v3.26.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Jun. 30, 2025
Current Assets:    
Cash $ 4,042,661 $ 5,648,749
Accounts receivable, net 288,319 287,193
Prepayments and other current assets 7,900,779 788,351
Short-term investment 10,300,869
Total Current Assets 12,649,632 18,375,425
Vessels, net 47,871,907 49,722,428
Property and equipment, net 47,882 6,506
Deferred dry dock cost, net 1,107,701 682,637
Right-of-use asset-operating lease, net 1,560,385
Prepayments and other non-current assets 1,535,959 475,000
Total Non-Current Assets 50,563,449 52,446,956
Total Assets 63,213,081 70,822,381
Current Liabilities:    
Current maturity of long-term loan 1,445,984 1,656,288
Accounts payable 854,400 1,025,427
Accrued expenses and other current liabilities 1,238,745 1,113,103
Operating lease liabilities – current 1,437,353
Financing lease liabilities – current 3,279,203 3,338,390
Long-term payable, current 507,479
Total Current Liabilities 28,818,311 34,064,396
Long-term loan 655,907 1,252,657
Financing lease liabilities-non-current 9,035,680 10,677,310
Convertible debt 117,605
Total Non-Current Liabilities 9,809,192 11,929,967
Total Liabilities 38,627,503 45,994,363
COMMITMENTS AND CONTINGENCIES (Note 14)
Shareholders’ Equity:    
Additional paid-in capital 14,897,248 12,457,680
Retained earnings 9,685,281 12,367,670
Total Shareholders’ Equity 24,585,578 24,828,018
Total Liabilities and Shareholders’ Equity 63,213,081 70,822,381
Class A Ordinary Shares    
Shareholders’ Equity:    
Ordinary shares, value [1] 2,533 2,152
Class B Ordinary Shares    
Shareholders’ Equity:    
Ordinary shares, value [1] 516 516
Related Party    
Current Assets:    
Accounts receivable-related parties 5,000 1,018,315
Due from related parties 412,873 331,948
Current Liabilities:    
Contract liabilities 497,360 433,125
Due to related parties $ 21,502,619 $ 24,553,231
[1] Shares and per share data are presented on a retroactive basis to reflect the recapitalization and 25:1 share consolidation effective Apr 2, 2026 as described in Note 13.