817          9.57              103,476          1.64%          -13.74%           

2021

       0.00%                14,689          11.09              162,889          0.87%          -2.02%           

NVGEII

                                                

2025

       0.00%                14,135          21.07              297,774          1.31%          18.00%           

2024

       0.00%                15,669          17.85              279,741          1.36%          15.57%           

2023

       0.00%                12,043          15.45              186,047          1.56%          20.48%           

2022

       0.00%                9,591          12.82              122,976          1.88%          -16.38%           

2021

       0.00%                5,318          15.33              81,543          1.32%          21.87%           

NVIDMP

                                                

2025

       0.00%                574,573          14.24              8,179,410          0.00%          14.68%           

2024

       0.00%                548,277          12.41              6,805,911          0.00%          9.18%           

2023

       0.00%                514,127          11.37              5,845,638          0.00%          14.95%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                427,681          9.89              4,230,189          0.00%          -16.49%           

2021

       0.00%                319,239          11.84              3,781,080          0.51%          10.44%                

NVIE6

                                                

2025

       0.00%                13,770          23.75              326,976          0.90%          38.97%           

2024

       0.00%                14,218          17.09              242,945          2.34%          11.01%           

2023

       0.00%                14,585          15.39              224,500          2.60%          21.46%           

2022

       0.00%                15,196          12.67              192,573          3.54%          -14.38%           

2021

       0.00%                15,740          14.80              232,961          2.32%          12.40%           

NVIX

                                                

2025

       0.00%        to        0.25%          4,242,244          19.50        to        18.94        81,736,424          4.49%          30.64%        to        30.31%     

2024

       0.00%        to        0.25%          3,334,506          14.93        to        14.53        49,168,617          3.58%          3.11%        to        2.85%     

2023

       0.00%        to        0.25%          3,361,869          14.48        to        14.13        48,087,198          2.84%          17.58%        to        17.28%     

2022

       0.00%        to        0.25%          2,760,395          12.31        to        12.05        33,603,327          3.91%          -14.29%        to        -14.51%     

2021

       0.00%        to        0.25%          2,575,056          14.36        to        14.09        36,587,631          3.04%          10.84%        to        10.57%     

NVMIVX

                                                

2025

       0.00%                398,347          20.03              7,979,786          1.84%          35.21%           

2024

       0.00%                415,156          14.82              6,150,984          6.01%          4.44%           

2023

       0.00%                467,350          14.19              6,629,982          2.79%          15.67%           

2022

       0.00%                470,450          12.26              5,769,733          3.82%          -5.86%           

2021

       0.00%                430,600          13.03              5,609,958          3.37%          10.58%           

NVMLG1

                                                

2025

       0.00%        to        0.20%          569,921          87.01        to        83.99        49,264,728          3.76%          14.20%        to        13.97%     

2024

       0.00%        to        0.25%          481,485          76.19        to        73.08        36,440,625          0.81%          26.06%        to        25.75%     

2023

       0.00%        to        0.25%          474,561          60.44        to        58.12        28,542,475          5.30%          35.36%        to        35.02%     

2022

       0.00%        to        0.25%          478,216          44.65        to        43.04        21,282,404          5.34%          -12.49%        to        -12.71%     

2021

       0.00%        to        0.25%          470,430          51.02        to        49.31        23,926,902          0.00%          40.45%        to        40.10%     

NVMMG1

                                                

2025

       0.00%        to        0.20%          1,075,773          40.46        to        39.06        43,463,058          0.00%          5.91%        to        5.70%     

2024

       0.00%        to        0.25%          1,150,323          38.20        to        36.64        43,890,061          0.00%          18.50%        to        18.20%     

2023

       0.00%        to        0.25%          1,245,203          32.24        to        31.00        40,093,258          0.00%          20.58%        to        20.28%     

2022

       0.00%        to        0.25%          1,329,261          26.74        to        25.77        35,481,425          0.00%          -37.61%        to        -37.76%     

2021

       0.00%        to        0.25%          1,411,401          42.85        to        41.41        60,408,255          0.12%          -4.70%        to        -4.94%     

NVMMV1

                                                

2025

       0.00%        to        0.20%          201,269          39.18        to        37.82        7,765,007          0.95%          2.39%        to        2.19%     

2024

       0.00%        to        0.25%          254,365          38.26        to        36.70        9,594,527          1.12%          8.54%        to        8.27%     

2023

       0.00%        to        0.25%          291,959          35.25        to        33.90        10,154,417          1.53%          8.82%        to        8.55%     

2022

       0.00%        to        0.25%          354,803          32.40        to        31.23        11,359,202          1.60%          -2.59%        to        -2.84%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2021

       0.00%        to        0.25%          314,894          33.26        to        32.14        10,357,156          0.92%          24.20%        to        23.89%     

NVMMV2

                                                     

2025

       0.00%                319,445          38.29              12,230,161          0.89%          2.30%           

2024

       0.00%                346,343          37.42              12,961,450          1.01%          8.49%           

2023

       0.00%                362,825          34.50              12,516,242          1.53%          8.63%           

2022

       0.00%                379,578          31.76              12,053,714          1.36%          -2.66%           

2021

       0.00%                404,798          32.62              13,206,366          0.73%          24.02%           

NVNMO1

                                                

2025

       0.00%                449,198          49.68              22,313,950          0.49%          11.88%           

2024

       0.00%                526,102          44.40              23,358,977          0.44%          21.48%           

2023

       0.00%                558,080          36.55              20,397,518          0.52%          23.39%           

2022

       0.00%                597,569          29.62              17,700,267          0.39%          -17.06%           

2021

       0.00%                634,912          35.71              22,674,998          0.30%          26.57%           

NVNSR1

                                                

2025

       0.00%        to        0.20%          4,692          38.13        to        22.20        173,576          1.02%          2.14%        to        1.93%     

2024

       0.00%        to        0.20%          5,830          37.33        to        21.78        212,107          0.27%          8.63%        to        8.42%     

2023

       0.00%        to        0.20%          5,966          34.36        to        20.09        200,858          0.33%          20.59%        to        20.35%     

2022

       0.00%        to        0.25%          5,947          28.50        to        16.64        166,012          0.30%          -22.92%        to        -23.11%     

2021

       0.00%        to        0.25%          17,186          36.97        to        21.64        630,968          0.64%          26.81%        to        26.49%     

NVOLG1

                                                

2025

       0.00%        to        0.10%          3,548,265          99.33        to        38.26        347,425,023          0.93%          17.18%        to        17.07%     

2024

       0.00%        to        0.10%          3,808,538          84.77        to        32.68        318,889,484          1.20%          22.80%        to        22.68%     

2023

       0.00%        to        0.20%          4,126,825          69.03        to        26.44        281,280,770          1.44%          23.88%        to        23.63%     

2022

       0.00%        to        0.20%          4,395,002          55.72        to        21.38        242,204,678          0.87%          -22.10%        to        -22.26%     

2021

       0.00%        to        0.20%          4,717,424          71.53        to        27.50        333,436,491          0.62%          30.24%        to        29.98%     

NVRE1

                                                

2025

       0.00%        to        0.25%          1,048,541          26.70        to        51.39        33,129,265          1.69%          0.58%        to        0.33%     

2024

       0.00%        to        0.25%          1,070,491          26.55        to        51.22        32,632,011          2.37%          10.72%        to        10.45%     

2023

       0.00%        to        0.25%          1,163,714          23.98        to        46.37        32,238,260          2.27%          12.88%        to        12.59%     

2022

       0.00%        to        0.25%          1,246,582          21.24        to        41.19        30,956,726          1.54%          -28.52%        to        -28.70%     

2021

       0.00%        to        0.25%          1,283,052          29.71        to        57.76        43,969,602          1.13%          46.75%        to        46.38%     

NVSIX2

                                                

2025

       0.00%        to        0.20%          202,296          30.13        to        20.44        5,144,986          1.13%          12.14%        to        11.92%     

2024

       0.00%        to        0.20%          126,950          26.87        to        18.26        3,009,102          0.94%          10.87%        to        10.65%     

2023

       0.00%        to        0.25%          119,047          24.23        to        16.48        2,631,031          1.03%          16.35%        to        16.06%     

2022

       0.00%        to        0.25%          125,150          20.83        to        14.20        2,334,359          0.82%          -20.72%        to        -20.92%     

2021

       0.00%        to        0.25%          101,081          26.27        to        17.95        2,536,503          1.01%          14.20%        to        13.92%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

NVSIXD

                                                

2025

       0.00%                35,899          21.08              756,706          1.41%          12.54%           

2024

       0.00%                17,818          18.73              333,720          1.48%          11.35%           

2023

       0.00%                11,973          16.82              201,376          1.47%          16.69%           

2022

       0.00%                12,555          14.41              180,963          1.35%          -20.46%           

2021

       0.00%                1,568          18.12              28,414          3.14%          14.54%            *****

NVSTB1

                                                

2025

       0.00%        to        0.20%          17,725,288          14.81        to        14.30        257,957,096          4.40%          5.70%        to        5.48%     

2024

       0.00%        to        0.25%          17,049,275          14.02        to        13.44        234,835,557          4.89%          5.35%        to        5.08%     

2023

       0.00%        to        0.25%          9,295,579          13.30        to        12.79        121,592,370          3.90%          5.95%        to        5.69%     

2022

       0.00%        to        0.25%          9,393,133          12.56        to        12.11        116,071,709          2.13%          -5.39%        to        -5.63%     

2021

       0.00%        to        0.25%          12,249,853          13.27        to        12.83        160,215,231          1.26%          -0.44%        to        -0.69%     

NVSTB2

                                                

2025

       0.00%                107,499          14.14              1,520,506          3.48%          5.43%           

2024

       0.00%                145,224          13.42              1,948,243          3.72%          5.06%           

2023

       0.00%                175,559          12.77              2,241,778          3.56%          5.69%           

2022

       0.00%                171,570          12.08              2,072,971          2.10%          -5.67%           

2021

       0.00%                162,797          12.81              2,085,159          0.82%          -0.59%           

NVTIV3

                                                

2025

       0.00%        to        0.20%          72,731          32.14        to        14.99        1,637,624          1.86%          34.99%        to        34.72%     

2024

       0.00%        to        0.20%          60,622          23.81        to        11.13        1,095,536          6.37%          4.25%        to        4.04%     

2023

       0.00%        to        0.25%          61,369          22.84        to        10.68        1,112,048          2.35%          15.56%        to        15.27%     

2022

       0.00%        to        0.25%          59,490          19.76        to        9.27        962,061          3.80%          -5.99%        to        -6.23%     

2021

       0.00%                41,436          21.02              871,170          2.37%          10.40%           

SAM

                                                

2025

       0.00%        to        0.10%          2,116,595          17.17        to        15.70        36,345,303          3.84%          3.91%        to        3.81%     

2024

       0.00%        to        0.10%          2,314,448          16.53        to        15.13        38,246,900          4.79%          4.88%        to        4.78%     

2023

       0.00%        to        0.10%          2,715,721          15.76        to        14.44        42,788,534          4.67%          4.75%        to        4.64%     

2022

       0.00%        to        0.10%          2,430,171          15.04        to        13.80        36,552,369          1.30%          1.30%        to        1.20%     

2021

       0.00%        to        0.10%          2,395,575          14.85        to        13.63        35,570,868          0.00%          0.00%        to        -0.10%     

SAM5

                                                

2025

       0.00%        to        0.25%          37,681,203          14.15        to        13.35        519,400,043          3.90%          3.96%        to        3.70%     

2024

       0.00%        to        0.25%          43,768,868          13.61        to        12.87        580,313,318          4.82%          4.94%        to        4.67%     

2023

       0.00%        to        0.25%          42,314,172          12.97        to        12.30        534,816,834          4.72%          4.80%        to        4.54%     

2022

       0.00%        to        0.25%          24,156,200          12.37        to        11.76        290,289,889          1.32%          1.33%        to        1.08%     

2021

       0.00%        to        0.25%          22,191,764          12.21        to        11.64        263,011,500          0.00%          0.00%        to        -0.25%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

SCF

                                                

2025

       0.00%        to        0.20%          481,594          118.97        to        77.94        56,483,169          1.01%          10.35%        to        10.13%          

2024

       0.00%        to        0.25%          542,675          107.81        to        69.93        57,516,631          0.12%          13.08%        to        12.80%     

2023

       0.00%        to        0.25%          582,681          95.34        to        61.99        53,959,224          0.52%          13.99%        to        13.70%     

2022

       0.00%        to        0.25%          610,252          83.64        to        54.52        49,747,844          0.45%          -18.77%        to        -18.97%     

2021

       0.00%        to        0.25%          644,751          102.96        to        67.28        64,396,933          0.00%          30.84%        to        30.51%     

SCGF

                                                

2025

       0.00%        to        0.20%          508,427          83.36        to        79.03        41,755,957          0.00%          16.36%        to        16.12%     

2024

       0.00%        to        0.25%          487,429          71.64        to        67.19        34,420,636          0.00%          21.21%        to        20.91%     

2023

       0.00%        to        0.25%          516,634          59.11        to        55.57        30,076,495          0.00%          17.47%        to        17.17%     

2022

       0.00%        to        0.25%          500,426          50.32        to        47.43        24,820,156          0.00%          -30.37%        to        -30.54%     

2021

       0.00%        to        0.25%          507,073          72.26        to        68.28        36,139,695          0.00%          10.31%        to        10.03%     

SCVF

                                                

2025

       0.00%        to        0.25%          427,751          97.92        to        71.77        41,509,146          1.27%          2.17%        to        1.91%     

2024

       0.00%        to        0.25%          461,738          95.85        to        70.42        43,960,704          0.73%          6.53%        to        6.26%     

2023

       0.00%        to        0.25%          501,422          89.97        to        66.27        44,747,564          0.43%          17.45%        to        17.16%     

2022

       0.00%        to        0.25%          522,653          76.60        to        56.57        39,806,527          0.33%          -12.91%        to        -13.13%     

2021

       0.00%        to        0.25%          566,793          87.96        to        65.12        49,709,406          0.00%          32.04%        to        31.71%     

TRF

                                                

2025

       0.00%        to        0.20%          743,050          72.68        to        56.27        53,928,124          0.89%          16.49%        to        16.26%     

2024

       0.00%        to        0.20%          811,144          62.39        to        48.40        50,457,861          1.07%          13.66%        to        13.43%     

2023

       0.00%        to        0.20%          859,126          54.90        to        42.67        47,020,891          1.34%          8.27%        to        8.06%     

2022

       0.00%        to        0.20%          932,444          50.70        to        39.49        47,140,449          1.16%          -8.44%        to        -8.63%     

2021

       0.00%        to        0.20%          999,625          55.38        to        43.22        55,171,923          0.78%          21.88%        to        21.64%     

AMCG

                                                

2025

       0.10%                15,805          79.89              1,262,602          0.00%          5.34%           

2024

       0.10%                20,180          75.83              1,530,336          0.00%          23.90%           

2023

       0.10%                23,321          61.21              1,427,416          0.00%          18.03%           

2022

       0.10%        to        0.25%          32,845          51.86        to        36.85        1,216,876          0.00%          -28.80%        to        -28.91%     

2021

       0.10%        to        0.25%          35,938          72.84        to        51.83        1,872,414          0.00%          12.88%        to        12.71%     

AMMCGS

                                                

2025

       0.00%                59,871          26.55              1,589,635          0.00%          5.23%           

2024

       0.00%                52,591          25.23              1,326,933          0.00%          23.76%           

2023

       0.00%                45,950          20.39              936,794          0.00%          17.96%           

2022

       0.00%                44,386          17.28              767,114          0.00%          -28.83%           

2021

       0.00%                46,056          24.28              1,118,369          0.00%          12.72%           

AMRI

                                                


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2025

       0.00%                1,716          34.66              59,474          0.47%          11.56%                

2024

       0.00%                2,063          31.07              64,081          0.71%          8.82%           

2023

       0.00%                2,295          28.55              65,504          1.04%          11.00%           

2022

       0.00%        to        0.20%          1,791          25.72        to        24.87        45,096          0.88%          -9.75%        to        -9.93%     

2021

       0.00%                463          28.50              13,195          0.57%          32.80%           

AMSRS

                                                

2025

       0.00%        to        0.10%          29,490          98.40        to        96.20        2,900,687          0.00%          13.74%        to        13.63%     

2024

       0.00%        to        0.10%          34,188          86.51        to        84.66        2,956,608          0.22%          25.84%        to        25.72%     

2023

       0.00%        to        0.20%          36,858          68.75        to        65.96        2,532,954          0.34%          26.90%        to        26.65%     

2022

       0.00%        to        0.20%          40,176          54.17        to        52.09        2,175,772          0.43%          -18.45%        to        -18.61%     

2021

       0.00%        to        0.25%          44,113          66.43        to        63.40        2,929,003          0.38%          23.48%        to        23.17%     

AMTB

                                                

2025

       0.00%                249,726          15.55              3,884,231          5.31%          5.71%           

2024

       0.00%                268,869          14.71              3,956,022          5.61%          6.10%           

2023

       0.00%                240,203          13.87              3,331,181          4.12%          5.90%           

2022

       0.00%                224,571          13.10              2,940,865          3.15%          -5.19%           

2021

       0.00%                423,072          13.81              5,843,360          3.52%          0.74%           

DWVEMS

                                                

2025

       0.10%        to        0.20%          314,867          26.97        to        26.61        8,378,223          1.11%          80.59%        to        80.41%     

2024

       0.10%        to        0.20%          324,972          14.93        to        14.75        4,792,890          2.17%          4.66%        to        4.56%     

2023

       0.10%        to        0.20%          328,588          14.27        to        14.10        4,634,922          1.35%          13.33%        to        13.22%     

2022

       0.10%        to        0.20%          375,196          12.59        to        12.46        4,674,304          3.79%          -27.88%        to        -27.96%     

2021

       0.10%        to        0.20%          376,860          17.46        to        17.29        6,516,872          0.06%          -3.23%        to        -3.32%     

DWVSVS

                                                

2025

       0.00%        to        0.25%          386,172          31.41        to        30.28        11,900,924          0.97%          7.83%        to        7.56%     

2024

       0.00%        to        0.25%          453,339          29.13        to        28.15        12,955,496          1.07%          11.02%        to        10.74%     

2023

       0.00%        to        0.25%          719,235          26.24        to        25.42        18,528,698          0.67%          9.10%        to        8.82%     

2022

       0.00%        to        0.25%          857,458          24.05        to        23.36        20,238,465          0.52%          -12.36%        to        -12.57%     

2021

       0.00%        to        0.25%          861,178          27.44        to        26.72        23,190,699          0.61%          34.01%        to        33.68%     

WRASP

                                                

2025

       0.00%        to        0.20%          231,414          29.18        to        28.14        6,748,883          1.32%          16.66%        to        16.43%     

2024

       0.00%        to        0.20%          244,434          25.02        to        24.17        6,109,104          1.90%          12.44%        to        12.21%     

2023

       0.00%        to        0.20%          267,334          22.25        to        21.54        5,936,655          2.25%          13.94%        to        13.71%     

2022

       0.00%        to        0.25%          284,633          19.53        to        18.80        5,549,325          1.51%          -14.74%        to        -14.95%     

2021

       0.00%        to        0.25%          314,317          22.90        to        22.10        7,181,764          1.59%          10.44%        to        10.17%     

WRGP

                                                

2025

       0.00%        to        0.20%          58,221          111.46        to        106.95        6,382,818          0.00%          8.41%        to        8.20%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%        to        0.25%          77,884          102.81        to        97.88        7,885,290          0.00%          23.90%        to        23.58%          

2023

       0.00%        to        0.25%          83,437          82.98        to        79.20        6,815,877          0.00%          37.92%        to        37.58%     

2022

       0.00%        to        0.25%          88,487          60.17        to        57.57        5,243,333          0.00%          -27.19%        to        -27.37%     

2021

       0.00%        to        0.25%          86,993          82.63        to        79.26        7,086,411          0.00%          30.03%        to        29.70%     

WRHIP

                                                

2025

       0.00%        to        0.25%          563,667          19.73        to        19.07        10,944,429          6.77%          7.17%        to        6.90%     

2024

       0.00%        to        0.25%          634,036          18.41        to        17.84        11,475,085          6.56%          6.19%        to        5.93%     

2023

       0.00%        to        0.25%          697,583          17.34        to        16.84        11,903,441          6.14%          11.75%        to        11.47%     

2022

       0.00%        to        0.25%          731,784          15.51        to        15.11        11,166,529          6.58%          -10.97%        to        -11.19%     

2021

       0.00%        to        0.25%          826,681          17.42        to        17.01        14,133,158          5.72%          6.06%        to        5.80%     

WRMCG

                                                

2025

       0.00%        to        0.25%          54,197          36.95        to        35.71        1,979,249          0.00%          1.18%        to        0.92%     

2024

       0.00%        to        0.25%          80,446          36.52        to        35.38        2,898,243          0.00%          2.20%        to        1.95%     

2023

       0.00%        to        0.25%          134,315          35.73        to        34.71        4,730,892          0.00%          19.61%        to        19.32%     

2022

       0.00%        to        0.25%          130,848          29.87        to        29.09        3,852,477          0.00%          -30.79%        to        -30.97%     

2021

       0.00%        to        0.25%          168,533          43.17        to        42.14        7,188,554          0.00%          16.36%        to        16.06%     

WRSTP

                                                

2025

       0.00%        to        0.20%          174,473          100.65        to        97.04        17,491,649          0.00%          33.36%        to        33.10%     

2024

       0.00%        to        0.25%          188,950          75.47        to        72.28        14,167,919          0.00%          30.59%        to        30.26%     

2023

       0.00%        to        0.25%          170,430          57.79        to        55.49        9,782,418          0.00%          39.06%        to        38.72%     

2022

       0.00%        to        0.25%          181,977          41.56        to        40.00        7,501,208          0.00%          -31.84%        to        -32.01%     

2021

       0.00%        to        0.25%          169,656          60.97        to        58.84        10,271,513          0.00%          15.17%        to        14.88%     

NOTB3

                                                

2025

       0.00%                3,516          16.24              57,118          3.39%          8.94%           

2024

       0.00%                4,007          14.91              59,757          2.64%          5.96%           

2023

       0.00%                4,788          14.07              67,388          0.18%          9.17%           

2022

       0.00%                4,788          12.89              61,724          18.70%          -12.08%           

2021

       0.00%                4,742          14.66              69,534          1.04%          8.51%           

NOTG3

                                                

2024

       0.00%                3,578          16.13              57,705          2.30%          7.63%           

2023

       0.00%                3,513          14.98              52,639          0.38%          11.00%           

2022

       0.00%                3,742          13.50              50,513          8.89%          -13.79%           

2021

       0.00%                3,665          15.66              57,386          0.96%          12.43%           

NOTMG3

                                                

2025

       0.00%                5,423          17.69              95,947          2.58%          10.23%           

2024

       0.00%                8,531          16.05              136,915          2.58%          7.58%           

2023

       0.00%                8,745          14.92              130,458          0.36%          10.23%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                9,866          13.53              133,529          17.34%          -13.53%                

2021

       0.00%                10,148          15.65              158,828          1.04%          10.98%           

MNVFRI

                                                

2025

       0.00%        to        0.10%          367,111          14.56        to        11.05        4,070,575          7.05%          5.13%        to        5.02%     

2024

       0.00%        to        0.10%          370,002          13.85        to        10.52        3,908,125          7.88%          8.09%        to        5.18%     

2023

       0.00%                2,680          12.81              34,341          7.09%          11.86%           

MNVFRS

                                                

2025

       0.10%        to        0.20%          92,114          14.27        to        14.19        1,313,478          6.78%          4.75%        to        4.65%     

2024

       0.10%        to        0.20%          84,848          13.62        to        13.56        1,154,977          7.79%          7.71%        to        7.60%     

2023

       0.10%        to        0.25%          60,011          12.65        to        12.58        758,422          8.03%          11.47%        to        11.30%     

