v3.26.1
Leases
6 Months Ended
Dec. 31, 2025
Leases [Abstract]  
LEASES

Note 8 — Leases

 

Operating lease

 

In February, 2021, the Group took delivery of the Top Advancer, a 2016-built bulk carrier for a 59-month bareboat charter-in agreement. No purchase option or obligation clause is stipulated in the bareboat charter contract. The Group has performed an assessment considering the lease classification criteria under ASC 842 and concluded that the arrangement is an operating lease. Consequently, the Group has recognized an operating lease liability based on the net present value of the remaining charter-in payments based on rate at the lease commencement and an operating lease right-of-use asset at an amount equal to the operating liability adjusted for the carrying amount of the straight-line liability. Any changes resulted from the index or rate change is charged to expense during the period they occur.

 

For the six months ended December 31, 2025 and 2024, cash paid for operating lease liabilities amounted to $1,708,380 and $1,682,250, respectively.

 

The components of lease expenses for the six months ended December 31, 2025 and 2024 were as follows:

 

   For the
six months
ended
December 31,
2025
   For the
six months
ended
December 31,
2024
 
Fixed operating lease  $1,579,139   $1,579,139 
Variable operating lease   129,241    103,111 
Total lease expense  $1,708,380   $1,682,250 

The variable operating lease expense depending on the BSI (Baltic Supramax index) published by the Baltic Exchange is measured on a monthly basis and recognized during the period in which it incurred.

 

Supplemental balance sheet information related to operating lease was as follows:

 

  

As of

December 31,

2025

   As of
June 30,
2025
 
Right-of-use assets-operating lease, net  $   $1,560,385 
           
Operating lease liabilities – current  $   $1,437,353 

 

The weighted average remaining lease terms and discount rate for operating lease were as follows as of December 31, 2025 and June 30, 2025:

 

  

As of

December 31,

2025

   As of
June 30,
2025
 
Remaining lease term and discount rate:        
Weighted average remaining lease term (years)       0.5 years 
Weighted average discount rate   %   4.16%

 

Short-term operating lease

 

The Group leased office space from a related party with fixed lease term of 1 year with no purchase or renew option. The Group elects not to apply the recognition requirements in ASC 842 to short-term leases and recognizes the lease payments in profit or loss on a straight-line basis over the lease term. Short-term lease expense amounted to nil and $13,795 for the six months ended December 31, 2025 and 2024.

 

Financing leases

 

In September, 2018, the Group took delivery of Top Diligence, a 2018-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement with Topsheen Shipping Group Limited (a related party, see Note 11). The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period.

 

The Group has performed an assessment for Top Diligence considering the lease classification criteria under ASC 842 and concluded that the arrangement is a finance lease. Consequently, the Group has recognized vessel, net and a finance lease liability based on the net present value of the remaining charter-in payments including the purchase option to acquire the vessel at the end of the lease period, discounted by the rate implicit in the lease (7.4%). As of December 31, 2025 and June 30,2025, the outstanding balance of lease liabilities was $5,890,260 and $6,739,912, respectively, and is repayable in 32 months and 38 months in consecutive monthly installments, with an estimated purchase option of $1,490,000.

 

In October, 2019, the Group took delivery of Top Elegance, a 2019-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement with Topsheen Shipping Group Limited (a related party, see Note 11). The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period. The Group has performed an assessment for Top Elegance considering the lease classification criteria under ASC 842 and concluded that the arrangement is a finance lease. Consequently, the Group has recognized a finance lease liability based on the net present value of the remaining charter-in payments including the purchase option to acquire the vessel at the end of the lease period, discounted by the rate implicit in the lease (7.8%). As of December 31, 2025 and June 30, 2025, the outstanding balance of lease liabilities was $6,424,623 and $7,275,788, respectively, and is repayable in 42 months in consecutive monthly installments, with an estimated purchase option of $1,490,000.

The total amount of financing lease expense, including amortization and interest expenses recognized in the unaudited condensed consolidated statements of income for the six months ended December 31, 2025 and 2024 were as follows:

 

  

For the

six months

ended

December 31,

2025

  

For the

six months

ended

December 31,

2024

 
Depreciation expenses  $1,160,698   $1,352,424 
Interest expenses-fixed   505,272    629,263 
Interest expenses-variable   134,236    277,905 
Total  $1,800,206   $2,259,592 

 

The variable interest expenses depending on LIBOR (later replaced by SOFR) are measured on a monthly basis and recognized during the period in which they are incurred.

 

Supplemental balance sheet information related to financing leases was as follows:

 

  

As of

December 31,

2025

   As of
June 30,
2025
 
Right-of-use assets-financing lease, net (included in Vessels, net, see Note 4)  $36,701,714   $38,118,961 
Financing lease liabilities – current  $3,279,203   $3,338,390 
Financing lease liabilities – non-current   9,035,680    10,677,310 
Total financing lease liabilities  $12,314,883   $14,015,700 

 

The weighted average remaining lease terms and discount rates for financing leases were as follows as of December 31, 2025 and June 30, 2025:

 

    As of
December 31,
2025
    As of
June 30,
2025
 
Remaining lease term and discount rate:            
Weighted average remaining lease term (years)     2.84 years       3.34 years  
Weighted average discount rate     7.61 %     7.61 %

 

The following is a schedule of maturities of financing lease liabilities (excluding variable payments) as of December 31, 2025:

 

For the period ending June 30,    
2026  $2,080,635 
For the year ending June 30,     
2027   3,986,356 
2028   3,753,139 
Thereafter   4,182,754 
Total future minimum lease payments  $14,002,884 
Less: imputed interest   1,688,001 
Present value of lease liabilities  $12,314,883