| CORRECTION OF IMMATERIAL ERRORS |
OF IMMATERIAL ERRORS During the preparation of the Company’s consolidated financial statements for the year ended December 31, 2025, management identified immaterial errors in the previously issued consolidated financial statements related to the accounting for certain lease arrangements under ASC 842, Leases. Specifically, the Company determined that right‑of‑use (“ROU”) operating lease assets and corresponding operating lease liabilities were understated due to errors in the subsequent measurement and accounting for certain leases. The correction of these errors also resulted in immaterial impacts to lease‑related expense in the consolidated statements of operations for the affected periods.
In accordance with the Staff Accounting Bulletin (“SAB”) No. 99, Materiality and SAB No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in the Current Year Financial Statements, the Company evaluated both the quantitative and qualitative factors associated with these errors and determined that impacts were not material, individually or in the aggregate, to the Company’s previously issued consolidated financial statements. As a result, the Company has revised its prior period consolidated financial statements and related disclosures for the years ended December 31, 2024 and 2023 to correct the errors.
The following tables summarize the impacts of the corrections on the Company’s consolidated financial statements for the annual periods ended December 31, 2023 and December 31, 2024 (all presented in thousands):
Consolidated Balance Sheets
| | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | As Previously Filed | | Revision | | As Revised | | Right of use operating lease assets | $ | 25,669 | | | $ | 3,770 | | | $ | 29,439 | | | Other long term assets | 6,413 | | | (985) | | | 5,428 | | | Total Assets | 209,996 | | | 2,785 | | | 212,781 | | | Current operating lease liabilities | 6,099 | | | 340 | | | 6,439 | | | Total Current Liabilities | 28,609 | | | 340 | | | 28,949 | | | Long-term operating lease liabilities | 24,248 | | | 3,547 | | | 27,795 | | | Total Liabilities | 130,706 | | | 3,887 | | | 134,593 | | | Accumulated deficit | (27,802) | | | (1,102) | | | (28,904) | | | Total stockholders' equity | 79,290 | | | (1,102) | | | 78,188 | | | Total liabilities and stockholders' equity | 209,996 | | | 2,785 | | | 212,781 | |
Consolidated Statements of Operations
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Year Ended December 31, 2023 | | As Previously Filed | Revision | As Revised | | As Previously Filed | Revision | As Revised | | Cost of Service | $ | 71,382 | | $ | (233) | | $ | 71,149 | | | $ | 74,012 | | $ | (239) | | $ | 73,773 | | | (Loss)/Income from operations | (1,816) | | 233 | | (1,583) | | | 9,483 | | 239 | | 9,722 | | | Net Loss | (8,251) | | 233 | | (8,018) | | | (4,479) | | 239 | | (4,240) | | | Basic EPS | $ | (0.14) | | — | | $ | (0.14) | | | $ | (0.08) | | $ | — | | $ | (0.08) | | | Diluted EPS | $ | (0.14) | | — | | $ | (0.14) | | | $ | (0.08) | | $ | — | | $ | (0.08) | |
Consolidated Statements of Other Comprehensive Loss
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Year Ended December 31, 2023 | | As Previously Filed | Revision | As Revised | | As Previously Filed | Revision | As Revised | | Net Loss | $ | (8,251) | | $ | 233 | | $ | (8,018) | | | $ | (4,479) | | $ | 239 | | $ | (4,240) | | | Comprehensive Loss | (8,526) | | 233 | | (8,293) | | | (4,815) | | 239 | | (4,576) | |
Consolidated Statements of Changes in Stockholders' Equity
| | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Year Ended December 31, 2023 | | Accumulated Deficit - As Previously Filed | Accumulated Deficit - Revision | Accumulated Deficit - As Revised | | Accumulated Deficit - As Previously Filed | Accumulated Deficit - Revision | Accumulated Deficit - As Revised | | Adjustment to opening retained earnings for correction of immaterial errors | $ | — | | $ | — | | $ | — | | | $ | — | | $ | (1,574) | | $ | (1,574) | | | Net Loss | (8,251) | | 233 | | (8,018) | | | (4,479) | | 239 | | (4,240) | | | Total - Accumulated Deficit | (27,802) | | (1,102) | | (28,904) | | | (19,551) | | (1,335) | | (20,886) | | | Total - Stockholders' equity | 79,290 | | (1,102) | | 78,188 | | | 83,992 | | (1,335) | | 82,657 | |
Consolidated Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Year Ended December 31, 2023 | | As Previously Filed | Revision | As Revised | | As Previously Filed | Revision | As Revised | | Net loss | $ | (8,251) | | $ | 233 | | $ | (8,018) | | | $ | (4,479) | | $ | 239 | | $ | (4,240) | | | Changes in assets and liabilities: | | | | | | | | | Other assets | (1,011) | | (1,871) | | (2,882) | | | (3,814) | | (897) | | (4,711) | | | Accrued and other liabilities | 7,587 | | 1,638 | | 9,225 | | | 2,181 | | 658 | | 2,839 | |
|