2022

       0.10%        to        0.25%          53,117          11.35        to        11.30        602,551          5.21%          -1.60%        to        -1.74%     

2021

       0.20%                4,346          11.51              50,033          2.93%          3.25%           

PMVAAA

                                                

2025

       0.00%        to        0.20%          109,354          32.36        to        30.98        3,450,653          4.59%          14.20%        to        13.98%     

2024

       0.00%        to        0.25%          149,764          28.33        to        26.91        4,128,745          6.53%          3.74%        to        3.48%     

2023

       0.00%        to        0.25%          156,125          27.31        to        26.00        4,165,549          2.95%          8.14%        to        7.87%     

2022

       0.00%        to        0.25%          156,047          25.25        to        24.10        3,860,718          7.65%          -11.84%        to        -12.06%     

2021

       0.00%        to        0.25%          193,526          28.65        to        27.41        5,434,933          11.25%          16.23%        to        15.94%     

PMVFBA

                                                

2025

       0.00%        to        0.20%          102,004          13.30        to        12.83        1,332,151          3.48%          10.14%        to        9.92%     

2024

       0.00%        to        0.20%          84,295          12.07        to        11.68        998,351          3.35%          -3.40%        to        -3.60%     

2023

       0.00%        to        0.20%          73,381          12.50        to        12.11        899,972          2.53%          6.22%        to        6.01%     

2022

       0.00%        to        0.20%          79,785          11.77        to        11.43        923,564          1.54%          -18.98%        to        -19.14%     

2021

       0.00%        to        0.20%          103,881          14.52        to        14.13        1,491,803          5.86%          -7.52%        to        -7.70%     

PMVFHA

                                                

2025

       0.00%        to        0.20%          562,017          12.38        to        12.16        6,889,163          3.46%          3.95%        to        3.74%     

2024

       0.00%        to        0.25%          420,987          11.91        to        11.68        4,965,639          3.64%          5.46%        to        5.20%     

2023

       0.00%        to        0.25%          348,191          11.29        to        11.10        3,901,619          2.64%          9.02%        to        8.75%     

2022

       0.00%        to        0.25%          267,098          10.36        to        10.21        2,748,799          1.64%          -10.16%        to        -10.38%     

2021

       0.00%        to        0.25%          32,351          11.53        to        11.39        370,172          1.55%          -1.95%        to        -2.20%     

PMVGBA

                                                

2025

       0.00%        to        0.20%          103,043          11.84        to        11.63        1,199,996          4.53%          12.75%        to        12.53%     

2024

       0.00%        to        0.25%          69,040          10.50        to        10.30        715,361          3.48%          -0.50%        to        -0.75%     

2023

       0.00%        to        0.25%          118,811          10.55        to        10.38        1,238,040          2.26%          5.26%        to        5.00%     

2022

       0.00%        to        0.25%          97,780          10.02        to        9.88        969,518          1.50%          -11.01%        to        -11.23%     

2021

       0.00%        to        0.25%          87,855          11.26        to        11.13        978,882          5.03%          -4.16%        to        -4.40%     

PMVHYA

                                                


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2025

       0.00%        to        0.20%          24,263          14.48        to        14.26        349,925          6.28%          8.95%        to        8.74%          

2024

       0.00%        to        0.25%          24,325          13.29        to        13.07        322,079          5.86%          6.88%        to        6.62%     

2023

       0.00%        to        0.25%          22,915          12.43        to        12.26        282,360          5.73%          12.24%        to        11.96%     

2022

       0.00%        to        0.25%          49,235          11.08        to        10.95        539,851          5.05%          -10.29%        to        -10.52%     

2021

       0.00%        to        0.25%          83,090          12.35        to        12.24        1,018,571          4.46%          3.65%        to        3.39%     

PMVID

                                                

2025

       0.10%        to        0.20%          1,677,595          11.68        to        11.63        19,585,436          5.17%          10.08%        to        9.97%     

2024

       0.10%        to        0.20%          1,525,671          10.61        to        10.57        16,182,051          5.89%          5.31%        to        5.20%     

2023

       0.10%        to        0.20%          1,689,775          10.08        to        10.05        17,021,604          5.30%          8.16%        to        8.05%     

2022

       0.10%        to        0.25%          1,618,898          9.32        to        9.29        15,076,405          4.08%          -7.88%        to        -8.02%      *****

PMVII

                                                

2025

       0.00%                33,686          11.82              398,050          5.30%          10.36%           

2024

       0.00%                19,799          10.71              212,008          5.99%          5.57%           

2023

       0.00%                8,108          10.14              82,234          5.53%          8.42%           

2022

       0.00%                569          9.35              5,323          0.05%          -7.65%            *****

PMVLDA

                                                

2025

       0.00%        to        0.25%          1,101,287          18.38        to        17.33        19,697,234          3.95%          5.52%        to        5.26%     

2024

       0.00%        to        0.25%          1,738,050          17.42        to        16.47        29,507,686          3.99%          4.50%        to        4.24%     

2023

       0.00%        to        0.25%          1,983,000          16.67        to        15.80        32,198,621          3.60%          4.98%        to        4.72%     

2022

       0.00%        to        0.25%          2,362,549          15.88        to        15.09        36,438,349          1.65%          -5.75%        to        -5.99%     

2021

       0.00%        to        0.25%          2,713,185          16.84        to        16.05        44,248,853          0.52%          -0.93%        to        -1.17%     

PMVLGA

                                                

2025

       0.00%        to        0.20%          611,057          15.10        to        14.63        9,199,203          3.27%          6.29%        to        6.08%     

2024

       0.00%        to        0.20%          622,035          14.21        to        13.79        8,811,375          2.72%          -6.01%        to        -6.20%     

2023

       0.00%        to        0.20%          689,211          15.11        to        14.71        10,374,388          2.39%          3.99%        to        3.79%     

2022

       0.00%        to        0.25%          712,978          14.53        to        14.08        10,317,037          2.04%          -28.88%        to        -29.06%     

2021

       0.00%        to        0.25%          706,484          20.43        to        19.85        14,384,636          1.56%          -4.78%        to        -5.02%     

PMVRRA

                                                

2025

       0.00%        to        0.25%          1,322,212          25.25        to        23.81        32,417,400          3.33%          7.84%        to        7.57%     

2024

       0.00%        to        0.25%          1,595,861          23.41        to        22.14        36,277,721          2.62%          2.13%        to        1.87%     

2023

       0.00%        to        0.25%          1,780,784          22.92        to        21.73        39,650,669          3.00%          3.69%        to        3.43%     

2022

       0.00%        to        0.25%          2,026,792          22.11        to        21.01        43,363,262          7.02%          -11.89%        to        -12.11%     

2021

       0.00%        to        0.25%          2,307,381          25.09        to        23.90        55,948,773          4.91%          5.55%        to        5.28%     

PMVRSA

                                                

2025

       0.00%                39,564          10.40              411,433          2.83%          18.79%           

2024

       0.00%                32,177          8.75              281,678          2.18%          4.16%           

2023

       0.00%                33,301          8.40              279,870          16.01%          -7.85%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                129,771          9.12              1,183,603          23.60%          8.61%                

2021

       0.00%                45,474          8.40              381,859          4.87%          33.34%           

PMVTRA

                                                

2025

       0.00%        to        0.25%          1,797,142          25.05        to        23.63        43,859,245          4.11%          8.89%        to        8.62%     

2024

       0.00%        to        0.25%          2,130,289          23.00        to        21.75        47,740,990          4.04%          2.53%        to        2.27%     

2023

       0.00%        to        0.25%          2,812,687          22.43        to        21.27        61,377,404          3.57%          5.94%        to        5.68%     

2022

       0.00%        to        0.25%          2,959,651          21.18        to        20.13        60,902,787          2.61%          -14.30%        to        -14.52%     

2021

       0.00%        to        0.25%          2,989,602          24.71        to        23.54        71,878,023          1.83%          -1.26%        to        -1.51%     

PVSTA

                                                

2025

       0.00%        to        0.25%          210,006          11.87        to        11.77        2,485,142          4.40%          4.67%        to        4.41%     

2024

       0.00%        to        0.10%          43,205          11.34        to        11.31        489,728          5.03%          6.05%        to        5.95%     

2023

       0.00%        to        0.20%          59,423          10.70        to        10.66        634,787          4.37%          5.91%        to        5.70%     

2022

       0.00%                5,299          10.10              53,515          0.94%          0.99%            *****

PVEIB

                                                

2025

       0.00%                170,694          29.34              5,008,216          1.51%          20.35%           

2024

       0.00%                199,594          24.38              4,865,980          1.06%          19.14%           

2023

       0.00%                167,496          20.46              3,427,383          2.04%          15.67%           

2022

       0.00%                166,923          17.69              2,953,041          1.35%          -3.13%           

2021

       0.00%                128,006          18.26              2,337,757          1.05%          27.30%           

PVGOB

                                                

2025

       0.00%                87,527          48.44              4,239,692          0.00%          14.34%           

2024

       0.00%                121,254          42.36              5,136,899          0.00%          33.41%           

2023

       0.00%                142,602          31.76              4,528,558          0.00%          44.47%           

2022

       0.00%                75,574          21.98              1,661,171          0.00%          -30.50%           

2021

       0.00%                115,984          31.63              3,668,364          0.00%          22.65%           

PVNOB

                                                

2025

       0.00%                12,959          15.88              205,782          0.80%          10.69%           

2024

       0.00%                18,215          14.35              261,304          0.23%          23.02%           

2023

       0.00%                5,412          11.66              63,113          0.00%          16.61%            *****

PVTIGB

                                                

2025

       0.00%                32,041          46.92              1,503,488          0.01%          37.68%           

2024

       0.00%                26,179          34.08              892,227          2.18%          2.97%           

2023

       0.00%                26,866          33.10              889,208          0.04%          18.51%           

2022

       0.00%                32,272          27.93              901,327          1.57%          -14.77%           

2021

       0.00%                33,202          32.77              1,087,970          1.17%          8.82%           

PVTSCB

                                                

2025

       0.10%        to        0.20%          54,588          32.62        to        32.03        1,767,319          0.67%          5.17%        to        5.06%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.10%        to        0.25%          60,679          31.02        to        30.23        1,855,354          1.08%          6.09%        to        5.93%          

2023

       0.10%        to        0.25%          59,213          29.24        to        28.53        1,701,485          0.15%          23.63%        to        23.44%     

2022

       0.10%        to        0.25%          56,282          23.65        to        23.11        1,308,104          0.16%          -13.07%        to        -13.20%     

2021

       0.10%        to        0.25%          55,525          27.20        to        26.63        1,483,580          0.70%          39.76%        to        39.55%     

ROCMC

                                                

2025

       0.10%        to        0.20%          20,836          69.75        to        68.14        1,449,696          0.00%          13.78%        to        13.66%     

2024

       0.10%        to        0.20%          26,763          61.31        to        59.95        1,637,058          0.00%          13.56%        to        13.44%     

2023

       0.10%        to        0.20%          35,173          53.99        to        52.85        1,894,540          0.00%          18.66%        to        18.55%     

2022

       0.10%        to        0.25%          46,848          45.50        to        44.13        2,126,515          0.00%          -22.51%        to        -22.63%     

2021

       0.10%        to        0.25%          49,547          58.71        to        57.04        2,902,497          0.00%          29.85%        to        29.65%     

TRBCGP

                                                

2025

       0.00%        to        0.25%          1,738,817          73.62        to        71.24        125,888,825          0.00%          18.74%        to        18.44%     

2024

       0.00%        to        0.25%          2,133,439          62.01        to        60.15        130,125,667          0.00%          35.51%        to        35.17%     

2023

       0.00%        to        0.25%          2,334,754          45.76        to        44.50        105,238,499          0.00%          49.29%        to        48.92%     

2022

       0.00%        to        0.25%          2,919,619          30.65        to        29.88        88,096,683          0.00%          -38.50%        to        -38.66%     

2021

       0.00%        to        0.25%          2,832,664          49.84        to        48.71        139,027,186          0.00%          17.62%        to        17.33%     

TREI2

                                                

2025

       0.00%        to        0.25%          238,209          66.64        to        62.86        15,487,940          1.41%          14.07%        to        13.79%     

2024

       0.00%        to        0.25%          287,734          58.42        to        55.24        16,379,025          1.61%          11.38%        to        11.10%     

2023

       0.00%        to        0.25%          316,304          52.45        to        49.73        16,170,606          1.88%          9.31%        to        9.04%     

2022

       0.00%        to        0.25%          338,748          47.98        to        45.60        15,829,463          1.60%          -3.59%        to        -3.83%     

2021

       0.00%        to        0.25%          447,039          49.76        to        47.42        21,581,763          1.34%          25.22%        to        24.90%     

TRHS2

                                                

2025

       0.00%                142,500          79.85              11,378,469          0.00%          17.80%           

2024

       0.00%                162,039          67.78              10,983,264          0.00%          1.42%           

2023

       0.00%                169,289          66.83              11,314,221          0.00%          2.68%           

2022

       0.00%                199,503          65.09              12,984,902          0.00%          -12.69%           

2021

       0.00%                213,874          74.54              15,942,854          0.00%          12.83%           

TRLT1

                                                

2025

       0.10%        to        0.20%          2,649,322          13.02        to        12.83        34,466,183          4.29%          5.61%        to        5.50%     

2024

       0.10%        to        0.25%          2,507,075          12.33        to        12.07        30,885,741          4.21%          4.86%        to        4.70%     

2023

       0.10%        to        0.25%          2,404,410          11.76        to        11.53        28,087,439          3.32%          4.84%        to        4.68%     

2022

       0.10%        to        0.25%          2,435,383          11.22        to        11.01        27,031,813          1.95%          -4.62%        to        -4.76%     

2021

       0.10%        to        0.25%          2,297,000          11.76        to        11.56        26,758,154          1.30%          0.04%        to        -0.12%     

TRMCG2

                                                

2025

       0.00%        to        0.20%          103,010          121.12        to        115.60        12,186,933          0.00%          3.29%        to        3.09%     

2024

       0.00%        to        0.20%          140,510          117.26        to        112.14        16,115,408          0.00%          9.04%        to        8.82%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2023

       0.00%        to        0.20%          245,305          107.54        to        103.05        25,823,655          0.00%          12.35%        to        12.50%          

2022

       0.10%        to        0.25%          341,478          88.08        to        85.44        29,898,931          0.00%          -22.83%        to        -22.94%     

2021

       0.10%        to        0.25%          390,808          114.14        to        110.88        43,630,859          0.00%          14.45%        to        14.28%     

TRMCGP

                                                

2025

       0.00%                4,926          12.76              62,856          0.00%          3.55%           

2024

       0.00%                1,567          12.32              19,309          0.00%          9.32%           

2023

       0.00%                370          11.27              4,169          0.00%          12.72%            *****

TRNAG1

                                                

2025

       0.00%        to        0.20%          463,309          133.86        to        128.18        60,876,024          0.00%          16.30%        to        16.07%     

2024

       0.00%        to        0.25%          564,886          115.09        to        109.30        63,670,665          0.07%          25.16%        to        24.84%     

2023

       0.00%        to        0.25%          658,916          91.96        to        87.55        59,198,233          0.24%          28.96%        to        28.64%     

2022

       0.00%        to        0.25%          834,436          71.31        to        68.06        58,034,742          0.00%          -21.51%        to        -21.71%     

2021

       0.00%        to        0.25%          977,708          90.85        to        86.92        86,538,494          0.00%          20.80%        to        20.49%     

TRPSB1

                                                

2025

       0.00%        to        0.20%          203,941          34.75        to        33.45        6,943,998          2.18%          14.50%        to        14.27%     

2024

       0.00%        to        0.25%          287,972          30.35        to        29.01        8,571,696          2.30%          10.06%        to        9.78%     

2023

       0.00%        to        0.25%          319,106          27.58        to        26.42        8,643,887          2.44%          15.35%        to        15.06%     

2022

       0.00%        to        0.25%          276,730          23.91        to        22.97        6,503,018          1.56%          -18.31%        to        -18.52%     

2021

       0.00%        to        0.25%          315,297          29.27        to        28.18        9,074,608          0.97%          10.06%        to        9.79%     

VWEM

                                                

2025

       0.00%        to        0.10%          13,327          53.98        to        71.91        958,374          0.81%          29.92%        to        29.79%     

2024

       0.00%        to        0.10%          116,910          41.55        to        55.41        5,171,017          1.65%          1.21%        to        1.11%     

2023

       0.00%        to        0.10%          140,102          41.05        to        54.80        6,262,882          3.51%          9.77%        to        9.66%     

2022

       0.00%        to        0.10%          146,595          37.40        to        49.97        5,968,859          0.28%          -24.37%        to        -24.45%     

2021

       0.00%        to        0.25%          156,898          49.45        to        59.66        8,416,338          0.94%          -11.87%        to        -12.09%     

VWHA

                                                

2025

       0.00%        to        0.25%          316,617          50.15        to        56.68        18,080,894          2.44%          36.48%        to        36.14%     

2024

       0.00%        to        0.25%          309,707          36.75        to        41.63        12,973,244          2.63%          -2.83%        to        -3.08%     

2023

       0.00%        to        0.25%          361,413          37.82        to        42.95        15,548,012          2.73%          -3.58%        to        -3.82%     

2022

       0.00%        to        0.25%          442,417          39.22        to        44.66        19,681,554          1.61%          8.39%        to        8.12%     

2021

       0.00%        to        0.25%          464,856          36.19        to        41.31        19,077,021          0.44%          18.92%        to        18.62%     

VVB

                                                

2025

       0.00%        to        0.10%          691,747          42.44        to        41.68        28,959,890          2.10%          16.46%        to        16.35%     

2024

       0.00%        to        0.10%          626,873          36.44        to        35.83        22,559,796          2.16%          14.80%        to        14.69%     

2023

       0.00%        to        0.10%          583,937          31.74        to        31.24        18,321,078          1.96%          14.33%        to        14.21%     

2022

       0.00%        to        0.25%          593,664          27.76        to        26.74        16,258,055          1.90%          -14.30%        to        -14.52%     

2021

       0.00%        to        0.25%          663,170          32.40        to        31.28        21,187,425          1.58%          19.02%        to        18.72%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

VVCG

                                                

2025

       0.00%                24,518          40.08              982,798          0.79%          28.98%                

2024

       0.00%                14,859          31.08              461,789          1.05%          13.41%           

2023

       0.00%                15,111          27.40              414,084          0.01%          27.98%           

2022

       0.00%                40          21.41              856          1.77%          -15.48%           

2021

       0.10%        to        0.25%          888,352          25.17        to        24.92        22,327,421          0.90%          21.42%        to        21.24%     

VVDV

                                                

2025

       0.00%        to        0.10%          391,182          45.87        to        45.05        17,639,917          1.51%          16.83%        to        16.71%     

2024

       0.00%        to        0.10%          347,201          39.26        to        38.60        13,413,683          0.08%          14.89%        to        14.77%     

2023

       0.00%                9,147          34.18              312,625          1.24%          20.13%           

2022

       0.00%                5,611          28.45              159,637          0.00%          -11.49%           

VVEI

                                                

2025

       0.00%                126,904          20.23              2,567,494          2.04%          16.80%           

2024

       0.00%                96,258          17.32              1,667,395          2.73%          15.12%           

2023

       0.00%                156,698          15.05              2,357,811          2.70%          8.10%           

2022

       0.00%                126,341          13.92              1,758,619          1.48%          -0.66%           

2021

       0.00%                50,487          14.01              707,441          0.91%          25.33%           

VVEIX

                                                

2025

       0.00%                29,306          25.33              742,288          1.08%          17.70%           

2024

       0.00%                35,187          21.52              757,217          0.99%          24.84%           

2023

       0.00%                22,106          17.24              381,057          1.07%          26.11%           

2022

       0.00%                11,976          13.67              163,693          1.15%          -18.23%           

2021

       0.00%                7,217          16.72              120,636          1.20%          28.55%           

VVG

                                                

2025

       0.00%        to        0.10%          1,884,821          26.15        to        18.51        35,172,343          0.20%          16.89%        to        16.77%     

2024

       0.00%        to        0.10%          1,643,875          22.37        to        15.85        26,102,488          0.28%          33.14%        to        33.00%     

2023

       0.00%        to        0.10%          1,775,831          16.80        to        11.92        21,262,760          0.23%          40.13%        to        40.00%     

2022

       0.00%        to        0.25%          1,907,427          11.99        to        8.51        16,302,871          0.00%          -33.37%        to        -14.94%     

2021

       0.00%                17,371          17.99              312,566          0.02%          17.86%            *****

VVGBI

                                                

2025

       0.00%                26,104          10.67              278,614          3.00%          5.69%           

2024

       0.00%                22,368          10.10              225,876          2.86%          2.03%           

2023

       0.00%                17,911          9.90              177,268          1.90%          6.52%           

2022

       0.00%                13,370          9.29              124,226          2.60%          -13.13%           

2021

       0.00%                8,232          10.70              88,045          0.00%          -1.84%            *****

VVHGB

                                                

2025

       0.00%        to        0.10%          1,232,151          13.98        to        13.77        16,975,980          3.10%          6.94%        to        6.83%     


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2024

       0.00%        to        0.10%          968,752          13.07        to        12.89        12,493,713          5.27%          1.24%        to        1.14%          

2023

       0.00%        to        0.10%          3,215,312          12.91        to        12.74        40,971,622          2.44%          5.58%        to        5.47%     

2022

       0.00%        to        0.25%          3,183,532          12.23        to        11.86        38,373,124          2.06%          -13.21%        to        -13.43%     

2021

       0.00%        to        0.25%          4,229,653          14.09        to        13.70        58,801,793          2.07%          -1.72%        to        -1.96%     

VVHYB

                                                

2025

       0.00%                367          13.43              4,935          28.03%          9.18%           

2024

       0.00%                216          12.30              2,654          2.56%          6.45%           

2023

       0.00%                39          11.55              453          4.98%          11.67%           

2022

       0.00%                41          10.35              424          0.00%          -9.36%           

VVI

                                                

2025

       0.00%        to        0.10%          580,810          29.62        to        29.09        16,938,747          0.81%          19.97%        to        19.85%     

2024

       0.00%        to        0.10%          497,208          24.69        to        24.27        12,088,237          1.21%          9.01%        to        8.90%     

2023

       0.00%        to        0.10%          585,909          22.65        to        22.29        13,073,599          1.45%          14.65%        to        14.54%     

2022

       0.00%        to        0.25%          504,301          19.75        to        19.03        9,796,610          1.38%          -30.12%        to        -30.30%     

2021

       0.00%        to        0.25%          546,009          28.27        to        27.30        15,185,427          0.30%          -1.54%        to        -1.79%     

VVMCI

                                                

2025

       0.00%        to        0.10%          679,162          49.55        to        48.67        33,123,045          1.23%          11.54%        to        11.43%     

2024

       0.00%        to        0.10%          608,988          44.43        to        43.68        26,644,943          1.37%          15.08%        to        14.96%     

2023

       0.00%        to        0.10%          684,618          38.61        to        37.99        26,044,630          1.42%          15.83%        to        15.71%     

2022

       0.00%        to        0.25%          726,517          33.33        to        32.10        23,806,438          1.16%          -18.82%        to        -19.02%     

2021

       0.00%        to        0.25%          811,601          41.06        to        39.64        32,778,080          1.09%          24.36%        to        24.05%     

VVREI

                                                

2025

       0.00%        to        0.10%          94,565          29.51        to        29.07        2,760,824          2.60%          3.11%        to        3.01%     

2024

       0.00%        to        0.10%          91,719          28.62        to        28.22        2,598,029          3.15%          4.74%        to        4.64%     

2023

       0.00%        to        0.10%          99,086          27.33        to        26.97        2,680,417          2.30%          11.70%        to        11.59%     

