v3.26.1
Vessels, Net
 6 Months Ended
Dec. 31, 2025
Vessels, Net [Abstract]  
VESSELS, NET

Note 4 — VESSELS, NET

 

   Cost   Accumulated
 Depreciation		   Net Book
 Value		 
Total Vessels            
Balance June 30, 2025  $70,448,896   $(20,726,468)  $49,722,428 
Additions   -    (1,844,122)   (1,844,122)
Other movement   (6,399)   -    (6,399)
Balance December 31, 2025  $70,442,497   $(22,570,590)  $47,871,907 

 

The above balances as of December 31, 2025 and June 30, 2025 are analyzed in the following tables:

 

   Cost   Accumulated
 Depreciation		   Net Book
 Value		 
Owned Vessel*            
Balance June 30, 2025  $14,094,790   $(2,491,323)  $11,603,467 
Additions   —    (433,273)   (433,273)
Balance December 31, 2025  $14,094,790   $(2,924,596)  $11,170,194 
   Cost   Accumulated
 Depreciation		   Net Book
 Value		 
Right-of-use assets under finance lease**            
Balance June 30, 2025  $56,354,106   $(18,235,145)  $38,118,961 
Additions   -    (1,410,849)   (1,410,849)
Other movement   (6,399)   -    (6,399)
Balance December 31, 2025  $56,347,707   $(19,645,994)  $36,701,713 

 

* Owned Vessel:

 

On August 14, 2022, the Group took delivery of the Top Brilliance, a 2008-built vessel of 56,823 dwt (Deadweight Tonnage), from an unrelated third party, for an acquisition cost of $14,094,790. Depreciation expense amounted to $433,273 and $433,273 for the six months ended December 31, 2025 and 2024.

 

** Right-of-use assets under finance lease:

 

In September, 2018, the Group took delivery of Top Diligence, a 2018-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement. The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period. The Group accounted for the vessel as finance lease and recorded right-of-use assets of $26,821,639 and financing lease liabilities of $17,710,000 on the lease beginning date. (see Note 8)

 

In January, 2019, the Group took delivery of Top Elegance, a 2019-built Dry Cargo vessel of 48,500 dwt, for a 10-year bareboat charter-in agreement. The bareboat charter-in provides for purchase obligation with a bargain purchase price at the end of 10-year charter period. The Group accounted for the vessel as finance lease and recorded right-of-use assets of $27,275,307 and financing lease liabilities of $17,710,000 on the lease beginning date. (see Note 8)

 

As of June 30, 2024, the Group completed the installation of desulfurizing towers on Top Diligence and Top Elegance. The original value of $2,059,036 is depreciated during the useful life.

 

Depreciation expense for the vessels under finance lease was $1,410,849 and $1,419,778 for six months ended December 31, 2025 and 2024, respectively