Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Summary of Significant Accounting Policies [Abstract] |
|
| Schedule of Computation of Diluted Net Income (Loss) Per Share Anti-Dilutive |
The following table presents the Company’s
financial liabilities measured at fair value on a recurring basis as of December 31, 2025 and 2024. See Note 7 for a rollforward of the
derivative liabilities.
| |
|
Fair value measured as of December 31, 2025 |
|
| Description |
|
Total |
|
|
Quoted
prices in active
markets (Level 1) |
|
|
Significant
other observable inputs (Level 2) |
|
|
Significant unobservable inputs (Level 3) |
|
| Derivative liability – issuance of warrants |
|
$ |
347,731 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
347,731 |
|
| Derivative liability – convertible debt conversion feature |
|
|
339,196 |
|
|
|
- |
|
|
|
- |
|
|
|
339,196 |
|
| Total fair value |
|
$ |
686,927 |
|
|
|
- |
|
|
$ |
- |
|
|
|
686,927 |
|
| | |
| Fair value measured as of December 31, 2024 | |
| Description | |
| Total | | |
| Quoted
prices in active
markets (Level 1) | | |
| Significant
other observable inputs (Level 2) | | |
| Significant unobservable inputs (Level 3) | |
| Derivative liability – issuance of warrants | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Derivative liability – convertible debt conversion feature | |
| - | | |
| - | | |
| - | | |
| - | |
| Total fair value | |
$ | - | | |
| - | | |
$ | - | | |
| - | |
|
| Schedule of Computation of Diluted Net Income (Loss) Per Share Anti-Dilutive |
The following table presents a summary of outstanding
securities considered in the calculation of diluted net income (loss) per share, including a reconciliation of net income (loss) to net
income (loss) available to common stockholders for the years ended December 31, 2025 and 2024, as well as securities whose potential dilutive
effect was excluded from the computation of diluted net income (loss) per share because their inclusion would have been anti-dilutive.
| | |
2025 | | |
2024 | |
| Weighted average common shares outstanding used in calculating basic earnings per share | |
| 4,930,287 | | |
| 4,800,524 | |
| | |
| | | |
| | |
| Warrants to purchase Common Stock | |
| 64,966 | | |
| 15,096 | |
| Options to purchase Common Stock | |
| 2,969,860 | | |
| 2,979,860 | |
| Convertible notes | |
| 125,323 | | |
| - | |
| Series D Preferred Stock | |
| 101,565 | | |
| 62,441 | |
| Series C Preferred Stock | |
| 1,204,040 | | |
| 1,204,040 | |
| Series B Preferred Stock | |
| 1,471,487 | | |
| 1,471,487 | |
| Series A-2 Preferred Stock | |
| 442,402 | | |
| 442,402 | |
| Series A-1 Preferred Stock | |
| 651,465 | | |
| 651,465 | |
| Series A Preferred Stock | |
| 846,368 | | |
| 846,368 | |
| Dilutive effect excluded from earnings per share | |
| (7,877,476 | ) | |
| (7,673,159 | ) |
| Weighted average common shares used in calculating diluted earnings per share | |
| 4,930,287 | | |
| 4,800,524 | |
|
| Schedule of Revenue by Contract Type |
The Company’s revenue by contract type is
as follows:
| | |
For the Years Ended December 31, | |
| | |
2025 | | |
2024 | |
| Revenues | |
| | | |
| | |
| BioCheck | |
$ | 152,047 | | |
$ | 177,283 | |
| OneTest | |
| 1,803,707 | | |
| 1,490,881 | |
| CLIAx | |
| 89,379 | | |
| 84,179 | |
| Total revenues | |
$ | 2,045,133 | | |
$ | 1,752,343 | |
|
| Schedule of Contract Liabilities From Contracts With Customers |
The following table provides information about
contract liabilities from contracts with customers as of December 31, 2025 and 2024.
| | |
2025 | | |
2024 | |
| OneTest ‒ commercial clients | |
$ | 350,871 | | |
$ | 366,451 | |
| OneTest ‒ individuals | |
| 64,000 | | |
| 104,000 | |
| Royalty | |
| 41,816 | | |
| 50,000 | |
| Total deferred revenue | |
$ | 456,687 | | |
$ | 520,451 | |
| Less: current portion | |
| (414,871 | ) | |
| (470,451 | ) |
| Long-term deferred revenue | |
$ | 41,816 | | |
| 50,000 | |
|
| Schedule of Contract Liabilities |
Significant changes in the contract liabilities balance
during the period are as follows:
| | |
Contract Liabilities | |
| Balance, December 31, 2024 | |
$ | 520,451 | |
| Non-cancelable contracts with customers entered during the period | |
| 1,423,724 | |
| Revenue recognized related to non-cancelable contracts with customers during the period | |
| (1,487,488 | ) |
| Balance, December 31, 2025 | |
$ | 456,687 | |
|