2022

       0.00%        to        0.25%          95,750          24.47        to        23.74        2,314,516          1.76%          -26.30%        to        -26.48%     

2021

       0.00%        to        0.25%          93,364          33.19        to        32.29        3,061,574          2.14%          40.21%        to        39.86%     

VVSCG

                                                

2025

       0.00%        to        0.10%          271,226          42.11        to        41.54        11,278,890          0.48%          6.11%        to        6.00%     

2024

       0.00%        to        0.10%          237,998          39.69        to        39.19        9,332,904          0.45%          11.38%        to        11.27%     

2023

       0.00%        to        0.10%          215,967          35.63        to        35.22        7,610,449          0.39%          19.65%        to        19.53%     

2022

       0.10%        to        0.25%          212,837          29.47        to        29.00        6,259,459          0.26%          -25.43%        to        -25.54%     

2021

       0.00%        to        0.25%          216,823          39.89        to        38.95        8,552,346          0.38%          14.22%        to        13.93%     

VVSTC

                                                

2025

       0.00%                276,460          16.83              4,652,160          4.02%          6.85%           

2024

       0.00%                256,781          15.75              4,043,857          2.23%          4.89%           

2023

       0.00%                60,716          15.01              911,567          1.69%          6.16%           


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

Subaccount

Abbreviation*

     Contract Expense
Rate**
       Units******        Unit Fair Value      Contract Owners’
Equity
      

Investment

Income
Ratio***

       Total Return****       

2022

       0.00%                33,170          14.14              469,115          0.85%          -5.72%                

2021

       0.00%                8,815          15.00              132,235          0.89%          -0.45%           

VVTISI

                                                

2025

       0.00%        to        0.10%          987,214          18.65        to        18.52        18,293,579          2.76%          32.04%        to        31.91%     

2024

       0.00%        to        0.10%          1,020,805          14.13        to        14.04        14,337,118          2.99%          5.06%        to        4.95%     

2023

       0.00%        to        0.10%          1,050,422          13.45        to        13.38        14,054,075          2.84%          15.54%        to        15.43%     

2022

       0.00%        to        0.25%          1,029,726          11.64        to        11.52        11,925,116          3.40%          -16.01%        to        -16.22%     

2021

       0.00%        to        0.25%          1,412,234          13.86        to        13.75        19,493,368          1.85%          8.53%        to        8.26%     

VVTSM

                                                

2025

       0.00%                142,799          24.28              3,467,592          0.96%          16.93%           

2024

       0.00%                105,286          20.77              2,186,444          1.16%          23.71%           

2023

       0.00%                64,677          16.79              1,085,679          0.65%          25.95%           

2022

       0.00%                20,597          13.33              274,507          1.23%          -19.59%           

2021

       0.00%                10,594          16.57              175,593          0.00%          25.64%            *****

PIHYB1

                                                

2025

       0.10%        to        0.20%          63,183          43.74        to        42.73        2,739,265          5.99%          8.06%        to        7.95%     

2024

       0.10%        to        0.20%          44,468          40.48        to        39.58        1,791,857          5.75%          8.59%        to        8.48%     

2023

       0.10%        to        0.20%          56,774          37.27        to        36.49        2,108,937          5.58%          11.23%        to        11.12%     

2022

       0.10%        to        0.25%          73,715          33.51        to        32.50        2,455,963          5.09%          -11.29%        to        -11.42%     

2021

       0.10%        to        0.25%          93,320          37.77        to        36.69        3,507,061          5.14%          5.60%        to        5.44%     

VRVDRI

                                                

2025

       0.00%        to        0.20%          463,993          14.63        to        14.44        6,735,919          3.05%          1.00%        to        0.80%     

2024

       0.00%        to        0.25%          460,585          14.49        to        14.28        6,629,665          2.15%          11.15%        to        10.87%     

2023

       0.00%        to        0.25%          501,814          13.03        to        12.88        6,499,378          3.09%          11.31%        to        11.04%     

2022

       0.00%        to        0.25%          344,366          11.71        to        11.60        4,012,129          1.30%          -25.90%        to        -26.08%     

2021

       0.00%        to        0.25%          278,623          15.80        to        15.70        4,386,615          1.15%          46.87%        to        46.50%     

 

  *

Represents abbreviation of investment name. For full investment name and related abbreviation, see note 1(b).

 

  **

This represents the annual contract expense rate or range of annual contract expense rates of the variable account at the period end indicated and includes only those expenses that are charged through a reduction in the unit values. Excluded are expenses of the underlying mutual funds and charges made directly to contract owner accounts through the redemption of units.

 

  ***

This represents the ratio of dividends for the period indicated, excluding distributions of capital gains, received by the subaccount from the underlying mutual fund, net of management fees assessed by the fund manager, divided by monthly average net assets (excluding months where net assets are zero). The investment income ratio for subaccounts initially funded during the period presented has not been annualized. The ratios exclude those expenses that result in direct reductions to the contract owner accounts through reductions in unit values. The recognition of investment income by the subaccount is affected by the timing of the declaration of dividends by the underlying fund in which the subaccounts invest.

 

  ****

This represents the total return or range of minimum and maximum total returns for the period indicated, including changes in the value of the underlying mutual fund, which reflects the reduction of unit values for expenses assessed. The total returns do not include any expenses assessed through the redemption of units; inclusion of these expenses in the calculation would result in a reduction in the total return presented. Total return is not annualized if the underlying mutual fund option was initially added and funded during the period presented. Minimum and maximum ranges are not shown for underlying mutual fund options for which a single contract expense rate (product option) exists. In such cases, the total return presented is representative of all units issued and outstanding at period end.


NATIONWIDE VLI SEPARATE ACCOUNT-4

NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2025

 

  *****

Subaccounts denoted indicate the underlying mutual fund option was initially added and funded during the period presented.

 

  ******

If zero units are listed, there is ownership of the fund, however it is less than one full unit.


NATIONWIDE LIFE INSURANCE COMPANY

FOR THE YEAR ENDED DECEMBER 31, 2025

TABLE OF CONTENTS

 

     Page

Independent Auditors’ Report

   1

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus

   4

Statutory Statements of Operations

   5

Statutory Statements of Changes in Capital and Surplus

   6

Statutory Statements of Cash Flow

   7

Notes to Statutory Financial Statements

   8

Schedule I – Summary of Investments – Other Than Investments in Related Parties

   49

Schedule IV – Reinsurance

   50

Schedule V – Valuation and Qualifying Accounts

   51


LOGO

  
  

KPMG LLP

Suite 500

191 West Nationwide Blvd.

Columbus, OH 43215-2568

Independent Auditors’ Report

Audit Committee of the Board of Directors

Nationwide Life Insurance Company:

Opinions

We have audited the financial statements of Nationwide Life Insurance Company (the Company), which comprise the statutory statements of admitted assets, liabilities, capital and surplus as of December 31, 2025 and 2024, and the related statutory statements of operations, changes in capital and surplus, and cash flow for each of the years in the three-year period ended December 31, 2025, and the related notes to the statutory financial statements.

Unmodified Opinion on Statutory Basis of Accounting

In our opinion, the accompanying financial statements present fairly, in all material respects, the admitted assets, liabilities, capital and surplus of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flow for each of the years in the three-year period ended December 31, 2025 in accordance with accounting practices prescribed or permitted by the Ohio Department of Insurance (the Department) described in Note 2.

Adverse Opinion on U.S. Generally Accepted Accounting Principles

In our opinion, because of the significance of the matter discussed in the Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles section of our report, the financial statements do not present fairly, in accordance with U.S. generally accepted accounting principles, the financial position of the Company as of December 31, 2025 and 2024, or the results of its operations or its cash flows for each of the years in the three-year period ended December 31, 2025.

Basis for Opinions

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

Basis for Adverse Opinion on U.S. Generally Accepted Accounting Principles

As described in Note 2 to the financial statements, the financial statements are prepared by the Company using accounting practices prescribed or permitted by the Department, which is a basis of accounting other than U.S. generally accepted accounting principles. Accordingly, the financial statements are not intended to be presented in accordance with U.S. generally accepted accounting principles. The effects on the financial statements of the variances between the statutory accounting practices described in Note 2 and U.S. generally accepted accounting principles, although not reasonably determinable, are presumed to be material and pervasive.

 

  

KPMG LLP, a Delaware limited liability partnership, and its subsidiaries are part of

the KPMG global organization of independent member firms affiliated with KPMG

International Limited, a private English company limited by guarantee.

  


LOGO

 

Emphasis of Matter

As discussed in Note 2 to the financial statements, the Company’s subsidiary received permission from the Department in 2023 to account for an excess of loss reinsurance recoverable as an admitted asset. Under prescribed statutory accounting practices, the excess of loss reinsurance recoverable would not be an admitted asset. As of December 31, 2025 and 2024, the permitted accounting practice increased statutory surplus over what it would have been had that prescribed accounting practice been followed. Our opinions are not modified with respect to this matter.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting practices prescribed or permitted by the Department. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the financial statements are issued.

Auditors’ Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.

In performing an audit in accordance with GAAS, we:

 

   

Exercise professional judgment and maintain professional skepticism throughout the audit.

 

   

Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

 

   

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

 

   

Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

 

   

Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

2


LOGO

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters that we identified during the audit.

Supplementary Information

Our audits were conducted for the purpose of forming an opinion on the financial statements as a whole. The supplementary information included in Schedule I Summary of Investments - Other Than Investments in Related Parties, Schedule IV Reinsurance, and Schedule V Valuation and Qualifying Accounts is presented for purposes of additional analysis and is not a required part of the financial statements but is supplementary information required by the Securities and Exchange Commission’s Regulation S-X. Such information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audits of the financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with GAAS. In our opinion, the information is fairly stated in all material respects in relation to the financial statements as a whole.

/s/ KPMG LLP

Columbus, Ohio

March 23, 2026

 

3


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Statutory Statements of Admitted Assets, Liabilities, Capital and Surplus

 

      December 31,  
 (in millions, except share amounts)    2025      (As adjusted)
2024
 

 

 Admitted assets

     

 Invested assets

     

 Bonds

   $ 50,493      $ 45,802  

Stocks

     5,330        3,962  

Mortgage loans, net of allowance

     10,261        9,619  

Policy loans

     1,044        1,038  

Derivative assets

     85        194  

Cash, cash equivalents and short-term investments

     3,099        1,693  

Securities lending collateral assets

     295        247  

Other invested assets

     3,702        2,777  

Total invested assets

   $ 74,309      $ 65,332  

 Accrued investment income

     790        699  

 Deferred federal income tax assets, net

     938        660  

 Other assets

     495        579  

 Separate account assets

     133,243        123,292  

Total admitted assets

   $   209,775      $   190,562  

 

 Liabilities, capital and surplus

     

 Liabilities

     

Future policy benefits and claims

   $ 59,619      $ 51,794  

Policyholders’ dividend accumulation

     345        361  

Asset valuation reserve

     1,200        950  

Payable for securities

     1,262        845  

Securities lending payable

     295        247  

Funds held under coinsurance

     1,226        1,199  

Other liabilities

     1,113        1,018  

Accrued transfers from separate accounts

     (1,842      (1,685

Separate account liabilities

     133,243        123,292  

Total liabilities

   $ 196,461      $ 178,021  

 

 Capital and surplus

     

Capital shares ($1 par value; authorized - 5,000,000 shares, issued and outstanding - 3,814,779 shares)

   $ 4      $ 4  

Surplus notes

     1,100        1,100  

Special surplus funds

     114        116  

Additional paid-in capital

     2,626        2,551  

Unassigned surplus

     9,470        8,770  

Total capital and surplus

   $ 13,314      $ 12,541  

Total liabilities, capital and surplus

   $ 209,775      $ 190,562  

See accompanying notes to statutory financial statements.

 

4


NATIONWIDE LIFE INSURANCE COMPANY 

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Statutory Statements of Operations 

 

      Years ended December 31,  
           (As adjusted)     (As adjusted)  
(in millions)    2025     2024     2023  

 

 Revenues

      

Premiums and annuity considerations

   $ 21,167     $ 16,493     $ 14,702  

Net investment income

     3,201       3,329       3,136  

Other revenues

     2,487       2,765       2,390  

Total revenues

   $ 26,855     $ 22,587     $ 20,228  

 Benefits and expenses

      

Benefits to policyholders and beneficiaries

   $ 20,156     $ 20,861     $ 17,431  

Increase in reserves for future policy benefits and claims

     8,438       1,967       3,747  

Net transfers from separate accounts

     (4,518     (3,401     (3,725

Commissions

     972       843       766  

Reserve adjustment on reinsurance assumed

     (112     (144     (153

Other expenses

     783       766       702  

Total benefits and expenses

   $   25,719     $   20,892     $   18,768  

Income before federal income taxes and net realized capital losses on investments

   $ 1,136     $ 1,695     $ 1,460  

Federal income tax expense

     65       68       108  

Income before net realized capital losses on investments

   $ 1,071     $ 1,627     $ 1,352  

Net realized capital losses on investments, net of federal income tax expense (benefit) of $19, $1 and $(4) in 2025, 2024 and 2023, respectively, and excluding $(32), $(53) and $(30) of net realized capital losses transferred to the interest maintenance reserve in 2025, 2024 and 2023, respectively

     (388     (476     (402
       

Net income

   $ 683     $ 1,151     $ 950  

 See accompanying notes to statutory financial statements.

 

5


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Statutory Statements of Changes in Capital and Surplus

 

             
(in millions)    Capital
shares
    

Surplus

notes

    

Special

surplus

funds

    Additional
paid-in
capital
    

Unassigned

surplus

   

Capital

and

surplus

 

Balance as of December 31, 2022 (As adjusted)

   $ 4      $ 1,100      $ -     $ 2,316      $ 6,774     $ 10,194  

Net income

     -        -        -       -        950       950  

Change in asset valuation reserve

     -        -        -       -        (103     (103

Change in deferred income taxes

     -        -        -       -        132       132  

Change in net unrealized capital gains and losses, net of tax benefit of $37

     -        -        -       -        (77     (77

Change in nonadmitted assets, including admitted disallowed interest maintenance reserve

     -        -        93       -        (126     (33

Capital contributions from Nationwide Financial Services, Inc.

     -        -        -       135        -       135  

Other, net

     -        -        -       -        35       35  
             

Balance as of December 31, 2023 (As adjusted)

   $ 4      $ 1,100      $ 93     $ 2,451      $ 7,585     $ 11,233  

Net income

     -        -        -       -        1,151       1,151  

Change in asset valuation reserve

     -        -        -       -        (109     (109

Change in deferred income taxes

     -        -        -       -        28       28  

Change in net unrealized capital gains and losses, net of tax expense of $53

     -        -        -       -        32       32  

Change in nonadmitted assets

     -        -        -       -        66       66  

Capital contributions from Nationwide Financial Services, Inc.

     -        -        -       100        -       100  

Other, net

     -        -        23       -        17       40  
             

Balance as of December 31, 2024 (As adjusted)

   $    4      $   1,100      $   116     $   2,551      $   8,770     $  12,541  

Net income

     -        -        -       -        683       683  

Change in asset valuation reserve

     -        -        -       -        (250     (250

Change in deferred income taxes

     -        -        -       -        274       274  

Change in net unrealized capital gains and losses, net of tax expense of $26

     -        -        -       -        (36     (36

Change in nonadmitted assets

     -        -        -       -        12       12  

Capital contributions from Nationwide Financial Services, Inc.

     -        -        -       75        -       75  

Other, net

     -        -        (2     -        17       15  
             

Balance as of December 31, 2025

   $ 4      $ 1,100      $ 114     $ 2,626      $ 9,470     $ 13,314  

 See accompanying notes to statutory financial statements.

 

6


NATIONWIDE LIFE INSURANCE COMPANY 

(a wholly owned subsidiary of Nationwide Financial Services, Inc.) 

Statutory Statements of Cash Flow 

 

      Years ended December 31,  
           (As adjusted)     (As adjusted)  
 (in millions)    2025     2024     2023  

 

 Cash flows from operating activities:

      

Premiums collected, net of reinsurance

   $    21,161     $ 16,486     $ 14,707  

Net investment income

     3,206       3,570       2,775  

Other revenue

     2,522       2,441       2,022  

Policy benefits and claims paid

     (20,146     (20,874     (17,582

Commissions, operating expenses and taxes, other than federal income tax paid

     (1,642     (1,455     (1,268

Net transfers from separate accounts

     4,361       3,264       3,775  

Policyholders’ dividends paid

     (29     (28     (28

Federal income taxes (paid) recovered

     (126     (93     98  

Net cash provided by operating activities

   $ 9,307     $ 3,311     $ 4,499  
      

 Cash flows from investing activities:

      

Proceeds from investments sold, matured or repaid:

      

Bonds

   $ 6,397     $ 6,589     $ 2,595  

Stocks

     70       60       46  

Mortgage loans

     1,097       754       635  

Other invested assets and other

     877       769       467  

Total investment proceeds

   $ 8,441     $ 8,172     $ 3,743  

Cost of investments acquired:

      

Bonds

   $ (11,022   $ (8,665   $ (6,256

Stocks

     (1,579     (438     (35

Mortgage loans

     (1,697     (1,206     (1,370

Derivatives

     (478     (302     (556

Other invested assets and other

     (1,332     (862     (766

Total investments acquired

   $ (16,108   $ (11,473   $ (8,983

Net increase in policy loans

     (6     (69     (37

Net cash used in investing activities

   $ (7,673   $ (3,370  

$

(5,277

 

Cash flows from financing activities and miscellaneous sources:

      

Capital contributions from Nationwide Financial Services, Inc.

   $ 75     $ 100     $ 135  

Net change in deposits on deposit-type contract funds and other insurance liabilities

     (600     499       271  

Other cash provided (used)

     297       (407     311  

Net cash (used in) provided by financing activities and miscellaneous

   $ (228   $ 192     $ 717  

Net increase (decrease) in cash, cash equivalents and short-term investments

   $ 1,406     $ 132     $ (63

Cash, cash equivalents and short-term investments at beginning of year

     1,693       1,561       1,624  

Cash, cash equivalents and short-term investments at end of year

   $ 3,099     $ 1,693     $ 1,561  

 

Supplemental disclosure of non-cash activities:

      

Exchange of bond investments

   $ 459     $ 386     $ 385  

Intercompany transfer of securities from merger

   $ -     $ -     $ 203  

See accompanying notes to statutory financial statements. 

 

7


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

(1)

Nature of Operations

Nationwide Life Insurance Company (“NLIC” or “the Company”) is an Ohio domiciled stock life insurance company. The Company is a member of the Nationwide group of companies (“Nationwide”), which is comprised of Nationwide Mutual Insurance Company (“NMIC”) and all of its subsidiaries and affiliates.

All of the outstanding shares of NLIC’s common stock are owned by Nationwide Financial Services, Inc. (“NFS”), a holding company formed by Nationwide Corporation, a wholly-owned subsidiary of NMIC.

The Company is a leading provider of long-term savings and retirement products in the United States of America (“U.S.”). The Company develops and sells a wide range of products and services, which include fixed, variable and registered index-linked annuities, public and private sector group retirement plans including retirement guarantee products, life insurance, investment advisory services, pension risk transfer (“PRT”) contracts and other investment products. The Company is licensed to conduct business in all fifty states, the District of Columbia, Guam, Puerto Rico and the U.S. Virgin Islands.

The Company sells its products through a diverse distribution network. Unaffiliated entities that sell, recommend or direct the purchase of the Company’s products to their own customer bases include independent broker-dealers, financial institutions, wirehouses and regional firms, pension plan administrators, life insurance agencies, life insurance specialists and registered investment advisors. Affiliates that market products directly to a customer base include the agency distribution force of the Company’s ultimate majority parent company, NMIC, Nationwide Retirement Solutions, Inc., Nationwide Securities, LLC and Nationwide Financial General Agency, Inc. The Company believes its broad range of competitive products, strong distributor relationships and diverse distribution network position it to compete effectively under various economic conditions.

Wholly-owned subsidiaries of NLIC as of December 31, 2025 include Nationwide Life and Annuity Insurance Company (“NLAIC”) and its wholly-owned subsidiaries, Olentangy Reinsurance, LLC (“Olentangy”) and Nationwide SBL, LLC (“NWSBL”), Nationwide Life and Benefits Insurance Company (“NLBIC”), Jefferson National Life Insurance Company (“JNL”), Eagle Captive Reinsurance, LLC (“Eagle”), Nationwide Investment Services Corporation (“NISC”), Nationwide Investment Advisors, LLC (“NIA”), The Association Benefits Solution, LLC (“TABS”) and NSM Sales Corporation (“NSM”). NLAIC primarily offers individual annuity contracts including fixed annuity contracts, group annuity contracts including PRT contracts, universal life insurance, variable universal life insurance, term life insurance and corporate-owned life insurance on a non-participating basis. Olentangy is a dormant Vermont domiciled special purpose financial insurance company and a nonadmitted subsidiary. NWSBL is an Ohio limited liability company that offers a securities-backed consumer lending product and is a nonadmitted subsidiary. NLBIC primarily offers medical stop loss insurance. JNL primarily offers individual deferred fixed and variable annuity products. Eagle is an Ohio domiciled special purpose financial captive insurance company. NISC is a registered broker-dealer. NIA is a registered investment advisor and a nonadmitted subsidiary. TABS is a program manager for self-funded group health programs. NSM is an agency and a nonadmitted subsidiary. See Note 3 for additional information on business combinations.

The Company is subject to regulation by the insurance departments of states in which it is domiciled and/or transacts business and undergoes periodic examinations by those departments.

As of December 31, 2025 and 2024, the Company did not have a significant concentration of financial instruments in a single investee, industry or geographic region. Also, the Company did not have a concentration of business transactions with a particular customer, lender, distribution source, market or geographic region in which a single event could cause a severe impact to the Company’s financial position after considering insurance risk that has been transferred to external reinsurers.

 

(2)

Summary of Significant Accounting Policies

Use of Estimates

The preparation of the statutory financial statements requires the Company to make estimates and assumptions that affect the amounts reported in the statutory financial statements and accompanying notes. Significant estimates include certain investment and derivative valuations and future policy benefits and claims. Actual results could differ significantly from those estimates.

 

8


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Basis of Presentation

Effective July 1, 2025 and pursuant to a merger agreement, Jefferson National Life Insurance Company of New York (“JNLNY”), a New York stock life insurance company and previous subsidiary of JNL, was merged with and into the Company, with the Company continuing as the surviving entity. The merger was deemed a statutory merger. All shares of JNLNY were cancelled and the outstanding surplus balance was merged into the Company’s total capital and surplus. There was not a material impact on the Company’s capital and surplus as a result of the merger. All statutory financial statements and accompanying notes as of and for the years ended December 31, 2024 and 2023, have been adjusted to reflect this merger.

Effective October 1, 2023, Jefferson National Financial Corporation (“JNFC”), a holding company and wholly-owned subsidiary of the Company, completed a merger agreement with the Company. Pursuant to the merger agreement, which was deemed a statutory merger, the operations of JNFC were merged with and into the Company, with the Company continuing as the surviving entity. Concurrently, JNL, a wholly-owned subsidiary of JNFC prior to the merger, became a wholly-owned subsidiary of the Company. There was not a material impact on the Company’s capital and surplus as a result of the merger.

The statutory financial statements of the Company are presented on the basis of accounting practices prescribed or permitted by the Ohio Department of Insurance (“the Department”). Prescribed statutory accounting practices are those practices incorporated directly or by reference in state laws, regulations and general administrative rules applicable to all insurance enterprises domiciled in a particular state. Permitted statutory accounting practices include practices not prescribed by the domiciliary state but allowed by the domiciliary state regulatory authority.

