v3.26.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Information about Reportable Segments and Reconciliations of Consolidated Financial Statements

Schedule of Information about Reportable Segments and Reconciliations of Consolidated Financial Statements 

(in thousands of dollars)  339 Justabout Land Company, LLC  

Shepherd’s

Finance, LLC

   Total 
             
Net Interest and Fee Income                         
Interest and fee income on loans  $   $10,804   $10,804 
Interest expense:               
Interest related to secure borrowings       1,473    1,473 
Interest related to unsecured borrowings       3,599    3,599 
Interest expense  $   $5,072   $5,072 
                
Net interest and fee income       5,732    5,732 
                
Less: Provision for credit losses       1,066    1,066 
Net interest and fee income after provision for credit losses       4,666    4,666 
                
Non-Interest Income               
Gain on sale of real estate investments  $193   $83   $276 
Revenue from the sale of land parcels   2,805        2,805 
Option fee income   314        314 
Other income       249    249 
Total non-interest income  $3,312   $332   $3,644 
                
Income before non-interest expense   3,312    4,998    8,310 
                
Non-Interest Expense               
Selling, general and administrative  $   $3,824   $3,824 
Depreciation and amortization       63    63 
Loss on foreclosed assets       205    205 
Cost of land parcels sold   2,805        2,805 
Total non-interest expense  $2,805   $4,092   $6,897 
                
Net Income  $507   $906   $1,413 

 

 

Shepherd’s Finance, LLC

Consolidated Statements of Operations

For the Year Ended December 31, 2024

 

(in thousands of dollars)  339 Justabout Land Company, LLC  

Shepherd’s

Finance, LLC

   Total 
             
Net Interest and Fee Income               
Interest and fee income on loans  $   $10,198   $10,198 
Interest expense:               
Interest related to secure borrowings       1,297    1,297 
Interest related to unsecured borrowings       3,564    3,564 
Interest expense  $   $4,861   $4,861 
                
Net interest and fee income       5,337    5,337 
                
Less: Provision for credit losses       762    762 
Net interest and fee income after provision for credit losses       4,575    4,575 
                
Non-Interest Income               
Gain on foreclosed assets  $   $   $ 
Revenue from the sale of land parcels   2,998        2,998 
Option fee income   816        816 
Other income       82    82 
Total non-interest income  $3,814   $82   $3,896 
                
Income before non-interest expense   3,814    4,657    8,471 
                
Non-Interest Expense               
Selling, general and administrative  $   $3,061   $3,061 
Depreciation and amortization       80    80 
Loss on foreclosed assets       595    595 
Cost of land parcels sold   2,998        2,998 
Total non-interest expense  $2,998   $3,736   $6,734 
                
Net Income  $816   $921   $1,737 

 

 

Reconciliation of total assets:

 

(in thousands of dollars)  339 Justabouot Land Company, LLC  

Shepherd’s

Finance,

LLC

   Elimination   Total 
                 
Total assets as of December 31, 2025  $   $68,536   $   $68,536 
                     
Total assets as of December 31, 2024  $11,977   $58,253   $   $70,230