NLIC and NLAIC have elected to apply a prescribed practice promulgated under Ohio Administrative Code Section 3901-1-67 (“OAC 3901-1-67”) to its derivative instruments hedging indexed products and indexed annuity reserve liabilities in order to better align the measurement of indexed product reserves and the derivatives that hedge them. Under OAC 3901-1-67, derivative instruments are carried at amortized cost with the initial hedge cost amortized over the term and asset payoffs realized at the end of the term being reported through net investment income, rather than the derivative instruments being carried at fair value with asset payoffs realized over the term through net realized capital gains and losses. Additionally, the cash surrender value reserves for indexed annuity products only reflect index interest credits at the end of the crediting term as compared to partial index interest credits accumulating throughout the crediting term in increase in reserves for future policy benefits and claims.

Eagle applies one prescribed practice with multiple applications as provided under the State of Ohio’s captive law, which values assumed guaranteed minimum death benefits (“GMDB”) and guaranteed lifetime withdrawal benefits (“GLWB”) risks on variable annuity contracts from NLIC and GLWB risks on fixed annuity and fixed indexed annuity contracts from NLIC and NLAIC using an alternative reserving basis from the Statutory Accounting Principles detailed within the National Association of Insurance Commissioners (“NAIC”) Accounting Practices and Procedures manual (“NAIC SAP”) pursuant to Ohio Revised Code Chapter 3964 and approved by the Department.

Effective October 1, 2023, Eagle was granted a permitted practice from the Department, allowing Eagle to carry a reinsurance recoverable asset under an excess of loss reinsurance agreement with a third-party reinsurer as an admitted asset.

Prior to October 1, 2023, Olentangy was granted a permitted practice from the State of Vermont allowing Olentangy to carry the assets placed into a trust account by Union Hamilton Reinsurance Ltd. on its statutory statements of admitted assets, liabilities and surplus at net admitted asset value for certain universal life and term life insurance policies. Effective October 1, 2023, Olentangy terminated this permitted practice due to NLAIC’s recapture of the reinsurance agreements.

 

9


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

If the prescribed or permitted practices were not applied, the Company’s risk-based capital (“RBC”) would continue to be above regulatory action levels. A reconciliation of the Company’s net income between NAIC SAP and prescribed and permitted practices is shown below:

 

(in millions)    SSAP #    State of
domicile
     2025     December 31,
(As adjusted)
2024
    (As adjusted)
2023
 

Net Income

            

 Statutory Net Income

        OH      $ 683     $ 1,151     $ 950  

 State Prescribed Practice:

            

OAC 3901-1-67:

            

Derivative instruments

   86      OH        231       270       110  

Reserves for indexed annuities

   51      OH        (240     (308     (75

Tax impact

   101      OH        2       8       (7

NAIC SAP

                 $    676     $    1,121     $    978  

A reconciliation of the Company’s capital and surplus between NAIC SAP and prescribed and permitted practices is shown below:

 

                      As of December 31,  
(in millions)    SSAP #      State of
domicile
     2025     (As adjusted)
2024
 

Surplus

          

 Statutory Capital and Surplus

        OH      $ 13,314     $ 12,541  

 State Prescribed Practice:

          

OAC 3901-1-67:

          

Derivative instruments

     86        OH        584       350  

Reserves for indexed annuities

     51        OH        (631     (389

Tax impact

     101        OH        10       8  

Subsidiary Valuation - NLAIC

     51, 86, 101        OH        417       227  

Subsidiary valuation - Eagle

     51        OH        (669     (529

 State Permitted Practice:

          

Subsidiary valuation - Eagle

     61R        OH        (895     (861

NAIC SAP

                     $    12,130     $    11,347  

Statutory accounting practices vary in some respects from U.S. generally accepted accounting principles (“GAAP”), including the following practices:

Financial Statements

 

   

Statutory financial statements are prepared using language and groupings substantially the same as the annual statements of the Company filed with the NAIC and state regulatory authorities;

 

   

assets must be included in the statutory statements of admitted assets, liabilities, capital and surplus at net admitted asset value and nonadmitted assets are excluded through a charge to capital and surplus;

 

   

an asset valuation reserve (“AVR”) is established in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies and is reported as a liability, and changes in the AVR are reported directly in capital and surplus;

 

   

an interest maintenance reserve (“IMR”) is established in accordance with the NAIC Annual Statement Instructions for Life and Accident and Health Insurance Companies and is reported as a liability or other asset, and the amortization of the IMR is reported as revenue;

 

   

the expense allowance associated with statutory reserving practices for investment contracts held in the separate accounts is reported in the general account as a negative liability;

 

10


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

   

accounting for contingencies requires recording a liability at the midpoint of a range of estimated possible outcomes when no better estimate in the range exists;

 

   

surplus notes are accounted for as a component of capital and surplus;

 

   

costs related to successful policy acquisitions are charged to operations in the year incurred;

 

   

negative cash balances are reported as negative assets;

 

   

certain income and expense items are charged or credited directly to capital and surplus;

 

   

amounts on deposit in internal qualified cash pools are reported as cash equivalents;

 

   

the statutory statements of cash flow are presented on the basis prescribed by the NAIC; and

 

   

the statutory financial statements do not include accumulated other comprehensive income.

Future Policy Benefits and Claims

 

   

Deposits to universal life contracts, investment contracts and limited payment contracts are included in revenue; and

 

   

future policy benefit reserves are based on statutory requirements.

Reinsurance Ceded

 

   

Certain assets and liabilities are reported net of ceded reinsurance balances; and

 

   

provision is made for amounts receivable and outstanding for more than 90 days through a charge to capital and surplus.

Investments

 

   

Investments in bonds are generally stated at amortized cost, except those with an NAIC designation of “6”, which are stated at the lower of amortized cost or fair value;

 

   

investments in redeemable preferred stocks are generally stated at amortized cost, except those with an NAIC designation of “4” through “6”, which are stated at the lower of amortized cost or fair value;

 

   

other-than-temporary impairments on bonds, excluding asset-backed securities, are measured based on fair value and are not reversible;

 

   

the proportional amortized cost method is utilized to determine the liquidation value of Low-Income Housing Tax Credit Funds and other tax credit investments (“Tax Credit Funds”);

 

   

the allowable earned yield method is utilized to determine the value of residual interest securitizations;

 

   

admitted subsidiary, controlled and affiliated (“SCA”) entities are not consolidated; rather, those investments are generally carried at audited statutory capital and surplus or GAAP equity, as appropriate, and are recorded as an equity investment in stocks or other invested assets;

 

   

equity in earnings of subsidiary companies is recognized directly in capital and surplus as net unrealized capital gains or losses, while dividends from unconsolidated companies are recorded in operations as net investment income;

 

   

undistributed earnings and valuation adjustments from investments in joint ventures, partnerships and limited liability companies are recognized directly in capital and surplus as net unrealized capital gains or losses; and

 

   

gains on sales of investments between affiliated companies representing economic transactions are deferred at the parent level until the related assets are paid down or an external sale occurs.

Separate Accounts

 

   

Assets and liabilities of guaranteed separate accounts are reported as separate account assets and separate account liabilities, respectively.

 

11


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Derivative Instruments

 

   

Derivatives used in effective hedging transactions are valued in a manner consistent with the hedged asset or liability;

 

   

with the exception of derivatives applying the prescribed practice under OAC 3901-1-67, unrealized gains and losses on derivatives that are not considered to be effective hedges are charged to capital and surplus;

 

   

interest earned on derivatives is charged to net investment income; and

 

   

embedded derivatives are not separated from the host contract and accounted for separately as a derivative instrument.

Goodwill

 

   

Goodwill is limited to 10% of the prior reporting period’s adjusted capital and surplus, with any goodwill in excess of this limitation nonadmitted through a charge to surplus; and

 

   

goodwill is amortized and charged to surplus.

Federal Income Taxes

 

   

Changes in deferred federal income taxes are recognized directly in capital and surplus with limitations on the amount of deferred tax assets that can be reflected as an admitted asset (15% of adjusted capital and surplus); and

 

   

unrecognized tax positions are subject to a “more likely than not” standard for federal and foreign income tax loss contingencies only.

Nonadmitted Assets

 

   

In addition to the nonadmitted assets described above, certain other assets are nonadmitted and charged directly to capital and surplus. These include prepaid assets, certain software and other receivables outstanding for more than 90 days.

The financial information included herein is prepared and presented in accordance with SAP prescribed or permitted by the Department. Certain differences exist between SAP and GAAP, which are presumed to be material.

Revenues and Benefits

Life insurance premiums are recognized as revenue over the premium paying period of the related policies when due. Annuity considerations are recognized as revenue when received. Health insurance premiums are earned ratably over the terms of the related insurance and reinsurance contracts or policies. Policy benefits and claims that are expensed include interest credited to policy account balances, benefits and claims incurred in the period in excess of related policy reserves and other changes in future policy benefits.

Future Policy Benefits and Claims

Future policy benefits for traditional products are based on statutory mortality and interest requirements without consideration of withdrawals. The principal statutory mortality tables and interest assumptions used on policies in force are the 1958 Commissioner’s Standard Ordinary (“CSO”) table at interest rates of 2.5%, 3.0%, 3.5%, 4.0% and 4.5%, the 1941 CSO table at an interest rate of 2.5%, the 1980 CSO table at interest rates of 4.0%, 4.5%, 5.0% and 5.5%, the 2001 CSO table at an interest rate of 4.0% and 3.5% and the 2017 CSO table at an interest rate of 3.5% and 4.5%. The Company has applied principle-based reserving to all new individual life business. For business subject to principle-based reserving, additional reserves may be held where the deterministic and/or stochastic reserves are in excess of net premium reserves, as defined by Valuation Manual 20, Requirements for Principle-Based Reserves for Life Products (“VM-20”).

Future policy benefits for universal life and variable universal life contracts have been calculated based on participants’ contributions plus interest credited on any funds in the fixed account less applicable contract charges. These policies have been adjusted for possible future surrender charges in accordance with the Commissioner’s Reserve Valuation Method (“CRVM”). For business subject to principle-based reserving, the Company has calculated reserves under VM-20.

Future policy benefits for annuity products have been established based on contract term, interest rates and various contract provisions. Individual deferred annuity contracts issued in 1990 and after have been adjusted for possible future surrender charges in accordance with the Commissioner’s Annuity Reserve Valuation Method (“CARVM”).

 

12


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Future policy benefits for PRT contracts have been established in accordance with the CRVM. Statutory reserves for PRT business written during or after 2020 are calculated as the present value of future benefit payments, using the prescribed 1994 Group Annuity Mortality (“GAM”) table along with the AA projection mortality improvement scale and prescribed valuation rates as specified in Chapter 22 of the Valuation Manual. For the PRT business written before 2020, the statutory reserves are calculated using prescribed GAM tables and valuation interest rates that vary by issue year, as specified in the Standard Valuation Law.

The Company calculated its reserves for variable annuities using a stochastic reserve or alternate methodology, which is floored at the cash surrender value, per Valuation Manual 21, Requirements for Principle-Based Reserves for Variable Annuities.

The aggregate reserves for individual accident and health policies consist of active life reserves, disabled life reserves and unearned premium reserves. The active life reserves for disability income are reserved for on the net level basis, at a 3.0% interest rate, using either the 1964 Commissioner’s Disability Table (for policies issued prior to 1982) or the 1985 Commissioner’s Individual Disability Table A (for policies issued after 1981). The active life reserves for major medical insurance (both scheduled and unscheduled benefits) are based on the benefit ratio method for policies issued after 1981.

The active life reserves for accident and health policies are reserved for on the net level basis, at a 3.0% interest rate, using either the 1956 Inter-Company Hospital-Surgical tables, the 1974 Medical Expense tables or the 1959 Accidental Death Benefits table.

The disabled life reserves for accident and health policies are calculated using the 1985 Commissioner’s Individual Disability Table A at a 3.0% interest rate. Unearned premium reserves are based on the actual gross premiums and actual days.

The aggregate reserves for group accident and health and franchise accident and health policies consist of disabled life reserves and unearned premium reserves. Reserves for benefits payable on disabled life claims are based on the 2012 Group Long-Term Disability Valuation Table, at varying interest rates of 2.75% - 6.0%, for group policies and the 1987 Commissioner’s Group Disability Table, at varying interest rates of 2.75% - 10.25%, for franchise policies.

Future policy benefits and claims for group long-term disability policies are the present value (discounted between 2.75% and 6.00%) of amounts not yet due on reported claims and an estimate of amounts to be paid on incurred but unreported claims. Future policy benefits and claims on other group health policies are not discounted.

The Company issues fixed and floating rate funding agreements to the Federal Home Loan Bank of Cincinnati (“FHLB”). The liabilities for such funding agreements are treated as annuities under Ohio law for life insurance companies and recorded in future policy benefits and claims. Refer to Note 9 for additional details.

Separate Accounts

Separate account assets represent contractholders’ funds that have been legally segregated into accounts with specific investment objectives. Separate account assets are primarily recorded at fair value, with the value of separate account liabilities set to equal the fair value of separate account assets. Separate account assets are primarily comprised of public, privately-registered and non-registered mutual funds, whose fair value is primarily based on the funds’ net asset value. Other separate account assets are recorded at fair value based on the methodology that is applicable to the underlying assets. In limited circumstances, other separate account assets are recorded at book value when the policyholder does not participate in the underlying portfolio experience.

Separate account liabilities, in conjunction with accrued transfers from separate accounts, represent contractholders’ funds adjusted for possible future surrender charges in accordance with the CARVM and the CRVM, respectively. The difference between full account value and CARVM/CRVM is reflected in accrued transfers to/from separate accounts, as prescribed by the NAIC, in the statutory statements of admitted assets, liabilities, capital and surplus. The annual change in the difference between full account value and CARVM/CRVM and its applicable federal income tax is reflected in the statutory statements of operations as part of the net transfers to/from separate accounts and federal income tax, respectively.

Retained Assets

The Company does not retain beneficiary assets. During a death benefit claim, the death benefit settlement method is payment to the beneficiary in the form of a check or electronic funds transfer.

 

13


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Investments

Bonds and stocks of unaffiliated companies. Bonds are generally stated at amortized cost, except those with an NAIC designation of “6”, which are stated at the lower of amortized cost or fair value. Redeemable preferred stocks are generally stated at amortized cost, except those with an NAIC designation of “4” through “6”, which are stated at the lower of amortized cost or fair value. Common stocks and perpetual preferred stocks are stated at fair value. Changes in the fair value of bonds and stocks stated at fair value are charged to capital and surplus.

Asset-backed securities, which are included in bonds in the statutory financial statements, are stated in a manner consistent with the bond guidelines, but with additional consideration given to the special valuation rules implemented by the NAIC applicable to residential mortgage-backed securities that are not backed by U.S. government agencies, commercial mortgage-backed securities and certain other structured securities. Under these guidelines, an initial and adjusted NAIC designation is determined for each security. The initial NAIC designation, which takes into consideration the security’s amortized cost relative to an NAIC-prescribed valuation matrix, is used to determine the reporting basis (i.e., amortized cost or lower of amortized cost or fair value).

Interest income is recognized when earned, while dividends are recognized when declared. The Company nonadmits investment income due and accrued when amounts are over 90 days past due.

For investments in asset-backed securities, the Company recognizes income and amortizes discounts and premiums using the effective-yield method based on prepayment assumptions, generally obtained using a model provided by a third-party vendor, and the estimated economic life of the securities. When actual prepayments differ significantly from estimated prepayments, the effective-yield is recalculated to reflect actual payments to date and anticipated future payments. Any resulting adjustment is included in net investment income in the period the estimates are revised. All other investment income is recorded using the effective-yield method without anticipating the impact of prepayments.

Purchases and sales of bonds and stocks are recorded on the trade date, with the exception of private placement bonds, which are recorded on the funding date. Realized gains and losses are determined on a specific identification method on the trade date.

Independent pricing services are most often utilized to determine the fair value of bonds and stocks for which market quotations, quotations on comparable securities or models are used. These are compared to pricing from additional sources when available. Pricing may also be received directly from third-party managers who utilize various methodologies, primarily discounted cash flow models using market-based interest rates and spreads, adjusted for borrower-specific factors. For these bonds and stocks, the Company obtains the pricing services’ and managers’ methodologies and classifies the investments accordingly in the fair value hierarchy.

Corporate pricing matrices are used in valuing certain bonds. The corporate pricing matrices were developed using publicly and privately available spreads segmented by various weighted average lives and credit quality ratings. Certain private placement bonds have adjusted spreads to capture the impacts of liquidity premium based on industry sector. The weighted average life and credit quality rating of a particular bond to be priced using those matrices are important inputs into the model and are used to determine a corresponding spread that is added to the appropriate industry sector or U.S. Treasury yield to create an estimated market yield for that bond. The estimated market yield and other relevant factors are then used to estimate the fair value of the particular bond.

Non-binding broker quotes are also utilized to determine the fair value of certain bonds when deemed appropriate or when valuations are not available from independent pricing services or corporate pricing matrices. These bonds are classified with the lowest priority in the fair value hierarchy as only one broker quote is ordinarily obtained, the investment is not traded on an exchange, the pricing is not available to other entities and/or the transaction volume in the same or similar investments has decreased. Inputs used in the development of prices are not provided to the Company by the brokers, as the brokers often do not provide the necessary transparency into their quotes and methodologies. At least annually, the Company performs reviews and tests to ensure that quotes are a reasonable estimate of the investment’s fair value. Price movements of broker quotes are subject to validation and require approval from the Company’s management. Management uses its knowledge of the investment and current market conditions to determine if the price is indicative of the investment’s fair value.

For all bonds, the Company considers its ability and intent to hold the security for a period of time sufficient to allow for the anticipated recovery in value, the expected recovery of principal and interest and the extent to which the fair value has been less than amortized cost. If the decline in fair value to below amortized cost is determined to be other-than-temporary, a realized loss is recorded equal to the difference between the amortized cost of the investment and its fair value.

 

14


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The Company periodically reviews asset-backed securities in an unrealized loss position by comparing the present value of cash flows, including estimated prepayments, expected to be collected from the security to the amortized cost basis of the security. If the present value of cash flows expected to be collected, discounted at the security’s effective interest rate, is less than the amortized cost basis of the security, the impairment is considered other-than-temporary and a realized loss is recorded.

All other bonds in an unrealized loss position are periodically reviewed to determine if a decline in fair value to below amortized cost is other-than-temporary. Factors considered during this review include timing and amount of expected cash flows, ability of the issuer to meet its obligations, financial condition and future prospects of the issuer, amount and quality of any underlying collateral and current economic and industry conditions that may impact an issuer.

Stocks may experience other-than-temporary impairment based on the prospects for full recovery in value in a reasonable period of time and the Company’s ability and intent to hold the stock to recovery. If a stock is determined to be other-than-temporarily impaired, a realized loss is recorded equal to the difference between the cost basis of the investment and its fair value.

Investments in subsidiaries. The investment in the Company’s wholly-owned insurance subsidiaries, NLAIC, NLBIC, JNL and Eagle, are carried using the equity method of accounting applicable to U.S. insurance SCA entities. This requires the investment to be recorded based on the value of its underlying audited statutory surplus. Furthermore, the equity method of accounting would be discontinued if the investment is reduced to zero, unless the Company has guaranteed obligations of the subsidiary or otherwise committed to provide further financial support. The Company’s investment in NISC, NIA and TABS, wholly-owned non-insurance subsidiaries, are carried using the equity method of accounting applicable to U.S. non-insurance SCA entities. This requires the investment to be recorded based on its underlying audited GAAP equity. Investments in NLAIC, NLBIC, JNL and NISC are included in stocks, and the investments in Eagle and TABS are included in other invested assets on the statutory statements of admitted assets, liabilities, capital and surplus.

Mortgage loans, net of allowance. The Company holds commercial mortgage loans that are collateralized by properties throughout the U.S. Mortgage loans are held at unpaid principal balance adjusted for premiums and discounts, less an allowance for credit losses. The Company also holds commercial mortgage loans of these property types that are under development. Mortgage loans under development are collateralized by first-priority liens on real estate, partnership equity interests and common stock.

As part of the underwriting process, specific guidelines are followed to ensure the initial quality of a new mortgage loan. Third-party appraisals are obtained to support loaned amounts as the loans are collateral dependent or guaranteed.

The collectability and value of a mortgage loan is based on the ability of the borrower to repay and/or the value of the underlying collateral. Many of the Company’s mortgage loans are structured with balloon payment maturities, exposing the Company to risks associated with the borrowers’ ability to make the balloon payment or refinance the property. Loans are considered delinquent when contractual payments are 90 days past due.

Mortgage loans require an allowance for credit losses when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When management determines that a loan requires an allowance for credit losses, a provision for losses is established equal to the difference between the carrying value and the fair value of the collateral less costs to sell. Allowance for credit losses charges are recorded in net unrealized capital gains and losses. In the event an allowance for credit losses charge is reversed, the recovery is also recorded in net unrealized capital gains and losses. If the mortgage loan is determined to be other-than-temporarily impaired, a realized loss is recorded equal to the difference between the cost basis of the loan and the fair value of the collateral less estimated costs to obtain and sell. Any previously recorded allowance for credit losses is reversed.

Management evaluates the credit quality of individual mortgage loans and the portfolio as a whole through a number of loan quality measurements, including, but not limited to, loan-to-value (“LTV”) and debt service coverage (“DSC”) ratios. The LTV ratio is calculated as a ratio of the amortized cost of a loan to the estimated value of the underlying collateral. DSC is the amount of cash flow generated by the underlying collateral of the mortgage loan available to meet periodic interest and principal payments of the loan. These loan quality measurements contribute to management’s assessment of relative credit risk in the mortgage loan portfolio. Based on underwriting criteria and ongoing assessment of the properties’ performance, management believes the amounts, net of an allowance for credit losses, are collectible. This process identifies the risk profile and potential for loss individually for the commercial mortgage loan portfolios. These factors are updated and evaluated at least annually. Due to the nature of the collateral underlying mortgage loans under development, these loans are not evaluated using the LTV and DSC ratios described above and instead are evaluated using other qualitative metrics.

 

15


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Interest income on performing mortgage loans is recognized in net investment income over the life of the loan using the effective-yield method. Loans in default or in the process of foreclosure are placed on non-accrual status. Interest received on non-accrual status mortgage loans is included in net investment income in the period received. Loans are restored to accrual status when the principal and interest is current and it is determined the future principal and interest payments are probable or the loan is modified.

Policy loans. Policy loans, which are collateralized by the related insurance policy, are held at the outstanding principal balance and do not exceed the net cash surrender value of the policy. As such, no valuation allowance for policy loans is required.

Cash and cash equivalents. Cash and cash equivalents include highly liquid investments with original maturities of less than three months, outstanding unsecured promissory notes with initial maturity dates of less than three months with certain affiliates and amounts on deposit in internal qualified cash pools. The Company and various affiliates maintain agreements with Nationwide Cash Management Company (“NCMC”), an affiliate, under which NCMC acts as a common agent in handling the purchase and sale of short-term securities for the respective accounts of the participants in the internal qualified cash pool.

Short-term investments. Short-term investments primarily consist of outstanding unsecured promissory notes with initial maturity dates of one-year or less with certain affiliates. The Company carries short-term investments at amortized cost, which approximates fair value.

Securities Lending. The Company has entered into securities lending agreements with a custodial bank whereby eligible securities are loaned to third parties, primarily major brokerage firms. These transactions are used to generate additional income in the securities portfolio. The Company is entitled to receive from the borrower any payments of interest and dividends received on loaned securities during the loan term. The agreements require a minimum of 102% of the fair value of the loaned securities to be held as collateral. Cash collateral is invested by the custodial bank in investment-grade securities, which are included in the total invested assets of the Company. Periodically, the Company may receive non-cash collateral, which would be recorded off-balance sheet. The Company recognizes loaned securities in bonds. A securities lending payable is recorded for the amount of cash collateral received. If the fair value of the collateral received (cash and/or securities) is less than the fair value of the securities loaned, the shortfall is nonadmitted. Net income received from securities lending activities is included in net investment income. Because the borrower or the Company may terminate a securities lending transaction at any time, if loans are terminated in advance of the reinvested collateral asset maturities, the Company would repay its securities lending obligations from operating cash flows or the proceeds of sales from its investment portfolio, which includes significant liquid securities.

Other invested assets. Other invested assets consist primarily of alternative investments in private equity funds, private debt funds, tax credit funds, real estate partnerships, limited liability companies, residuals, surplus notes, debt, joint ventures and the investments in Eagle and TABS. Except for investments in certain tax credit funds and residual interests, these investments are primarily recorded using the equity method of accounting. Changes in carrying value as a result of the equity method are reflected as net unrealized capital gains and losses as a direct adjustment to capital and surplus. Gains and losses are generally recognized through income at the time of disposal or when operating distributions are received. Partnership interests in tax credit funds are held at amortized cost with amortization charged to net investment income over the period in which the tax benefits, primarily credits, are earned. Tax credits are recorded as an offset to tax expense in the period utilized.

The Company sold $3.4 billion, $3.2 billion and $3.1 billion in Tax Credit Funds to unrelated third parties with outstanding guarantees as of December 31, 2025, 2024 and 2023, respectively. The Company guarantees after-tax benefits to the third-party investors through periods ending in 2043. These guarantees are in effect for periods of approximately 15 years each. The Tax Credit Funds provide a stream of tax benefits to the investors that will generate a yield and return of capital. If the tax benefits are not sufficient to provide these cumulative after-tax yields, the Company must fund any shortfall. The maximum amount of undiscounted future payments that the Company could be required to pay the investors under the terms of the guarantees is $2.4 billion as of December 31, 2025, but the Company does not anticipate making any material payments related to the guarantees. The Company’s risks are mitigated in the following ways: (1) the Company has the right to buyout the equity related to the guarantee under certain circumstances, (2) the Company may replace underperforming properties to mitigate exposure to guarantee payments, (3) the Company oversees the asset management of the deals and (4) changes in tax laws are explicitly excluded from the Company’s guarantees of after-tax benefits.

 

16


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Derivative Instruments

The Company uses derivative instruments to manage exposures and mitigate risks primarily associated with interest rates, equity markets and foreign currency. These derivative instruments primarily include interest rate swaps, cross-currency swaps, total return swaps, futures and options.

Derivative instruments used in hedging transactions considered to be effective hedges are reported in a manner consistent with the hedged items. With the exception of derivatives applying the prescribed practice under OAC 3901-1-67, derivative instruments used in hedging transactions that do not meet or no longer meet the criteria of an effective hedge are accounted for at fair value with changes in fair value recorded in capital and surplus as unrealized gains or losses.

The fair value of derivative instruments is determined using various valuation techniques relying predominantly on observable market inputs and internal models. These inputs include interest rate swap curves, credit spreads, interest rates, counterparty credit risk, equity volatility and equity index levels.

The Company’s derivative transaction counterparties are generally financial institutions. To reduce the credit risk associated with open contracts, the Company enters into master netting agreements which permit the closeout and netting of transactions with the same counterparty upon the occurrence of certain events. In addition, the Company attempts to reduce credit risk by obtaining collateral from counterparties. The determination of the need for and the levels of collateral vary based on an assessment of the credit risk of the counterparty. The Company accepts collateral in the forms of cash and marketable securities. Non-cash collateral received is recorded off-balance sheet.

Cash flows and payment accruals on derivatives are recorded in net investment income in the statutory statements of operations and cash flow. Cash flows associated with the acquisition, maturity, and termination of derivative instruments are recorded as investing activities in derivative assets in the statutory statements of cash flow.

Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources while unobservable inputs reflect the Company’s view of market assumptions in the absence of observable market information. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. In determining fair value, the Company uses various methods, including market, income and cost approaches.

The Company categorizes its financial instruments into a three-level hierarchy based on the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument in its entirety.

The Company categorizes assets and liabilities held at fair value in the statutory statements of admitted assets, liabilities, capital and surplus as follows:

Level 1. Unadjusted quoted prices accessible in active markets for identical assets or liabilities at the measurement date and mutual funds where the value per share (unit) is determined and published daily and is the basis for current transactions.

Level 2. Unadjusted quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or inputs (other than quoted prices) that are observable or that are derived principally from or corroborated by observable market data through correlation or other means. Primary inputs to this valuation technique may include comparative trades, bid/asks, interest rate movements, U.S. Treasury rates, Secured Overnight Financing Rate (“SOFR”), prime rates, cash flows, maturity dates, call ability, estimated prepayments and/or underlying collateral values.

Level 3. Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Inputs reflect management’s best estimates of the assumptions market participants would use at the measurement date in pricing the asset or liability. Consideration is given to the risk inherent in both the method of valuation and the valuation inputs. Primary inputs to this valuation technique include broker quotes and comparative trades.

The Company reviews its fair value hierarchy classifications for assets and liabilities quarterly. Changes in the observability of significant valuation inputs identified during these reviews may trigger reclassifications. Reclassifications are reported as transfers at the beginning of the reporting period in which the change occurs.

 

17


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Asset Valuation Reserve

The Company maintains an AVR as prescribed by the NAIC for the purpose of offsetting potential credit related investment losses on each invested asset category, excluding cash, policy loans and income receivable. The AVR contains a separate component for each category of invested assets. The change in AVR is charged or credited directly to capital and surplus.

Interest Maintenance Reserve

The Company records an IMR as prescribed by the NAIC, which represents the net deferral for interest-related gains or losses arising from the sale of certain investments, such as bonds, mortgage loans and asset-backed securities sold. The IMR is applied as follows:

 

   

for bonds, the designation from the NAIC Capital Markets and Investments Analysis Office must not have changed more than one designation between the beginning of the holding period and the date of sale;

 

   

the bond must never have been classified as a default security;

 

   

for mortgage loans, during the prior two years, they must not have had interest more than 90 days past due, been in the process of foreclosure or in the course of voluntary conveyance, nor had restructured terms; and

 

   

for asset-backed securities, all interest-related other-than-temporary impairments and interest-related realized gains or losses on sales of the securities.

The realized gains or losses, net of related federal income tax, from the applicable bonds and mortgage loans sold, have been removed from the net realized gain or loss amounts and established as the IMR. The IMR is amortized into income such that the amount of each capital gain or loss amortized in a given year is based on the excess of the amount of income which would have been reported that year, if the asset had not been disposed of over the amount of income which would have been reported had the asset been repurchased at its sale price. In the event the unamortized IMR liability balance is negative, the balance is reclassified to an asset and evaluated for admittance under INT 23-01, Net Negative (Disallowed) Interest Maintenance Reserve (“INT 23-01”). The Company utilizes the grouped method for amortization. Under the grouped method, the IMR is amortized into income over the remaining period to expected maturity based on the groupings of the individual securities into five-year bands. Refer to Recently Adopted Accounting Standards for additional discussion of IMR.

Goodwill

For companies whose operations are primarily insurance related, goodwill is the excess of the cost to acquire a company over the Company’s share of the statutory book value of the acquired entity. Goodwill is recorded in stocks in the statutory statements of admitted assets, liabilities and surplus. Goodwill is amortized on a straight-line basis over the period of economic benefit, not to exceed ten years, with a corresponding charge to surplus. See Note 3 for additional information on goodwill.

Federal Income Taxes

The Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred tax assets, net of any nonadmitted portion and statutory valuation allowance, and deferred tax liabilities, are recognized for the expected future tax consequences attributable to differences between the statutory financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income or loss in the years in which those temporary differences are expected to be recovered or settled. The change in deferred taxes is recognized directly in surplus, with the impact of taxes on unrealized capital gains or losses and nonadmitted assets reported separately in the statutory statements of changes in capital and surplus. Valuation allowances are recorded to reduce a deferred tax asset to the amount expected to be realized.

The Company provides for federal income taxes based on amounts the Company believes it ultimately will owe. Inherent in the provision for federal income taxes are estimates regarding the deductibility of certain items and the realization of certain tax credits. In the event the ultimate deductibility of certain items or the realization of certain tax credits differs from estimates, the Company may be required to change the provision for federal income taxes recorded in the statutory financial statements, which could be significant.

 

18


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Tax reserves are reviewed regularly and are adjusted as events occur that the Company believes impact its liability for additional taxes, such as lapsing of applicable statutes of limitations, conclusion of tax audits or substantial agreement with taxing authorities on the deductibility/nondeductibility of uncertain items, additional exposure based on current calculations, identification of new issues, release of administrative guidance or rendering of a court decision affecting a particular tax issue. The Company believes its tax reserves reasonably provide for potential assessments that may result from Internal Revenue Service (“IRS”) examinations and other tax-related matters for all open tax years.

The Company is included in the NMIC consolidated federal income tax return.

Reinsurance Ceded

The Company cedes insurance to other companies in order to limit potential losses and to diversify its exposures. Such agreements do not relieve the Company of its primary obligation to the policyholder in the event the reinsurer is unable to meet the obligations it has assumed. Reinsurance premiums ceded and reinsurance recoveries on benefits and claims incurred are deducted from the respective income and expense accounts. Assets and liabilities related to reinsurance ceded are reported in the statutory statements of admitted assets, liabilities, capital and surplus on a net basis within the related future policy benefits and claims of the Company.

Participating Business

Participating business, which refers to policies that participate in profits through policyholder dividends, represented approximately 3% of the Company’s life insurance in force in 2025 and 2024, and 46% and 47% of the number of life insurance policies in force in 2025 and 2024, respectively. The provision for policyholder dividends was based on the respective year’s dividend scales, as approved by the Board of Directors. Policyholder dividends are recognized when declared. No additional income was allocated to participating policyholders during 2025 and 2024.

Recently Adopted Accounting Standards

Effective January 1, 2025, the Company adopted revisions to Statutory Statement of Accounting Principles (“SSAP”) No. 26 – Bonds, SSAP No. 43 – Asset-Backed Securities, and SSAP No. 21 – Other Admitted Assets (“SSAP No. 21”), in conformity with the NAIC’s revised guidance to develop a principles-based definition for debt securities qualifying for reporting as a bond. The adopted revisions require the assessment of securities to focus on their substance rather than legal form, updated the accounting and reporting guidance for debt securities that qualify for reporting as a bond, updated the accounting and reporting guidance for debt securities that do not qualify for reporting as a bond and updated guidance for the accounting and reporting of residual interests. The adoption of this guidance did not have a material impact on the Company’s statutory financial statements.

Effective January 1, 2025, the Company adopted the revisions to SSAP No. 21 for residual interests reported as Other Invested Assets. Residual interests, previously measured under the equity method of accounting, are now measured under the Allowable Earned Yield method with any unrealized gains and losses recognized as realized as of the date of adoption. The adoption of this guidance did not have a material impact on the Company’s statutory financial statements.

Effective January 1, 2025, the Company adopted the revisions to SSAP No. 93 – Investments in Tax Credit Structures and SSAP No. 94 –State and Federal Tax Credits. The revisions to SSAP No. 93 expand the scope of tax credit investments required to use the proportional amortization method and include additional annual disclosure requirements. The revisions to SSAP No. 94 require purchased tax credits to be recorded at face value with any discount deferred as other liabilities. Additional annual disclosures are also required as part of the revisions to SSAP No. 94. The adoption of this guidance did not have a material impact on the Company’s statutory financial statements.

Effective December 31, 2023, the Company adopted INT 23-04, Life Reinsurance Liquidation Questions, that addresses accounting and reporting questions about a recent life reinsurer liquidation. On July 18, 2023, Scottish Re U.S. (“SRUS”) was declared insolvent and ordered liquidated by the Court of Chancery of the State of Delaware, resulting in termination of the reinsurance agreements between the Company and SRUS on September 30, 2023, and recapture of the ceded liabilities. The Company has accrued adequate provisions as of December 31, 2023, in accordance with SSAP No. 5R, Liabilities, Contingencies and Impairments of Assets, related to SRUS reinsurance recoverables. During 2024, the Company received a final payment from the assets previously held in a trust by SRUS that secured annuity reinsurance recoverables of $19 million in full satisfaction of the outstanding annuity reinsurance recoverables from SRUS.

 

19


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Effective September 30, 2023, the Company adopted INT 23-01, a short-term solution related to the accounting treatment of an insurer’s negative IMR balance. INT 23-01 allows an insurer with an authorized control level RBC greater than 300%, after an adjustment to total adjusted capital, to admit negative IMR up to 10% of its general account capital and surplus, subject to certain restrictions and reporting obligations. There is no admitted disallowed IMR in the separate accounts. Fixed income investments generating IMR losses comply with the Company’s investment policies. There are no deviations from the investment policies and sales were not compelled by liquidity pressures. The Company has not allocated gains or losses to IMR from derivatives that were reported at fair value prior to the termination of the derivative. As of December 31, 2025 and 2024, the Company has $114 million and $116 million, respectively, of admitted disallowed IMR in capital and surplus in the general account.

Subsequent Events

The Company evaluated subsequent events through March 23, 2026, the date the statutory financial statements were issued.

 

(3)

Business Combinations and Goodwill

On July 1, 2025, the Company completed its acquisition of the group health business of The Allstate Corporation (“Allstate”), which comprises NLBIC, formerly known as Direct General Life Insurance Company, TABS and NSM, for $1.24 billion. As a result of the acquisition, NLBIC, TABS and NSM became wholly-owned subsidiaries of the Company. The acquisition of NLBIC resulted in goodwill of $844 million. Goodwill amortization for the year ended December 31, 2025 related to the purchase was $42 million. NLBIC, based in Charleston, South Carolina, assumes medical stop loss through reinsurance agreements with unaffiliated entities of Allstate that sells its products through a diverse distribution network. Additionally, NLBIC underwrites individual term life insurance policies that are 100% ceded to an unaffiliated entity of Allstate through a reinsurance agreement.

On, March 1, 2017, The Company purchased all of the stock of JNFC. See Note 2 for additional information regarding the merger of JNFC with and into the Company, resulting in JNL being the wholly-owned subsidiary acquired.

The following transactions were accounted for as statutory purchases:

 

                 

(in millions)

  

Acquisition

date

    

Cost of

acquired

entity

    

Original

amount of

goodwill

    

Original

amount of

admitted

goodwill

    

Admitted

goodwill as

of the

reporting

date

    

Amount of

goodwill

amortized

during the

reporting

period

    

Book value

of SCA

    

Admitted

goodwill as

a % of SCA

BACV,

gross of

admitted

goodwill

 

Jefferson National Life Insurance Company

     3/1/2017      $ 203      $ 162      $ 162      $ 19      $ 16      $ 226        8

Nationwide Life and Benefits Insurance Company

     7/1/2025      $    1,072      $ 844      $ 844      $ 802      $ 42      $ 1,056        76

 

20


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

(4)

Analysis of Actuarial Reserves and Deposit Liabilities by Withdrawal Characteristics

The following table summarizes the analysis of individual annuity actuarial reserves by withdrawal characteristics, as of the dates indicated:

 

(in millions)

  

General

account1

   

Separate

account with

guarantees

    

Separate

account

non-

guaranteed

     Total    

% of

Total

 

December 31, 2025

            

Subject to discretionary withdrawal:

            

With market value adjustment

   $   15,117     $     33      $ -      $ 15,150       16 %  

At book value less current surrender charge of 5% or more

     3,566       -        -        3,566       4 %  

At fair value

     -       -        68,407        68,407       73 %  

Total with market value adjustment or at fair value

   $ 18,683     $ 33      $   68,407      $   87,123       93 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,416       -        6        3,422       4 %  

Not subject to discretionary withdrawal

     3,065       -        57        3,122       3 %  

Total, gross

   $ 25,164     $ 33      $ 68,470      $ 93,667       100 %  

Less: Reinsurance ceded

     (81     -        -        (81        

Total, net

   $ 25,083     $ 33      $ 68,470      $ 93,586          
Amount included in ‘Subject to discretionary withdrawal at book value less current surrender charge of 5% or more’ that will move to ‘Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)’    $ 615     $ -      $ -      $ 615          
                                          

(As Adjusted)

            

December 31, 2024

            

Subject to discretionary withdrawal:

            

With market value adjustment

   $ 7,075     $ 41      $ -      $ 7,116       8 %  

At book value less current surrender charge of 5% or more

     2,849       -        -        2,849       4 %  

At fair value

     -       -        64,880        64,880       80 %  

Total with market value adjustment or at fair value

   $ 9,924     $ 41      $ 64,880      $ 74,845       92 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,446       -        5        3,451       4 %  

Not subject to discretionary withdrawal

     2,867       -        56        2,923       4 %  

Total, gross

   $ 16,237     $ 41      $ 64,941      $ 81,219       100 %  

Less: Reinsurance ceded

     (88     -        -        (88        

Total, net

   $ 16,149     $ 41      $ 64,941      $ 81,131          
Amount included in ‘Subject to discretionary withdrawal at book value less current surrender charge of 5% or more’ that will move to ‘Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)’    $ 65     $ -      $ -      $ 65          

 

  1

Includes reserves applying the prescribed practice under OAC 3901-1-67, as disclosed in Note 2.

 

21


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the analysis of group annuity actuarial reserves by withdrawal characteristics, as of the dates indicated:

 

(in millions)

  

General

account1

   

Separate

account with

guarantees

    

Separate

account non-

guaranteed

     Total    

% of

Total

 

December 31, 2025

            

Subject to discretionary withdrawal:

            

With market value adjustment

   $   15,258     $   1,681      $ -      $ 16,939       40 %  

At book value less current surrender charge of 5% or more

     -       -        -        -       0 %  

At fair value

     -       -        20,217        20,217       48 %  

Total with market value adjustment or at fair value

   $ 15,258     $ 1,681      $   20,217      $   37,156       88 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,366       -        -        3,366       8 %  

Not subject to discretionary withdrawal

     1,102       508        2        1,612       4 %  

Total, gross

   $ 19,726     $ 2,189      $ 20,219      $ 42,134       100 %  

Less: Reinsurance ceded

     (4     -        -        (4        

Total, net

   $ 19,722     $ 2,189      $ 20,219      $ 42,130          
Amount included in ‘Subject to discretionary withdrawal at book value less current surrender charge of 5% or more’ that will move to ‘Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)’    $ -     $ -      $ -      $ -          
                                          

December 31, 2024

            

Subject to discretionary withdrawal:

            

With market value adjustment

   $ 16,049     $ 1,696      $ -      $ 17,745       42 %  

At book value less current surrender charge of 5% or more

     -       -        -        -       0 %  

At fair value

     -       -        19,048        19,048       46 %  

Total with market value adjustment or at fair value

   $ 16,049     $ 1,696      $ 19,048      $ 36,793       88 %  

At book value without adjustment (minimal or no charge or adjustment)

     3,558       -        -        3,558       8 %  

Not subject to discretionary withdrawal

     1,175       478        2        1,655       4 %  

Total, gross

   $ 20,782     $ 2,174      $ 19,050      $ 42,006       100 %  

Less: Reinsurance ceded

     (26     -        -        (26        

Total, net

   $ 20,756     $ 2,174      $ 19,050      $ 41,980          
Amount included in ‘Subject to discretionary withdrawal at book value less current surrender charge of 5% or more’ that will move to ‘Subject to discretionary withdrawal at book value without adjustment (minimal or no charge or adjustment)’    $ -     $ -      $ -      $ -          

 

  1

Includes reserves applying the prescribed practice under OAC 3901-1-67, as disclosed in Note 2.

 

22


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the analysis of deposit-type contracts and other liabilities without life or disability contingencies by withdrawal characteristics, as of the dates indicated:

 

(in millions)

   General account     

Separate

account non-

guaranteed

     Total     

% of

Total

 

December 31, 2025

           

Subject to discretionary withdrawal:

           

With market value adjustment

   $ 1      $ -      $ 1        0 %  

At fair value

     9        -        9        0 %  

Total with market value adjustment or at fair value

   $ 10      $ -      $ 10        0 %  

At book value without adjustment (minimal or no charge or adjustment)

     833        1        834        19 %  

Not subject to discretionary withdrawal

     3,517        19        3,536        81 %  

Total, gross

   $     4,360      $       20      $     4,380          100 %  

Less: Reinsurance ceded

     -        -        -           

Total, net

   $ 4,360      $ 20      $ 4,380           

                                   

(As adjusted)

           

December 31, 2024

           

Subject to discretionary withdrawal:

           

With market value adjustment

   $ 1      $ -      $ 1        0 %  

At fair value

     10        -        10        0 %  

Total with market value adjustment or at fair value

   $ 11      $ -      $ 11        0 %  

At book value without adjustment (minimal or no charge or adjustment)

     836        2        838        17 %  

Not subject to discretionary withdrawal

     4,113        18        4,131        83 %  

Total, gross

   $ 4,960      $ 20      $ 4,980        100 %  

Less: Reinsurance ceded

     -        -        -           

Total, net

   $ 4,960      $ 20      $ 4,980           

The following table is a reconciliation of total annuity actuarial reserves and deposit fund liabilities, as of the dates indicated:

 

      December 31,  
(in millions)    2025      (As adjusted)
2024
 
Life, accident and health annual statement:      

Annuities, net (excluding supplemental contracts with life contingencies)

   $ 44,793      $ 36,892  

Supplemental contracts with life contingencies, net

     12        13  

Deposit-type contracts

     4,360        4,960  

Subtotal

   $ 49,165      $ 41,865  
Separate accounts annual statement:      

Annuities, net (excluding supplemental contracts with life contingencies)

   $ 90,911      $ 86,206  

Other contract deposit funds

     20        20  

Subtotal

   $ 90,931      $ 86,226  

Total annuity actuarial reserves and deposit fund liabilities, net

   $    140,096      $    128,091  

 

23


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the analysis of life insurance actuarial reserves by withdrawal characteristics, as of the dates indicated:

 

      General account    

Separate account -

nonguaranteed

 

(in millions)

  

Account

value

   

Cash

value

    Reserve    

Account

value

    

Cash

value

     Reserve  

December 31, 2025

              

Subject to discretionary withdrawal, surrender values or policy loans:

              

Term policies with cash value

   $ -     $ 50     $ 50     $ -      $ -      $ -  

Universal life

     2,526       2,520       2,699       -        -        -  

Universal life with secondary guarantees

     519       472       1,286       -        -        -  

Indexed universal life with secondary guarantees

     486       400       519       -        -        -  

Other permanent cash value life insurance

     -       1,765       2,225       -        -        -  

Variable life

     3,533       3,572       3,703       40,177        40,174        40,278  

Subtotal

   $   7,064     $   8,779     $  10,482     $  40,177      $  40,174      $  40,278  

Not subject to discretionary withdrawal or no cash value:

              

Term policies without cash value

     -       -       119       -        -        -  

Accidental death benefits

     -       -       1       -        -        -  

Disability - active lives

     -       -       20       -        -        -  

Disability - disabled lives

     -       -       60       -        -        -  

Miscellaneous reserves

     -       -       36       -        -        -  

Total, gross

   $ 7,064     $ 8,779     $ 10,718     $ 40,177      $ 40,174      $ 40,278  

Less: Reinsurance ceded

     (7     (7     (135     -        -        -  

Total, net

   $ 7,057     $ 8,772     $ 10,583     $ 40,177      $ 40,174      $ 40,278  

 

24


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

      General account    

Separate account -

nonguaranteed

 

(in millions)

  

Account

value

   

Cash

value

    Reserve    

Account

value

    

Cash

value

     Reserve  

December 31, 2024

              

Subject to discretionary withdrawal, surrender values or policy loans:

              

Term policies with cash value

   $ -     $ 50     $ 50     $ -      $ -      $ -  

Universal life

     2,560       2,568       2,729       -        -        -  

Universal life with secondary guarantees

     486       430       1,154       -        -        -  

Indexed universal life with secondary guarantees

     408       327       438       -        -        -  

Other permanent cash value life insurance

     -       1,838       2,305       -        -        -  

Variable life

     3,125       3,166       3,295       35,196        35,192        35,277  

Subtotal

   $   6,579     $   8,379     $   9,971     $  35,196      $  35,192      $  35,277  

Not subject to discretionary withdrawal or no cash value:

              

Term policies without cash value

     -       -       127       -        -        -  

Accidental death benefits

     -       -       1       -        -        -  

Disability - active lives

     -       -       18       -        -        -  

Disability - disabled lives

     -       -       60       -        -        -  

Miscellaneous reserves

     -       -       32       -        -        -  

Total, gross

   $ 6,579     $ 8,379     $ 10,209     $ 35,196      $ 35,192      $ 35,277  

Less: Reinsurance ceded

     (8     (8     (138     -        -        -  

Total, net

   $ 6,571     $ 8,371     $ 10,071     $ 35,196      $ 35,192      $ 35,277  

The following table is a reconciliation of life insurance actuarial reserves, as of the dates indicated:

 

      December 31,  
(in millions)    2025      2024  
Life, accident and health annual statement:      

Life insurance, net

   $     10,477      $      9,971  

Accidental death benefits, net

     1        1  

Disability - active lives, net

     20        18  

Disability - disabled lives, net

     54        54  

Miscellaneous reserves, net

     31        27  

Subtotal

   $ 10,583      $ 10,071  
Separate accounts annual statement:      

Life insurance1

   $ 40,591      $ 35,585  

Subtotal

   $ 40,591      $ 35,585  

Total life insurance actuarial reserves, net

   $ 51,174      $ 45,656  

 

  1

Life insurance account value, cash value and reserve include separate accounts with guarantees of $313 million and $308 million for universal life as of December 31, 2025 and 2024, respectively.

The total direct premium written by managing general agents and third-party administrators was $536 million, $528 million and $451 million as of December 31, 2025, 2024 and 2023, respectively.

 

25


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

(5)

Separate Accounts

The Company’s separate account statement includes assets legally insulated from the general account as of the dates indicated, attributed to the following product lines:

 

      December 31, 2025     

(As adjusted)

December 31, 2024

 
 (in millions)   

Separate

account assets

legally

insulated

    

Separate

account assets

(not legally

insulated)

    

Separate

account assets

legally

insulated

    

Separate

account assets

(not legally

insulated)

 

 Product / Transaction:

           

Individual annuities

   $ 74,756      $ -      $ 70,824      $ -  

Group annuities

     17,164        -        16,203        -  

Life insurance

     40,806        -        35,783        -  

Pension risk transfer group annuities

     517        -        482        -  

Total

   $ 133,243      $ -      $ 123,292      $ -  

The following table summarizes amounts paid towards separate account guarantees by the general account and related risk charges paid by the separate account for the years ended:

 

(in millions)    Total paid toward
separate  account
guarantees
    

 Risk charges paid to 

general account

 
 2025    $ 21      $ 742  
 2024    $ 25      $ 741  
 2023    $ 78      $ 780  
 2022    $ 79      $ 722  

 2021

   $ 12      $ 674  

The Company does not engage in securities lending transactions within its separate accounts.

Most separate accounts held by the Company relate to individual and group variable annuity and variable universal life insurance contracts of a non-guaranteed return nature. The net investment experience of the separate accounts is credited directly to the contract holder and can be positive or negative. The individual variable annuity contracts generally provide an incidental death benefit of the greater of account value or premium paid (net of prior withdrawals). However, many individual variable annuity contracts also provide death benefits equal to (i) the most recent fifth-year anniversary account value, (ii) the highest account value on any previous anniversary, (iii) premiums paid increased 5% or certain combinations of these, all adjusted for prior withdrawals. The death benefit and cash value under the variable universal life policies may vary with the investment performance of the underlying investments in the separate accounts. The assets and liabilities of these separate accounts are carried at fair value and are non-guaranteed.

Certain other separate accounts offered by the Company contain groups of variable universal life policies wherein the assets supporting account values on the underlying policies reside in private placement separate accounts. They provide a quarterly interest rate based on a crediting formula that reflects the market value to book value ratio of the investments, investment portfolio yield and a specified duration.

Certain other separate accounts relate to a guaranteed term option, which provides a guaranteed interest rate that is paid over certain maturity durations ranging from three to ten years, so long as certain conditions are met. If amounts allocated to the guaranteed term option are distributed prior to the maturity period, a market value adjustment can be assessed. The assets and liabilities of these separate accounts are carried at fair value.

The Company has a separate account that holds group annuity contracts offered through the Company’s PRT business, wherein the Company provides guaranteed benefit payments to annuitants. The Company issues PRT business out of both the general and separate accounts, and within both, the assets and liabilities of this business are carried at amortized cost. The PRT separate account business has been included as a nonindexed guarantee less than or equal to 4%.

 

26


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Another separate account offered by the Company contains a group of universal life policies wherein the assets supporting the account values on the underlying policies reside in a private placement separate account. It provides an annual interest rate guarantee, subject to a minimum guarantee of 3%. The interest rate declared each year reflects the anticipated investment experience of the account. The business has been included as a nonindexed guarantee less than or equal to 4%.

The following tables summarize the separate account reserves of the Company, as of the dates indicated:

 

 (in millions)    Nonindexed
guarantee
less than or
equal to 4%
     Nonindexed
guarantee
more than
4%
     Nonguaranteed
separate
accounts
     Total  

 December 31, 2025

           

 Premiums, considerations or deposits

   $ 174      $ -      $ 8,758      $ 8,932  

 Reserves

           

 For accounts with assets at:

           

Fair value

   $ 1,616      $ 99      $ 128,987      $ 130,702  

Amortized cost

     821        -        -        821  

Total reserves1

   $ 2,437      $ 99      $ 128,987      $ 131,523  

 By withdrawal characteristics:

           

With market value adjustment

   $ 1,616      $ 99      $ -      $ 1,715  

At fair value

     -        -        128,902        128,902  

At book value without market value adjustment and with current surrender charge less than 5%

     313        -        7        320  

Subtotal

   $ 1,929      $ 99      $ 128,909      $ 130,937  

Not subject to discretionary withdrawal

     508        -        78        586  

Total reserves1

   $ 2,437      $ 99      $ 128,987      $ 131,523  

 

  1

The total reserves balance does not equal the liabilities related to separate accounts of $133.2 billion in the statutory statements of admitted assets, liabilities, capital and surplus by $1.7 billion, due to an adjustment for CARVM/CRVM reserves and other liabilities that have not been allocated to the categories outlined above.

 

 (in millions) (As Adjusted)    Nonindexed
guarantee
less than or
equal to 4%
     Nonindexed
guarantee
more than
4%
     Nonguaranteed
separate
accounts
     Total  

 December 31, 2024

           

 Premiums, considerations or deposits

   $ 500      $ -      $ 9,298      $ 9,798  

 Reserves

           

 For accounts with assets at:

           

Fair value

   $ 1,629      $ 108      $ 119,288      $ 121,025  

Amortized cost

     786        -        -        786  

Total reserves1

   $ 2,415      $ 108      $ 119,288      $ 121,811  

 By withdrawal characteristics:

           

With market value adjustment

   $ 1,629      $ 108      $ -      $ 1,737  

At fair value

     -        -        119,205        119,205  

At book value without market value adjustment and with current surrender charge less than 5%

     308        -        7        315  

Subtotal

   $ 1,937      $ 108      $ 119,212      $ 121,257  

Not subject to discretionary withdrawal

     478        -        76        554  

Total reserves1

   $ 2,415      $ 108      $ 119,288      $   121,811  

 

  1

The total reserves balance does not equal the liabilities related to separate accounts of $123.3 billion in the statutory statements of admitted assets, liabilities, capital and surplus by $1.5 billion, due to an adjustment for CARVM/CRVM reserves and other liabilities that have not been allocated to the categories outlined above.

 

27


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table is a reconciliation of net transfers from separate accounts, as of the dates indicated:

              December 31,          
 (in millions)    2025     

(As adjusted)

2024

    

(As adjusted)

2023

 

 Net transfers as reported in the statutory statements of operations of the separate accounts:

        

Transfers to separate accounts

   $ 8,932      $ 9,798      $ 6,300  

Transfers from separate accounts

     (12,987      (12,882      (9,461

Net transfers from separate accounts

   $ (4,055    $ (3,084    $ (3,161

Reconciling adjustments:

        

Exchange accounts offsetting in the general account

     (698      (431      (889

Fees not included in general account transfers

     71        57        41  

Other miscellaneous adjustments not included in the general account balance

     164        57        284  

Net transfers as reported in the statutory statements of operations

   $    (4,518    $ (3,401    $ (3,725

 

28


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

(6)

Investments

Bonds and Stocks

The following table summarizes the carrying value, the excess of fair value over carrying value, the excess of carrying value over fair value and the fair value of bonds and stocks, as of the dates indicated:

 

(in millions)    Carrying
value
     Fair value
in excess
of carrying
value
     Carrying
value in
excess of
fair value
     Fair value  

December 31, 2025

           

Bonds:

           

Issuer credit obligations:

           

U.S. Government obligations

   $ 24      $ -      $ -      $ 24  

Other U.S. Government securities obligations

     70        3        -        73  

Non-U.S. Sovereign jurisdiction securities

     1,251        29        38        1,242  

Municipal bonds – general obligations (direct and guaranteed)

     516        14        24        506  

Municipal bonds – special revenue

     3,177        32        307        2,902  

Project finance bonds issued by operating entities (unaffiliated)

     1,525        17        58        1,484  

Corporate bonds (unaffiliated)

     31,848        462        1,648        30,662  

Mandatory convertible bonds (unaffiliated)

     2        -        -        2  

Single entity backed obligations (unaffiliated)

     446        5        25        426  

Bonds issued by funds representing operating entities

     65        -        -        65  

Bank loans – issued (unaffiliated)

     733        4        12        725  

Other issuer credit obligations (unaffiliated)

     705        9        21        693  

Total issuer credit obligations

   $ 40,362      $ 575      $ 2,133      $ 38,804  

Asset-backed securities:

           

Agency residential mortgage-backed securities – guaranteed

     16        -        -        16  

Agency residential mortgage-backed securities – not/partially guaranteed

     699        7        55        651  

Non-agency residential mortgage-backed securities (unaffiliated)

     1,210        9        26        1,193  

Non-agency commercial mortgage-backed securities (unaffiliated)

     1,250        2        62        1,190  

Non-agency – CLOs/CBOs/CDOs (unaffiliated)

     4,193        24        7        4,210  

Other financial – self-liquidating (unaffiliated)

     886        6        -        892  

Financial – not self-liquidating equity backed securities (unaffiliated)

     932        8        1        939  

Other financial – not self-liquidating (unaffiliated)

     343        1        28        316  

Non-financial – practical expedient lease-backed securities

           

(unaffiliated)

     15        -        -        15  

Other non-financial – full analysis (unaffiliated)

     587        4        1        590  

Total asset-backed securities

   $ 10,131      $ 61      $ 180      $ 10,012  

Total bonds

   $  50,493      $   636      $   2,313      $  48,816  

Common stocks unaffiliated

   $ 272      $ -      $ -      $ 272  

Preferred stocks unaffiliated

     26        -        -        26  

Total unaffiliated stocks1

   $ 298      $ -      $ -      $ 298  

Total bonds and unaffiliated stocks1

   $ 50,791      $ 636      $ 2,313      $ 49,114  

 

29


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

(in millions)    Carrying
value
     Fair value
in excess
of carrying
value
     Carrying
value in
excess of
fair value
     Fair value  

December 31, 2024 (As adjusted)

           

Bonds:

           

U.S. Government

   $ 68      $ -      $ 1      $ 67  

States, territories and possessions

     823        4        69        758  

Political subdivisions

     289        5        22        272  

Special revenues

     2,893        23        317        2,599  

Industrial and miscellaneous

     32,850        191        2,484        30,557  

Loan-backed and structured securities

     8,879        50        257        8,672  

Total bonds

   $ 45,802      $ 273      $ 3,150      $ 42,925  

Common stocks unaffiliated

   $ 221      $ -      $ -      $ 221  

Preferred stocks unaffiliated

     42        -        -        42  

Total unaffiliated stocks1

   $ 263      $ -      $ -      $ 263  

Total bonds and unaffiliated stocks1

   $  46,065      $ 273      $   3,150      $  43,188  

 

  1

Excludes affiliated common stocks with a carrying value of $5.0 billion and $3.7 billion as of December 31, 2025 and 2024, respectively. Affiliated common stocks include investment in NLAIC, NLBIC and JNL of $3.7 billion, $1.1 billion and $226 million as of December 31, 2025, respectively. Affiliated common stocks include investment in NLAIC and JNL of $3.5 billion and $209 million as of December 31, 2024, respectively.

The carrying value of bonds on deposit with various states as required by law was immaterial as of December 31, 2025 and 2024.

The following table summarizes the carrying value and fair value of bonds, by contractual maturity, as of December 31, 2025. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without early redemption penalties:

 

(in millions)    Carrying value      Fair value  

Bonds:

     

Due in one year or less

   $ 2,127      $ 2,121  

Due after one year through five years

     12,502        12,461  

Due after five years through ten years

     13,550        13,473  

Due after ten years through twenty years

     12,653        12,199  

Due after twenty years

     9,661        8,562  

Total bonds

   $    50,493      $    48,816  

 

30


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the fair value and unrealized losses on bonds and stocks (amount by which cost or amortized cost exceeds fair value), for which other-than-temporary declines in value have not been recognized, based on the amount of time each type of bond or stock has been in an unrealized loss position, as of the dates indicated:

 

      Less than or equal to
one year
     More than one year      Total  
(in millions)    Fair
value
     Unrealized
losses
     Fair value      Unrealized
losses
     Fair value      Unrealized
losses
 

December 31, 2025

                 

Bonds:

                 

Issuer credit obligations

   $ 2,013      $ 53      $ 18,877      $ 2,141      $ 20,890      $ 2,193  

Asset-backed securities

     970        3        2,007        181        2,977        185  

Total bonds

   $ 2,983      $ 56      $ 20,884      $ 2,322      $ 23,867      $ 2,378  
                                                       

(As adjusted)

                 

December 31, 2024

                                                     

Bonds:

                 

U.S. Government

   $ 54      $ 1      $ 3      $ -      $ 57      $ 1  

States, territories and possessions

     281        10        326        60        606        69  

Political subdivisions

     12        1        137        21        149        22  

Special revenues

     439        16        1,686        301        2,125        317  

Industrial and miscellaneous

     5,205        165        18,171        2,484        23,375        2,649  

Loan-backed and structured securities

     359        2        2,177        258        2,537        260  

Total bonds

   $  6,350      $    195      $  22,500      $   3,124      $  28,849      $   3,318  

Common stocks unaffiliated

   $ -      $ -      $ -      $ -      $ -      $ -  

Preferred stocks unaffiliated

     3        -        1        -        4        -  

Total unaffiliated stocks

   $ 3      $ -      $ 1      $ -      $ 4      $ -  

Total bonds and unaffiliated stocks

   $ 6,353      $ 195      $ 22,501      $ 3,124      $ 28,853      $ 3,318  

As of December 31, 2025, management evaluated securities in an unrealized loss position for impairment. As of the reporting date, the Company has the intent and ability to hold these securities until the fair value recovers, which may be at maturity, and therefore, does not consider the securities to be other-than-temporarily impaired.

As of December 31, 2025 and 2024, the Company had no intent to sell asset-backed securities identified as having an other-than-temporary impairment.

Mortgage Loans, Net of Allowance

As of December 31, 2025 and 2024, the Company’s amortized cost of mortgage loans were $10.3 billion and $9.6 billion with no allowance for credit losses, respectively.

As of December 31, 2025 and 2024, the Company’s mortgage loans classified as delinquent and/or in non-accrual status were immaterial.

 

31


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the LTV ratio and DSC ratio of the mortgage loan portfolio as of the dates indicated:

 

      LTV ratio           DSC ratio  
 (in millions)    Less than
90%
     90% or
greater
       Total           Greater than
1.00
     Less than or
equal to 1.00
     Total  

 December 31, 2025

                   

 Apartment

   $ 3,772      $ 140      $ 3,912        $ 3,741      $ 171      $ 3,912  

 Industrial

     2,533        87        2,620          2,555        65        2,620  

 Office

     822        183        1,005          1,002        3        1,005  

 Retail

     1,896        7        1,903          1,896        7        1,903  

 Other

     238        8        246            201        45        246  

 Total1

   $ 9,261      $ 425      $ 9,686          $ 9,395      $ 291      $ 9,686  

 Weighted average DSC ratio

     2.07        1.68        2.05          n/a        n/a        n/a  

 Weighted average LTV ratio

     n/a        n/a        n/a            62%        59%        62%  
                                                           

 December 31, 2024

                   

 Apartment

   $ 3,790      $ 58      $ 3,848        $ 3,771      $ 77      $ 3,848  

 Industrial

     1,977        62        2,039          2,039        -        2,039  

 Office

     902        178        1,080          1,046        34        1,080  

 Retail

     1,974        12        1,986          1,978        8        1,986  

 Other

     250        -        250            207        43        250  

 Total1

   $    8,893      $    310      $    9,203          $    9,041      $    162      $    9,203  

 Weighted average DSC ratio

     2.16        1.39        2.13          n/a        n/a        n/a  

 Weighted average LTV ratio

     n/a        n/a        n/a            60%        72%        60%  

 

  1

Excludes $575 million and $416 million of commercial mortgage loans that were under development as of December 31, 2025 and 2024, respectively.

As of December 31, 2025 and 2024, the Company has a diversified mortgage loan portfolio with no more than 23% and 22%, respectively, in a geographic region in the U.S., no more than 43% and 44%, respectively, in a property type and no more than 2% and 1%, respectively, with any one borrower. The maximum and minimum lending rates for mortgage loans originated or acquired during 2025 were 13.0% and 4.5%, respectively, and for those originated or acquired during 2024 were 12.0% and 5.1%, respectively. As of December 31, 2025 and 2024, the maximum LTV ratio of any one loan at the time of loan origination was 99% and 89%, respectively. As of December 31, 2025 and 2024, the Company did not hold mortgage loans with interest 90 days or more past due. Additionally, there were no taxes, assessments or amounts advanced and not included in the mortgage loan portfolio.

Securities Lending

The fair value of loaned securities was $1.6 billion and $1.1 billion as of December 31, 2025 and 2024, respectively. The Company held $295 million and $247 million of cash collateral on securities lending as of December 31, 2025 and 2024, respectively. The carrying value and fair value of reinvested collateral assets were $295 million and $247 million and had a contractual maturity of under 30 days as of December 31, 2025 and 2024, respectively. The fair value of bonds acquired with reinvested collateral assets was $300 million and $252 million as of December 31, 2025 and 2024, respectively. There are no securities lending transactions that extend beyond one year as of the reporting date. The Company received $1.3 billion and $834 million of non-cash collateral on securities lending as of December 31, 2025 and 2024, respectively.

 

32


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

 

Net Investment Income

The following table summarizes net investment income by investment type, for the years ended:

 

(in millions)      2025       December 31,
(As adjusted)
2024
    (As adjusted)
2023
 

Bonds

   $ 2,206     $ 2,151     $ 1,917  

Mortgage loans

     463       413       357  

Other invested assets

     474       740       868  

Policy loans

     47       46       43  

Derivative instruments1

     35       39       24  

Other

     122       83       62  

Gross investment income

   $ 3,347     $ 3,472     $ 3,271  

Investment expenses

     (146     (143     (135

Net investment income

   $ 3,201     $ 3,329     $ 3,136  

 

  1

Includes net investment income applying the prescribed practice under OAC 3901-1-67, as disclosed in Note 2.

The amount of investment income due and accrued that was nonadmitted as of December 31, 2025 and 2024 was immaterial. Investment income due and accrued as of December 31, 2025 and 2024 that was admitted was $790 million and $699 million, respectively.

Net Realized Capital Gains and Losses

The following table summarizes net realized capital gains and losses for the years ended:

 

(in millions)      2025       December 31,
2024
      2023    

Net realized capital losses on sales and maturities

   $ (23   $ (47   $ (37

Net realized derivative losses

     (367     (445     (378

Other-than-temporary impairments and other

     (11     (36     (21

Total net realized capital losses

   $ (401   $ (528   $ (436

Tax expense (benefit) on net losses

     19       1       (4

Net realized capital (losses), net of tax

   $ (420   $ (529   $ (432

Less: Net realized capital losses transferred to the IMR

     (32     (53     (30

Net realized capital losses, net of tax and transfers to the IMR

   $ (388   $ (476   $ (402

For the year ended December 31, 2025, gross realized gains and gross realized losses on sales of bonds were $3 million and $15 million, respectively. For the year ended December 31, 2024, gross realized gains and gross realized losses on sales of bonds were $29 million and $97 million, respectively. For the year ended December 31, 2023, gross realized gains and gross realized losses on sales and of bonds were $25 million and $64 million, respectively.

The Company did not enter into any material repurchase transactions that would be considered wash sales during the years ended December 31, 2025, 2024 and 2023.

Investment Commitments

The Company had unfunded commitments related to other invested assets totaling $2.4 billion and $1.3 billion as of December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, there were $941 million and $267 million of commitments to purchase private placement bonds, respectively. There were $347 million and $434 million of outstanding commitments to fund mortgage loans as of December 31, 2025 and 2024, respectively.

 

33


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

 

Restricted Assets

The following table summarizes the total nonadmitted restricted assets and total admitted restricted assets for the year ended December 31, 2025 and 2024.

 

      Total admitted restricted assets  
(in millions)       2025            2024     

Collateral held under security lending agreements1

   $ 295      $ 247  

Federal Home Loan Bank capital stock

     155        182  

Pledged as collateral to the Federal Home Loan Bank (including assets backing funding agreements)

     5,392        5,442  

Pledged as collateral not captured in other categories

     293        298  

Assets held under modified coinsurance reinsurance agreements

     442        435  

Assets held under funds withheld reinsurance agreements

     1,229        1,199  

Other restricted assets

     3        3  

Total restricted assets

   $ 7,809      $ 7,807  

 

  1

Excludes $1.3 billion and $834 million of off-balance sheet securities as of December 31, 2025 and 2024, respectively.

 

(7)

Derivative Instruments

The Company is exposed to certain risks related to its ongoing business operations which are managed using derivative instruments.

Interest rate risk management. In the normal course of business, the Company enters into transactions that expose it to interest rate risk arising from mismatches between assets and liabilities. The Company uses interest rate swaps, bond forwards and futures to reduce or alter interest rate exposure.

Interest rate contracts are used by the Company in association with fixed and variable rate investments to achieve cash flow streams that support certain financial obligations of the Company and to produce desired investment returns. As such, interest rate contracts are generally used to convert fixed rate cash flow streams to variable rate cash flow streams or vice versa.

Equity market risk management. The Company issues a variety of insurance products that expose it to equity risks. To mitigate these risks, the Company enters into a variety of derivatives including equity index futures and options.

Indexed crediting risk management. The Company issues a variety of insurance and annuity products with indexed crediting features that expose the Company to risks related to the performance of an underlying index. To mitigate these risks, the Company enters into a variety of derivatives including index options, total return swaps and futures. The underlying indices can have exposure to equites, commodities and fixed income securities.

Other risk management. As part of its regular investing activities, the Company may purchase foreign currency denominated investments. These investments and the associated income expose the Company to volatility associated with movements in foreign exchange rates. As foreign exchange rates change, the increase or decrease in the cash flows of the derivative instrument are intended to mitigate the changes in the functional-currency equivalent cash flows of the hedged item. To mitigate this risk, the Company uses cross-currency swaps.

Credit risk associated with derivatives transactions. The Company periodically evaluates the risks within the derivative portfolios due to credit exposure. When evaluating this risk, the Company considers several factors which include, but are not limited to, the counterparty credit risk associated with derivative receivables, the Company’s own credit as it relates to derivative payables, the collateral thresholds associated with each counterparty and changes in relevant market data in order to gain insight into the probability of default by the counterparty. The Company also considers the impact credit exposure could have on the effectiveness of the Company’s hedging relationships. As of December 31, 2025 and 2024, the impact of the exposure to credit risk on the fair value measurement of derivatives and the effectiveness of the Company’s hedging relationships was immaterial.

 

34


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

 

The following table summarizes the fair value, carrying value and related notional amounts of derivative instruments, as of the dates indicated:

 

(in millions)   

 Notional 

amount

    

 Net carrying 

value

    

 Fair value 

asset

    

 Fair value 

liability

   

 Average fair 

value

 

December 31, 2025

             

Interest rate swaps

   $ 1,471      $ -      $ -      $ -     $ -  

Options

     282        3        8        -       -  

Cross currency swaps

     2,178        1        111        (66     -  

Futures

     2,128        -        -        -       -  

Total derivatives1

   $ 6,059      $ 4      $ 119      $ (66   $ -  
                                             

December 31, 2024

             

Interest rate swaps

   $ 2,483      $ -      $ -      $ -     $ -  

Options

     196        2        4        -       -  

Cross currency swaps

     1,748        170        172        (11     1  

Futures

     1,852        -        -        -       -  

Total return swaps

     600        16        16        -       -  

Total derivatives1

   $ 6,879      $ 188      $ 192      $ (11   $ 1  

 

  1

Fair value balance excludes immaterial accrued interest on derivative assets for December 31, 2025 and 2024.

The Company received $966 million and $717 million of cash collateral and held $135 million and $125 million of securities off-balance sheet as collateral for derivative assets as of December 31, 2025 and 2024, respectively. Cash and securities pledged for derivative liabilities were immaterial as of December 31, 2025 and 2024. The impact of netting as a result of master netting agreements reduced the fair value of derivative assets and liabilities by $35 million and $10 million as of December 31, 2025 and 2024, respectively. As a result, the Company’s uncollateralized position for derivatives instruments was immaterial in each respective period. In addition, the Company posted initial margin on derivative instruments of $219 million and $229 million as of December 31, 2025 and 2024, respectively.

The following table summarizes net gains and losses on derivatives programs by type of derivative instrument, as of the dates indicated:

 

      Net realized (losses) gains recorded  in
operations
   

Unrealized gains (losses) recorded in

capital and surplus

 
(in millions)      2025      

December 31,

  2024  

      2023         2025      

December 31,

  2024  

       2023    

Cross currency swaps

   $ -     $ 1     $ -     $ (169   $ 78      $ (43

Futures

     (392     (446     (378     (35     131        (173

Total return swaps

     25       -       -       (16     16        -  

Total

   $ (367   $ (445   $ (378   $ (220   $ 225      $ (216

 

35


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

 

(8)

Fair Value Measurements

The following table summarizes assets and liabilities held at fair value as of December 31, 2025:

 

(in millions)      Level 1          Level 2          Level 3       

Net Asset

 Value (NAV) 

        Total     

Assets

              

Bonds:

              

Issuer credit obligations

   $ -      $ 6      $ -      $ -      $ 6  

Asset-backed securities

     -        10        -        -        10  

Total bonds

   $ -      $ 16      $ -      $ -      $ 16  

Common stocks unaffiliated

     79        155        -        38        272  

Preferred stocks unaffiliated

     -        18        8        -        26  

Separate account assets

     120,562        1,624        25        9,674        131,885  

Assets at fair value

   $ 120,641      $ 1,813      $ 33      $ 9,712      $ 132,199  

The following table presents the rollforward of Level 3 assets and liabilities held at fair value during the year ended December 31, 2025:

 

(in millions)   

 Common stocks 

unaffiliated

   

 Preferred stocks 

unaffiliated

   

 Separate account 

assets

     Assets at fair value   

Balance as of December 31, 2024

   $ -     $ 10     $ 35     $ 45  

Net gains (losses):

        

In net income

     5       -       -       5  

In surplus

     -       1       (5     (4

Purchases

     -       3       -       3  

Sales

     (5     (6     (5     (16

Balance as of December 31, 2025

   $ -     $ 8     $ 25     $ 33  

The following table summarizes assets and liabilities held at fair value as of December 31, 2024:

 

(in millions) (As adjusted)      Level 1          Level 2          Level 3       

Net Asset

  Value (NAV)  

       Total    

Assets

              

Bonds

   $ -      $ 11      $ -      $ -      $ 11  

Common stocks unaffiliated

     39        182        -        -        221  

Preferred stocks unaffiliated

     -        32        10        -        42  

Derivative assets

     -        16        -        -        16  

Separate account assets

     112,593        1,558        35        7,927        122,113  

Assets at fair value

   $  112,632      $ 1,799      $ 45      $ 7,927      $ 122,403  

The following table presents the rollforward of Level 3 assets and liabilities held at fair value during the year ended December 31, 2024:

 

(in millions)   

 Common stocks 

unaffiliated

    

 Preferred stocks 

unaffiliated

   

 Separate account 

assets

     Assets at fair value   

Balance as of December 31, 2023

   $ -      $ 7     $ 51     $ 58  

Net gains (losses):

         

In surplus

     -        (1     5       4  

Purchases

     -        4       -       4  

Sales

     -        -       (21     (21

Balance as of December 31, 2024

   $ -      $ 10     $ 35     $ 45  

 

36


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the carrying value and fair value of the Company’s assets and liabilities not held at fair value as of the dates indicated. The valuation techniques used to estimate these fair values are described below or in Note 2.

 

      Fair Value          
(in millions)     Level 1       Level 2        Level 3         NAV       

 Total fair 

value

    

 Carrying 

value

 

December 31, 2025

                

Assets:

                

Bonds:

                

Issuer credit obligations

   $ 24     $ 30,310      $ 8,464      $ -      $ 38,798      $ 40,357  

Asset-backed securities

     -       7,436        2,566        -        10,002        10,120  

Total bonds

   $ 24     $ 37,746      $ 11,030      $ -      $ 48,800      $ 50,477  

Mortgage loans, net of allowance

     -       -        9,414        -        9,414        10,261  

Policy loans

     -       -        1,044        -        1,044        1,044  

Derivative assets

     -       111        8        -        119        85  

Cash, cash equivalents and short-term investments

     230       2,795        74        -        3,099        3,099  

Securities lending collateral assets

     294       -        -        -        294        294  

Other invested assets

     -       88        154        88        330        335  

Separate account assets

     -       683        646        -        1,329        1,359  

Total assets

   $ 548     $ 41,423      $ 22,370      $ 88      $ 64,429      $ 66,954  

Liabilities:

                

Investment contracts

   $ -     $ -      $ 3,003      $ -      $ 3,003      $ 3,003  

Derivative liabilities

     -       66        -        -        66        81  

Total liabilities

   $ -     $ 66      $ 3,003      $ -      $ 3,069      $ 3,084  
                                                      

(As adjusted)

                

December 31, 2024

                

Assets:

                

Bonds

   $ 67     $ 36,104      $ 6,743      $ -      $ 42,914      $ 45,791  

Mortgage loans, net of allowance

     -       -        8,446        -        8,446        9,619  

Policy loans

     -       -        1,038        -        1,038        1,038  

Derivative assets

     -       172        4        -        176        178  

Cash, cash equivalents and short-term investments

     (61     1,753        -        -        1,692        1,692  

Securities lending collateral assets

     247       -        -        -        247        247  

Separate account assets

     37       749        352        -        1,138        1,179  

Total assets

   $ 290     $ 38,778      $ 16,583      $ -      $ 55,651      $ 59,744  

Liabilities:

                

Investment contracts

   $ -     $ -      $ 3,306      $ -      $ 3,306      $ 3,605  

Derivative liabilities

     -       11        -        -        11        6  

Total liabilities

   $ -     $ 11      $ 3,306      $ -      $ 3,317      $ 3,611  

Mortgage loans, net of allowance. The fair values of mortgage loans are primarily estimated using discounted cash flow analyses based on interest rates currently being offered for similar loans to borrowers with similar credit ratings.

Policy loans. The carrying amount reported in the statutory statements of admitted assets, liabilities, capital and surplus approximates fair value as policy loans are fully collateralized by the cash surrender value of underlying insurance policies.

Securities lending collateral assets. These assets are comprised of bonds and short-term investments and the respective fair values are estimated based on the fair value methods described in Note 2.

 

37


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Investment contracts. For investment contracts without defined maturities, fair value is the amount payable on demand, net of surrender charges. For investment contracts with known or determined maturities, fair value is estimated using discounted cash flow analysis. Interest rates used in this analysis are similar to currently offered contracts with maturities consistent with those remaining for the contracts being valued. The fair value of adjustable-rate contracts approximates their carrying value.

 

(9)

Federal Income Taxes

The following tables summarize the net admitted deferred tax assets, as of the dates indicated:

 

(in millions)      Ordinary      

December 31, 2025

Capital

        Total      

Total gross deferred tax assets

   $ 1,175     $ 6     $ 1,181  

Statutory valuation allowance adjustment

     -       -       -  

Adjusted gross deferred tax assets

   $ 1,175     $ 6     $ 1,181  

Less: Deferred tax assets nonadmitted

     (139     -       (139

Net admitted deferred tax assets

   $ 1,036     $ 6     $ 1,042  

Less: Deferred tax liabilities

     (59     (45     (104

Net admitted deferred tax assets

   $ 977     $ (39   $ 938  
                          
(in millions) (As adjusted)    Ordinary     December 31, 2024
Capital
    Total  

Total gross deferred tax assets

   $ 951     $ 4     $ 955  

Statutory valuation allowance adjustment

     (1     -       (1

Adjusted gross deferred tax assets

   $ 950     $ 4     $ 954  

Less: Deferred tax assets nonadmitted

     (169     -       (169

Net admitted deferred tax assets

   $ 781     $ 4     $ 785  

Less: Deferred tax liabilities

     (103     (22     (125

Net admitted deferred tax assets

   $ 678     $ (18   $ 660  

The following table summarizes components of the change in deferred income taxes reported in capital and surplus before consideration of nonadmitted assets and changes from the prior year, as of the dates indicated:

 

      December 31,         
(in millions)       2025            2024           Change     

Adjusted gross deferred tax assets

   $ 1,181     $ 954     $ 227  

Total deferred tax liabilities

     (104     (125     21  

Net deferred tax assets

   $ 1,077     $ 829     $ 248  

Less: Tax effect of unrealized gains and losses

                     (26

Change in deferred income tax

                   $ 274  

 

38


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following tables summarize components of the admitted deferred tax assets calculation, as of the dates indicated:

 

       
(in millions)      Ordinary       

December 31, 2025

Capital

        Total     

Federal income taxes recoverable through loss carryback

   $ -      $ 1      $ 1  

Adjusted gross deferred tax assets expected to be realized1

     934        3        937  

Adjusted gross deferred tax assets offset against existing gross deferred tax liabilities

     102        2        104  

Admitted deferred tax assets

   $ 1,036      $ 6      $ 1,042  
        
       
(in millions)    Ordinary      December 31, 2024
Capital
     Total  

Federal income taxes recoverable through loss carryback

   $ -      $ 1      $ 1  

Adjusted gross deferred tax assets expected to be realized1

     657        2        659  

Adjusted gross deferred tax assets offset against existing gross deferred tax liabilities

     124        1        125  

Admitted deferred tax assets

   $ 781      $ 4      $ 785  

 

  1

Note that this amount is calculated as the lesser of the adjusted gross deferred tax assets expected to be realized following the balance sheet date or the adjusted gross deferred tax assets allowed per the limitation threshold. For the years ended December 31, 2025 and 2024, the threshold limitation for adjusted capital and surplus was $1.7 billion and $1.8 billion, respectively.

The adjusted capital and surplus used to determine the recovery period and adjusted gross deferred tax assets allowed per the limitation threshold was $11.6 billion and $11.8 billion as of December 31, 2025 and 2024, respectively. The ratio percentage used to determine the recovery period and adjusted gross deferred tax assets allowed per the limitation threshold was 973% and 1,108% as of December 31, 2025 and 2024, respectively.

The following tables summarize the impact of tax planning strategies, as of the dates indicated:

 

       
        Ordinary      

December 31, 2025

Capital

       Total     

Adjusted gross deferred tax assets

     0.00      0.00      0.00 

Net admitted adjusted gross deferred tax assets

     25.57      0.00      25.57 
      
       
      Ordinary     December 31, 2024
Capital
    Total  

Adjusted gross deferred tax assets

     0.00      0.00      0.00 

Net admitted adjusted gross deferred tax assets

     17.06      0.33      17.39 

The Company’s tax planning strategies included the use of affiliated reinsurance for the years ended December 31, 2025 and 2024.

There are no temporary differences for which deferred tax liabilities are not recognized for the years ended December 31, 2025 and 2024.

 

39


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the tax effects of temporary differences and the change from the prior year, for the years ended:

 

     
     December 31,       
     (As adjusted)  
(in millions)    2025      2024      Change

Deferred tax assets

        

Ordinary:

        

Future policy benefits and claims

   $ 368      $ 244      $      124  

Investments

     99        114        (15

Deferred acquisition costs

     411        351        60  

Tax credit carry-forward

     239        180        59  

Other

     58        62        (4

Subtotal

   $ 1,175      $ 951      $ 224  

Statutory valuation allowance adjustment

   $ -      $ (1    $ 1  

Nonadmitted

     (139      (169      30  

Admitted ordinary deferred tax assets

   $ 1,036      $ 781      $ 255  

Capital:

        

Investments

     6        4        2  

Subtotal

   $ 6      $ 4      $ 2  

Admitted capital deferred tax assets

   $ 6      $ 4      $ 2  

Admitted deferred tax assets

   $ 1,042      $ 785      $ 257  

Deferred tax liabilities

        

Ordinary:

        

Investments

   $ (33    $ (70    $ 37  

Future policy benefits and claims

     (7      (15      8  

Other

     (19      (18      (1

Subtotal

   $ (59    $ (103    $ 44  

Capital:

        

Investments

     (45      (22      (23

Subtotal

   $ (45    $ (22    $ (23

Deferred tax liabilities

   $ (104    $ (125    $ 21  

Net deferred tax assets

   $       938      $       660      $ 278  

In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion of the total deferred tax assets will not be realized. Valuation allowances are established when necessary to reduce the deferred tax assets to amounts expected to be realized. Based on the Company’s analysis, it is more likely than not that the results of future operations and the implementation of tax planning strategies will generate sufficient taxable income to enable the Company to realize all deferred tax assets. Therefore, no valuation allowance has been established as of December 31, 2025. JNLNY had a valuation allowance of $1 million as of December 31, 2024. Upon the effective date of JNLNY’s statutory merger into NLIC on July 1, 2025, this valuation allowance was released, as it is more likely than not that the Company will generate sufficient taxable income to realize all of JNLNY’s deferred tax assets.

 

40


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The following table summarizes the Company’s income tax incurred and change in deferred income tax. The total income tax and change in deferred income tax differs from the amount obtained by applying the federal statutory rate to income before tax as follows, for the years ended:

 

   
     December 31,  
      (As adjusted)     (As adjusted)  
(in millions)    2025     2024     2023  

 Current income tax expense

   $ 84     $ 69     $ 104  

 Change in deferred income tax (without tax on unrealized gains and losses)

     (274     (29     (132

Total income tax (benefit) expense reported

   $ (190   $ 40     $ (28
                          

 Income before income and capital gains taxes

   $ 767     $ 1,219     $ 1,054  

 Federal statutory tax rate

            21     21     21

Expected income tax expense at statutory tax rate

   $ 161     $      256     $      221  

 (Decrease) increase in actual tax reported resulting from:

      

Dividends received deduction

     (156     (172     (211

Tax credits

     (201     (45     (45

Other

     6       1       7  

Total income tax (benefit) expense reported

   $ (190   $ 40     $ (28

The Company incurred an immaterial amount in federal income tax expense in 2023, which is available for recoupment in the event of future net losses.

The following table summarizes tax credit carry-forwards available as of December 31, 2025:

 

(in millions)    Amount       Origination       Expiration   

Business credits

   $ 23        2022        2042  

Business credits

   $ 24        2023        2043  

Business credits

   $ 24        2024        2044  

Business credits

   $     168        2025        2045  

 

41


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The Company is included in the NMIC consolidated federal income tax return which includes the following entities:

 

Nationwide Mutual Insurance Company

   Nationwide Financial Services, Inc.

Allied Insurance Company of America

   Nationwide General Insurance Company

Allied Property & Casualty Insurance Company

   Nationwide GSC Holdings, Inc.

Allied Texas Agency, Inc.

   Nationwide Indemnity Company

AMCO Insurance Company

   Nationwide Insurance Company of America

American Marine Underwriters

   Nationwide Insurance Company of Florida

Crestbrook Insurance Company

   Nationwide Investment Services Corporation

Depositors Insurance Company

   Nationwide Life and Annuity Insurance Company

DVM Insurance Agency, Inc.

   Nationwide Life and Benefits Insurance Company

Eagle Captive Reinsurance, LLC

   Nationwide Life Insurance Company

Freedom Specialty Insurance Company

   Nationwide Property & Casualty Insurance Company

Harleysville Insurance Company of New York

   Nationwide Retirement Solutions, Inc.

Harleysville Insurance Company

   Nationwide Sales Solutions, Inc.

Harleysville Insurance Company of New Jersey

   Nationwide Trust Company, FSB

Harleysville Preferred Insurance Company

   NBS Insurance Agency, Inc.

Harleysville Worcester Insurance Company

   NFS Distributors, Inc.

Jefferson National Life Insurance Company

   NSM Sales Corporation

Jefferson National Life Insurance Company of New York

   Registered Investment Advisors Services, Inc.

Lone Star General Agency, Inc.

   Retention Alternatives, Ltd.

National Casualty Company

  

Retention Alternatives Ltd. In Respect of Cell No. 1

 Segregated Account

Nationwide Advantage Mortgage Company

Nationwide Affinity Insurance Company of America

   Scottsdale Indemnity Company

Nationwide Agent Risk Purchasing Group. Inc.

   Scottsdale Insurance Company

Nationwide Agribusiness Insurance Company

   Scottsdale Surplus Lines Insurance Company

Nationwide Assurance Company

   Titan Insurance Company

Nationwide Cash Management Company

   Titan Insurance Services, Inc.

Nationwide Corporation

   Veterinary Pet Insurance Company

Nationwide Financial Assignment Company

   Victoria Fire & Casualty Company

Nationwide Financial General Agency, Inc.

   Victoria Select Insurance Company
   VPI Services, Inc.

The method of allocation among the companies is subject to the resolution approved by the Company’s Board of Directors. Allocation is based upon separate return or sub-group aggregated separate return calculations with the Company being reimbursed for the actual Federal income tax benefit of its net operating losses which are actually used to reduce the taxable income of other companies in the consolidated return.

The Company did not have any protective tax deposits under Section 6603 of the Internal Revenue Code as of December 31, 2025 and 2024.

The Company does not have any tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within twelve months of the reporting date.

Beginning in 2023, the controlled-group of entities of which the Company is a member, has determined that it is an Applicable Reporting Entity for purposes of the Federal corporate alternative minimum tax (“CAMT”). Applicable Reporting Entities are reporting entities that reasonably expect to be Applicable Corporations for the taxable year, either individually as an unaffiliated corporation or as a member of a tax-controlled group of corporations. An entity is an Applicable Corporation if its rolling average pre-tax adjusted financial statement income over three prior years is greater than $1 billion. Except under limited circumstances, once an entity is an Applicable Corporation, it is an Applicable Corporation in all future years.

The Company has made an accounting policy election to disregard CAMT when evaluating the need for a valuation allowance for its non-CAMT deferred tax assets.

 

42


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

On July 4, 2025, the legislation commonly referred to as the One Big Beautiful Bill Act (“OBBBA”) was signed into law. The OBBBA includes various provisions that impact the timing and magnitude of certain tax deductions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The OBBBA has multiple effective dates, with certain provisions effective in 2025 and others in later years. The Company has incorporated the provisions that were effective in the financial statements for the period ended December 31, 2025 and assessed that the impacts did not have a material impact on total tax. The Company will continue to assess any future impacts on the Company’s statutory financial statements and will recognize the income tax effects beginning in the period in which they are effective.

 

(10)

Short-Term Debt and FHLB Funding Agreements

Short-Term Debt

The Company is a party to a $750 million revolving variable rate credit facility agreement. The Company had no amounts outstanding under the facility as of December 31, 2025 and 2024.

The Company has entered into an agreement with its custodial bank to borrow against the cash collateral that is posted in connection with its securities lending program. The maximum amount available under the agreement is $350 million. The borrowing rate on this program is equal to Effective Federal Funds Rate plus 0.18%. The Company had no amounts outstanding under this agreement as of December 31, 2025 and 2024.

The terms of certain debt instruments contain various restrictive covenants, including, but not limited to, minimum statutory surplus defined in the agreements. The Company was in compliance with all covenants as of December 31, 2025 and 2024.

The amount of interest paid on short-term debt was immaterial in 2025, 2024 and 2023.

FHLB Funding Agreements

The Company is a member of the FHLB. Through its membership, the FHLB established the Company’s capacity for short-term borrowings and cash advances under the funding agreement program at up to 40% of total admitted assets.

The Company’s Board of Directors has authorized the issuance of funding agreements up to $6.0 billion to the FHLB, shared between the Company and NLAIC, in exchange for cash advances, which are collateralized by pledged securities. The Company uses these funds in an investment spread strategy, consistent with its other investment spread operations. As such, the Company applies SSAP No. 52, Deposit-Type Contracts, accounting treatment to these funds, consistent with its other deposit-type contracts. It is not part of the Company’s strategy to utilize these funds for operations, and any funds obtained from the FHLB for use in general operations would be accounted for consistent with SSAP No. 15, Debt and Holding Company Obligations, as borrowed money. FHLB membership requires the Company to purchase and hold a minimum amount of FHLB capital stock plus additional stock based on outstanding advances. The Company has $20 million in membership stock as of December 31, 2025 and 2024, none of which is eligible for redemption. As part of the agreement, the Company purchased and held an additional $133 million and $160 million in activity stock and an immaterial amount in excess stock as of December 31, 2025 and 2024, respectively, which is included in stocks on the statutory statements of admitted assets, liabilities, capital and surplus. The Company’s liability for advances from the FHLB was $3.0 billion and $3.6 billion as of December 31, 2025 and 2024, respectively, which is included in future policy benefits and claims on the statutory statements of admitted assets, liabilities, capital and surplus. Certain outstanding advances are subject to prepayment penalties under these agreements. The maximum amount of aggregate advances from the FHLB were $3.6 billion for the years ended December 31, 2025 and 2024.

The Company has agreements with the FHLB to provide short-term financing for operations. These agreements, which were renewed in June 2025 and expire June 2026, allow the Company access to borrow up to $1.1 billion. As of December 31, 2025 and 2024, the Company had no amounts outstanding under these agreements.

Bonds and mortgage loans with a carrying value of $5.4 billion (2.6% of total admitted assets) and fair value of $4.9 billion (2.3% of total admitted assets) as of December 31, 2025 and carrying value of $5.4 billion (2.9% of total admitted assets) and fair value of $4.8 billion (2.5% of total admitted assets) as of December 31, 2024 were pledged as collateral under FHLB agreements, as a condition for withdrawal, and are included in bonds and mortgage loans on the statutory statements of admitted assets, liabilities, capital and surplus. The maximum amount of collateral pledged to the FHLB had a carrying value of $5.5 billion and fair value of $5.0 billion for the year ended December 31, 2025, and a carrying value of $5.5 billion and fair value of $4.9 billion for the year ended December 31, 2024.

 

43


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

 

(11)

Surplus Notes

The following table summarizes the carrying value of surplus notes issued by the Company to NFS, as of the dates indicated:

 

               
(in millions)                                                       
Date issued    Interest
rate
    Par value      Carrying
value
     Interest and/ or
principal paid
in current year
     Total interest
and/or
principal paid
     Unapproved
 interest and/or 
principal
     Date of
maturity
 

 December 31, 2025

                   

 12/19/2001

     7.50   $ 300      $ 300      $ 22      $ 540      $ -        12/31/2031  

 6/27/2002

     8.15     300        300        25        570        -        6/27/2032  

  12/23/2003

     6.75     100        100        7        146        -        12/23/2033  

 12/20/2019

     4.21     400        400        17        101        -        12/19/2059  

  Total

           $   1,100      $    1,100      $ 71      $ 1,357      $ -           
                                                               

December 31, 2024

                   

12/19/2001

     7.50   $ 300      $ 300      $ 23      $ 518      $ -        12/31/2031  

6/27/2002

     8.15     300        300        24        545        -        6/27/2032  

12/23/2003

     6.75     100        100        7        139        -        12/23/2033  

12/20/2019

     4.21     400        400        17        84        -        12/19/2059  

  Total

           $ 1,100      $ 1,100      $ 71      $ 1,286      $ -           

The surplus notes were issued in accordance with Section 3901.72 of the Ohio Revised Code. The principal and interest on these surplus notes shall not be a liability or claim against NLIC, or any of its assets, except as provided in Section 3901.72 of the Ohio Revised Code. The Department must approve interest and principal payments before they are paid.

 

(12)

Reinsurance

The Company has 100% coinsurance agreements with funds withheld with Eagle to cede specified GMDB and GLWB obligations provided under substantially all of the variable annuity contracts and certain fixed indexed annuity contracts issued and to be issued by NLIC. While the GMDB and GLWB contract riders are ceded by NLIC to Eagle, the base annuity contracts and any non-reinsured risks will be retained by NLIC. Amounts ceded to Eagle during 2025, 2024 and 2023 included premiums of $656 million, $643 million and $635 million, respectively, benefits and claims, net of third-party reinsurance recoveries, of $18 million, $23 million, and $73 million respectively, net investment earnings on funds withheld assets of $47 million, $43 million and $55 million, respectively, and an expense allowance for third-party reinsurance premiums of $1 million in each year. As of December 31, 2025 and 2024, the carrying value of the funds withheld assets recorded within funds held under coinsurance was $1.2 billion in each year. As of December 31, 2025 and 2024, the Company’s reserve credit for guaranteed benefits ceded under the reinsurance agreements was $40 million and $46 million, respectively. Amounts payable to Eagle related to the reinsurance agreements were $129 million and $116 million as of December 31, 2025 and 2024, respectively.

The Company has a reinsurance agreement with NMIC whereby nearly all of the Company’s accident and health business not ceded to unaffiliated reinsurers is ceded to NMIC on a modified coinsurance basis. Either party may terminate the agreement on January 1 of any year with prior notice. Under a modified coinsurance agreement, the ceding company retains invested assets, and investment earnings are paid to the reinsurer. Under the terms of the Company’s agreement, the investment risk associated with changes in interest rates is borne by the reinsurer. Risk of asset default is retained by the Company, although a fee is paid to the Company for the retention of such risk. The ceding of risk does not discharge the Company, as the original insurer, from its primary obligation to the policyholder. Amounts ceded to NMIC include revenues of $386 million, $354 million and $307 million for the years ended December 31, 2025, 2024 and 2023, respectively, while benefits, claims and expenses ceded were $386 million, $341 million and $301 million, respectively.

 

44


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The Company has an intercompany reinsurance agreement with NLAIC whereby certain inforce and subsequently issued fixed individual deferred annuity contracts are assumed on a modified coinsurance basis. Under modified coinsurance agreements, the ceding company retains invested assets and investment earnings are paid to the reinsurer. Under terms of the agreement, the Company bears the investment risk associated with changes in interest rates. Risk of asset default remains with NLAIC, and the Company pays a fee to NLAIC for the retention of such risk. The agreement will remain inforce until all contract obligations are settled. The ceding of risk does not discharge the original insurer from its primary obligation to the contractholder. Amounts assumed from NLAIC are included in the Company’s statutory statements of operations for 2025, 2024 and 2023 and include considerations of $6 million, $4 million and $46 million, respectively, net investment income of $21 million, $25 million and $31 million, respectively, and benefits, claims and other expenses of $124 million, $145 million and $186 million, respectively. The reserve adjustment for 2025, 2024 and 2023 of $(111) million, $(143) million and $(153) million, respectively, represents changes in reserves related to this fixed block of business, offset by investment earnings on the underlying assets. Policy reserves under this agreement totaled $516 million and $619 million as of 2025 and 2024, respectively, and amounts payable related to this agreement were $12 million and $2 million as of December 31, 2025 and 2024, respectively.

The Company has an intercompany reinsurance agreement with NLAIC whereby certain variable universal life insurance, whole life insurance and universal life insurance policies are assumed on a modified coinsurance basis. Total policy reserves under this treaty were $33 million and $34 million as of December 31, 2025 and 2024, respectively. Total premiums assumed under this treaty were $18 million, $11 million and $12 million during 2025, 2024 and 2023, respectively.

The Company has an intercompany reinsurance agreement with NLAIC whereby a certain life insurance contract is assumed on a 100% coinsurance basis. Policy reserves assumed under this agreement totaled $152 million and $154 million as of December 31, 2025 and 2024, respectively.

The Company has entered into reinsurance contracts to cede a portion of its individual annuity and life insurance business to unaffiliated reinsurers. Total reserve credits taken as of December 31, 2025 and 2024 were $218 million and $252 million, respectively. The ceding of risk does not relieve the Company, as the original insurer, from its primary obligation to the policyholder.

 

(13)

Transactions with Affiliates

The Company has entered into significant, recurring transactions and agreements with NMIC, and other affiliates and subsidiaries as a part of its ongoing operations. These include, but are not limited to, annuity and life insurance contracts, and agreements related to reinsurance, cost sharing, tax sharing, administrative services, marketing, intercompany loans, intercompany repurchases, cash management services and software licensing. In addition, several benefit plans sponsored by NMIC are available to Nationwide employees, for which the Company has no legal obligations. Measures used to determine the allocation among companies includes individual employee estimates of time spent, special cost studies, the number of full-time employees and other methods agreed to by the participating companies in conformity with NAIC statutory accounting principles. In addition, the Company may underwrite insurance policies for its officers, directors, and/or other personnel providing services to the Company. The Company may offer discounts on certain products that are subject to applicable state insurance laws and approvals.

Affiliate receivables and payables are the result of cost sharing and intercompany service agreements between the Company and its affiliates for which settlement has not yet occurred. Affiliate receivables are presented net of affiliate payables when the Company has the right to offset. The net amounts due from affiliates were $19 million and $40 million as of December 31, 2025 and 2024, respectively, and are included in other assets in the Company’s statutory statements of admitted assets, liabilities, capital and surplus. The net amounts due to affiliates were $52 million and $56 million as of December 31, 2025 and 2024, respectively, and are included in other liabilities in the Company’s statutory statements of admitted assets, liabilities, capital and surplus. These arrangements are subject to written agreements which require that intercompany balances be settled within a certain time period, generally 30 to 60 days.

The Company and various affiliates share a home office, other facilities, equipment, common management and administrative services. In addition, NMIC provided data processing, systems development, hardware and software support, telephone, mail and other services to the Company, based on specified rates for units of service consumed pursuant to the enterprise cost sharing agreement. The Company was allocated costs from NMIC totaling $303 million, $277 million and $245 million for the years ended December 31, 2025, 2024 and 2023, respectively.

 

45


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

The Company has issued group annuity and life insurance contracts and performs administrative services for various employee benefit plans sponsored by NMIC or its affiliates. Total account values of these contracts were $3.3 billion as of December 31, 2025 and 2024. Total revenues from these contracts were $118 million, $117 million and $125 million for the years ended December 31, 2025, 2024 and 2023, respectively, and include policy charges, net investment income from investments backing the contracts and administrative fees. Total interest credited to the account balances were $73 million, $76 million and $84 million for the years ended December 31, 2025, 2024 and 2023, respectively.

The Company receives an annual fee payable from the Tax Credit Funds, for which it is a guarantor and Managing Member, for its services in connection with the oversight of the performance of the Investee Partnerships and the compliance by their managing members and managing agents thereof with the provisions of the various operating level agreements and applicable laws. The amount the Company earned for the years ended December 31, 2025, 2024 and 2023 were immaterial.

Funds of Nationwide Variable Insurance Trust Funds (“NVITF”), a group of Nationwide businesses that develops, sells and services mutual funds, are offered to the Company’s customers as investment options in certain of the Company’s products. As of December 31, 2025 and 2024, customer allocations to NVITF totaled $67.1 billion and $65.4 billion, respectively. For the years ended December 31, 2025, 2024 and 2023, NVITF paid the Company $249 million, $246 million and $234 million, respectively, for the distribution and servicing of these funds.

Amounts on deposit with NCMC for the benefit of the Company were $1.7 billion and $1.0 billion as of December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, amounts on deposit with NCMC were comprised of $1.3 billion and $938 million, respectively, of cash and cash equivalents, with remaining amounts in short-term investments.

Certain annuity products are sold through affiliated companies, which are also subsidiaries of NFS. Total commissions and fees paid to these affiliates for the years ended December 31, 2025, 2024 and 2023 were $52 million, $53 million and $63 million, respectively.

The Company provides commercial mortgage loans to subsidiaries of Nationwide Realty Investors, LTD, a subsidiary of NMIC, with interest rates ranging from 3.62% to 4.90% and maturity dates ranging from January 2031 to July 2041. As of December 31, 2025 and 2024, the Company had $267 million and $286 million, respectively, outstanding under these arrangements.

The Company also participates in intercompany repurchase agreements with affiliates whereby the seller transfers securities to the buyer at a stated value. Upon demand or after a stated period, the seller repurchases the securities from the buyer at the original sales price plus interest. As of December 31, 2025 and 2024, the Company had no outstanding borrowings from affiliated entities under such agreements. The amounts the Company incurred for interest expense on intercompany repurchase agreements during 2025, 2024 and 2023 were immaterial.

During 2025 and 2024, the Company received capital contributions of $75 million and $100 million, respectively, from NFS. During 2026, the Company received an additional capital contribution of $13 million from NFS as of the subsequent event date.

During 2025 and 2024, the Company paid capital contributions to NLAIC of $400 million. During 2026, the Company paid capital contributions to NLAIC of $100 million as of the subsequent event date.

On July 1, 2025, the Company received a dividend distribution from JNL that was declared on June 4, 2025. The distribution, which was recorded at a cost of $8 million, consisted of the outstanding common stock of JNLNY.

Pursuant to financial support agreements, the Company has agreed to provide NLAIC and JNL with the minimum capital and surplus required by each state in which NLAIC and JNL does business. These agreements do not constitute the Company as guarantor of any obligation or indebtedness of NLAIC or JNL or provide any creditor of NLAIC or JNL with recourse to or against any of the assets of the Company.

 

46


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Eagle’s surplus position is evaluated quarterly to determine if an additional surplus contribution is required from the Company or if a distribution to the Company can be declared as of each quarter end. During 2025, the Company made a surplus contribution to Eagle of $40 million. During 2024, the Company made no surplus contributions to Eagle. During 2025 and 2024 Eagle declared distributions to the Company based on their earned surplus position. On February 10, 2026, the Company received a dividend distribution of $150 million that was declared on December 31, 2025. The dividend receivable was recorded in investment income due and accrued as of December 31, 2025. On November 10, 2025, the Company received a dividend distribution of $106 million that was declared on September 30, 2025. On August 8, 2025, the Company received a total distribution of $314 million that was declared on June 30, 2025 and consisted of a return of contributed surplus of $40 million and a dividend of $274 million. On February 11, 2025, the Company received a dividend distribution of $107 million that was declared on December 31, 2024. The dividend receivable was recorded in investment income due and accrued as of December 31, 2024. On November 8, 2024, the Company received a dividend distribution of $81 million that was declared on September 30, 2024. On August 9, 2024, the Company received a dividend distribution of $131 million that was declared on June 28, 2024. On May 10, 2024, the Company received a dividend distribution of $365 million that was declared on March 29, 2024. On February 9, 2024, the Company received a total distribution of $421 million that was declared on December 29, 2023 and consisted of a return of contributed surplus of $10 million and a dividend of $411 million.

As of December 31, 2025, the Company and NLAIC, as co-lenders, have a $2.5 billion replacement unsecured promissory note and revolving line of credit agreement with NWSBL, an affiliate. This agreement has an interest rate of 1-month SOFR plus 0.92% and a maturity date of December 9, 2026. Under the agreement, NWSBL can borrow up to $2.5 billion from the co-lenders for up to 364 days after the date of the agreement. As of December 31, 2025, NWSBL had an outstanding balance of $1.1 billion being reported in cash, cash equivalents and short-term investments on the statutory statements of admitted assets, liabilities, capital and surplus. During 2026, additional draws increased the outstanding balance to $1.3 billion as of the subsequent event date. As of December 31, 2024, the Company had a $850 million replacement unsecured promissory note and revolving line of credit agreement with NWSBL. This agreement had an interest rate of 1-month SOFR plus 0.90% and a maturity date of February 27, 2025. Under the agreement, NWSBL could have borrowed up to $850 million from the Company for up to 364 days after the date of the agreement. As of December 31, 2024, NWSBL had an outstanding balance of $706 million from the Company.

The Company utilizes the look-through approach in valuing its investment in Nationwide Real Estate Investors (NLIC), LLC (“NW REI (NLIC)”), a subsidiary of NMIC, at $207 million and $325 million as of December 31, 2025 and 2024, respectively. NW REI (NLIC)’s financial statements are not audited and the Company has limited the value of its investment in NW REI (NLIC) to the value contained in the audited financial statements of the underlying investments. All liabilities, commitments, contingencies, guarantees or obligations of the NW REI (NLIC), which are required under applicable accounting guidance, are reflected in the Company’s determination of the carrying value of the investment in NW REI (NLIC), if not already recorded in the financial statements of NW REI (NLIC).

NMIC sponsors multiple benefit plans for its current and former employees including two qualified defined benefit pension plans, the Nationwide Retirement Plan – Account Balance and the Nationwide Retirement Plan – Final Average Pay, collectively the “Pension Plans”. On December 10, 2024, the Pension Plans purchased group annuity contracts that transferred certain obligations to the Company and NLAIC. The impact of this transaction was immaterial to net income and capital and surplus.

 

(14)

Contingencies

Legal and Regulatory Matters

The Company is subject to legal and regulatory proceedings in the ordinary course of its business. These include proceedings specific to the Company and proceedings generally applicable to business practices in the industries in which the Company operates. The outcomes of these proceedings cannot be predicted due to their complexity, scope, and many uncertainties. The Company believes, however, that based on currently known information, the ultimate outcome of all pending legal and regulatory proceedings is not likely to have a material adverse effect on the Company’s financial condition.

The various businesses conducted by the Company are subject to oversight by numerous federal and state regulatory entities, including but not limited to the Securities and Exchange Commission, the Financial Industry Regulatory Authority, the Department of Labor, the IRS, the Office of the Comptroller of the Currency and state insurance authorities. Such regulatory entities may, in the normal course of business, be engaged in general or targeted inquiries, examinations and investigations of the Company and/or its affiliates. With respect to all such scrutiny directed at the Company or its affiliates, the Company is cooperating with regulators.

 

47


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

Notes to December 31, 2025, 2024 and 2023 Statutory Financial Statements

 

 

 

Guarantees

In accordance with SSAP No. 5R, Liabilities, Contingencies and Impairments of Assets, for all guarantees made to or on behalf of wholly-owned subsidiaries, no initial liability recognition has been made and there is no net financial statement impact related to these guarantees.

The contractual obligations under NLAIC’s single premium deferred annuity (“SPDA”) contracts in force and issued before September 1, 1988 are guaranteed by the Company. Total SPDA contracts affected by this guarantee in force were immaterial as of December 31, 2025 and 2024.

The Company has guaranteed the obligations and liabilities of NISC, including, without limitation, the full and prompt payment of all accounts payable to any party now or in the future. If for any reason NISC fails to satisfy any of its obligations, the Company will cause such obligation, loss or liability to be fully satisfied.

Indemnifications

In the normal course of business, the Company provides standard indemnifications to contractual counterparties. The types of indemnifications typically provided include breaches of representations and warranties, taxes and certain other liabilities, such as third-party lawsuits. The indemnification clauses are often standard contractual terms and are entered into in the normal course of business based on an assessment that the risk of loss would be remote. The terms of the indemnifications vary in duration and nature. In many cases, the maximum obligation is not explicitly stated, and the contingencies triggering the obligation to indemnify have not occurred and are not expected to occur. Consequently, the amount of the obligation under such indemnifications is not determinable. Historically, the Company has not made any material payments pursuant to these obligations.

 

(15)

Regulatory Risk-Based Capital, Dividend Restrictions and Unassigned Surplus

The NAIC RBC model law requires every insurer to calculate its total adjusted capital and RBC requirement to ensure insurer solvency. Regulatory guidelines provide for an insurance commissioner to intervene if the insurer experiences financial difficulty, as evidenced by a company’s total adjusted capital falling below established relationships to required RBC. The model includes components for asset risk, liability risk, interest rate exposure and other factors. The State of Ohio, where the Company is domiciled, imposes minimum RBC requirements that are developed by the NAIC. The formulas in the model for determining the amount of RBC specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio of total adjusted capital to authorized control level RBC, as defined by the NAIC. Companies below specific trigger points or ratios are classified within certain levels, all of which require specified corrective action. The Company exceeded the minimum RBC requirements for all periods presented.

The State of Ohio insurance laws require insurers to seek prior regulatory approval to pay a dividend or distribution of cash or other property if the fair market value thereof, together with that of other dividends or distributions made in the preceding twelve months, exceeds the greater of (i) 10% of surplus as regards policyholders as of the prior December 31 or (ii) the net income of the insurer as of the prior year. No dividends were paid by the Company to NFS for the years ended December 31, 2025 and 2024. The Company’s surplus as regards policyholders as of December 31, 2025, was $13.3 billion and statutory net income for 2025 was $683 million. As of January 1, 2026, the Company has the ability to pay dividends to NFS totaling $1.3 billion without obtaining prior approval.

The State of Ohio insurance laws also require insurers to seek prior regulatory approval for any dividend or distribution paid from other than earned surplus. Earned surplus is defined under the State of Ohio insurance laws as the amount equal to the Company’s unassigned funds as set forth in its most recent statutory financial statements, including net unrealized capital gains and losses or revaluation of assets. Additionally, following any dividend, an insurer’s policyholder surplus must be reasonable in relation to the insurer’s outstanding liabilities and adequate for its financial needs. The payment of dividends by the Company may also be subject to restrictions set forth in the insurance laws of the State of New York that limit the amount of statutory profits on the Company’s participating policies (measured before dividends to policyholders) available for the benefit of the Company and its stockholder.

 

48


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

 

 

Schedule I   Summary of Investments - Other Than Investments in Related Parties

As of December 31, 2025:

 

         
(in millions)    Column A    Column B      Column C      Column D  
                        Amount at which is  
                        shown in the statutory  
                        statements of admitted  
                        assets, liabilities, capital  
      Type of investment       Cost            Fair value         and surplus  

Fixed maturities:

           

Bonds:

           

U.S. Treasury securities and obligations of U.S. government corporations

   $ 24      $ 24      $ 24  

U.S. government and agencies

     70        73        70  

Obligations of states and political subdivisions

     3,271        3,043        3,271  

Foreign governments

        1,056        1,045        1,057  

Public utilities

        5,414        5,167        5,416  

All other corporate, mortgage-backed and asset-backed securities

     40,670        39,464        40,655  
       

Total fixed maturities

   $ 50,505      $ 48,816      $ 50,493  

Equity securities:

           

Common Stocks:

           

Banks, trust and insurance companies

     29        44        44  

Industrial, miscellaneous and all other

     225        228        228  

Nonredeemable preferred stocks

     22        26        26  
       

Total equity securities1

   $ 276      $ 298      $ 298  

Mortgage loans

        10,261           10,261  

Cash, cash equivalents and short-term investments

     3,099           3,099  

Policy loans

        1,045           1,044  

Other long-term investments2

        3,646           3,645  
       

Total invested assets

   $ 68,832               $ 68,840  

 

1

Amount does not agree to the statutory statements of admitted assets, liabilities, capital and surplus as investments in related parties of $5.0 billion are excluded.

 

2

Includes derivatives, securities lending reinvested collateral assets and other invested assets. Amount does not agree to the statutory statements of admitted assets, liabilities, capital and surplus as investments in related parties of $437 million are excluded.

See accompanying notes to statutory financial statements and report of independent registered public accounting firm.

 

49


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

 

 

Schedule IV   Reinsurance

As of December 31, 2025, 2024 and 2023 and each of the years then ended:

 

(in millions)                                       
Column A    Column B      Column C     Column D      Column E      Column F  
                                Percentage  
            Ceded to     Assumed             of amount  
     Gross      other     from other      Net      assumed to  
      amount      companies     companies      amount      net  

2025

             

Life insurance in force

   $ 163,418      $ (25,085   $ 511      $ 138,844        0.4 

Premiums:

             

Life Insurance

   $ 3,213      $ (144   $ 18      $ 3,087        0.6 

Accident and health insurance

     537        (546     9        -        0.0 

Total

   $ 3,750      $ (690   $ 27      $ 3,087        0.9 

                                           

2024

             

Life insurance in force

   $ 153,575      $ (24,712   $ 557      $ 129,420        0.4 

Premiums:

             

Life Insurance

   $ 3,977      $ (140   $ 11      $ 3,848        0.3 

Accident and health insurance

     531        (540     9        -        0.0 

Total

   $ 4,508      $ (680   $ 20      $ 3,848        0.5 

                                           

2023

                                                               

Life insurance in force

   $ 147,725      $ (26,722   $ 579      $ 121,582        0.5 

Premiums:

             

Life Insurance

   $ 2,931      $ (143   $ 12      $ 2,800        0.4 

Accident and health insurance

     457        (465     9        -        0.0 

Total

   $ 3,388      $ (608   $ 21      $ 2,800        0.8 

See accompanying notes to statutory financial statements and report of independent registered public accounting firm.

 

50


NATIONWIDE LIFE INSURANCE COMPANY

(a wholly owned subsidiary of Nationwide Financial Services, Inc.)

 

 

Schedule V   Valuation and Qualifying Accounts

Years ended December 31, 2025, 2024 and 2023:

 

(in millions)                              
Column A    Column B      Column C     Column D     Column E  
     Balance at the                     
     beginning of      Charged to costs           Balance at end  
Description    period      and expenses     Deductions1     of period  

2025

                                                         

Valuation allowances - mortgage loans

   $ -      $ -     $ -     $ -  

Valuation allowances - net deferred tax assets

   $ 1      $ (1   $ -     $ -  

                                 

(As Adjusted) 2024

         

Valuation allowances - mortgage loans

   $ 2      $ -     $ (2   $ -  

Valuation allowances - net deferred tax assets

   $ 1      $ -     $ -     $ 1  

                                 

(As Adjusted) 2023

         

Valuation allowances - mortgage loans2

   $ 1      $ 1     $ -     $ 2  

Valuation allowances - net deferred tax assets

   $ 1      $ -     $ -     $ 1  

 

1

Amounts generally represent recoveries, payoffs and sales.

 

2

Effective January 1, 2023, the Company changed its method for reserving for mortgage loans by removing the need for a non-specific reserve. In the Company’s judgment, the change in reserving approach appropriately reflects the credit risk inherent for mortgage loans held. The impact of the change was recorded as a reversal of the non-specific reserves, resulting in an increase to unassigned surplus of $4 million and recorded through ‘Other, net’ activity within the statutory statements of changes in capital and surplus. There was no impact on net income.

See accompanying notes to statutory financial statements and report of independent registered public accounting firm.

 

51