Provision for (Benefit from) Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule Of Pre-tax Book Income |
The following are the pre-tax book income for the years ended December 31, 2025, 2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
(in thousands) |
|
Pre-tax book income: |
|
|
|
|
|
|
|
|
Domestic |
$ |
32,522 |
|
|
$ |
14,329 |
|
|
$ |
1,190 |
|
Foreign |
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
$ |
32,522 |
|
|
$ |
14,329 |
|
|
$ |
1,190 |
|
|
| Schedule of Provision for Income Taxes |
The provision for (benefit from) income taxes for the years ended December 31, 2025, 2024 and 2023 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
(in thousands) |
|
Current income taxes: |
|
|
|
|
|
|
|
|
Federal |
$ |
673 |
|
|
$ |
10,977 |
|
|
$ |
7,752 |
|
State |
|
3,967 |
|
|
|
2,161 |
|
|
|
(214 |
) |
Foreign |
|
— |
|
|
|
— |
|
|
|
— |
|
Total current |
$ |
4,640 |
|
|
$ |
13,138 |
|
|
$ |
7,538 |
|
Deferred income taxes: |
|
|
|
|
|
|
|
|
Federal |
|
9,707 |
|
|
|
(10,087 |
) |
|
|
(9,724 |
) |
State |
|
809 |
|
|
|
(1,423 |
) |
|
|
(983 |
) |
Foreign |
|
— |
|
|
|
— |
|
|
|
— |
|
Total deferred |
$ |
10,516 |
|
|
$ |
(11,510 |
) |
|
$ |
(10,707 |
) |
Provision for (benefit from) income taxes |
$ |
15,156 |
|
|
$ |
1,628 |
|
|
$ |
(3,169 |
) |
|
| Schedule of Reconciliation of Effective Tax Rate and Federal Statutory Tax Rate After the Adoption of ASU 2023-09 |
A reconciliation of the Company’s effective tax rate and federal statutory tax rate after the adoption of ASU 2023-09 is summarized as follows. See Note 2. Summary Significant Accounting Policies - Recently Issued Accounting Pronouncements Adopted for additional details on the adoption of ASU 2023-09.
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
|
(in thousands, except percent) |
|
Income taxes (benefit) at statutory federal rate |
$ |
6,830 |
|
|
|
21.0 |
% |
State and local taxes, net of federal income tax effect1 |
|
2,983 |
|
|
|
9.2 |
% |
Tax credits |
|
|
|
|
|
R&D credit |
|
(792 |
) |
|
|
(2.4 |
%) |
Changes in valuation allowance |
|
— |
|
|
|
0.0 |
% |
Nontaxable or nondeductible items |
|
|
|
|
|
Other |
|
279 |
|
|
|
0.9 |
% |
Section 162(m) officer's compensation |
|
1,052 |
|
|
|
3.2 |
% |
Transaction costs |
|
793 |
|
|
|
2.4 |
% |
Penalties and Interest |
|
1,464 |
|
|
|
4.5 |
% |
Changes in unrecognized tax benefits |
|
809 |
|
|
|
2.5 |
% |
Other |
|
|
|
|
|
Change in the tax status of an entity |
|
1,401 |
|
|
|
4.3 |
% |
Other |
|
337 |
|
|
|
1.0 |
% |
Total effective rate |
$ |
15,156 |
|
|
|
46.5 |
% |
1.The state that contributes to the majority (greater than 50%) of the tax effect in this category is California for the years ended December 31, 2025. A reconciliation of the Company’s effective tax rate and federal statutory tax rate as previously disclosed for the year ended December 31, 2024 and 2023 is summarized as follows:
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2024 |
|
|
2023 |
|
|
(in thousands, except percent) |
|
Federal income taxes |
|
21.0 |
% |
|
|
21.0 |
% |
State income taxes, net of federal benefit |
|
0.7 |
% |
|
|
(3.0 |
%) |
Rate differential |
|
(3.4 |
%) |
|
|
(2.3 |
%) |
Permanent and other differences |
|
1.0 |
% |
|
|
9.0 |
% |
Profits Interest |
|
1.3 |
% |
|
|
20.1 |
% |
Research and development tax credits |
|
(5.5 |
%) |
|
|
(79.2 |
%) |
Uncertain tax positions |
|
9.8 |
% |
|
|
11.2 |
% |
Income from passthrough entities |
|
(15.9 |
%) |
|
|
(87.9 |
%) |
Return to provision2 |
|
(1.8 |
%) |
|
|
(155.0 |
%) |
Interest and penalties |
|
4.3 |
% |
|
|
0.0 |
% |
Other |
|
0.0 |
% |
|
|
0.0 |
% |
Effective Tax Rate |
|
11.5 |
% |
|
|
(266.1 |
%) |
2.The return to provision line item included in the rate reconciliation relates to changes in estimates related to transfer pricing, net costs in excess of billings, research and development tax credits, other deferred tax and income tax payable true-ups
|
| Schedule of Cash Income Taxes Paid |
The amounts of cash taxes paid by the Company for the year ended December 31, 2025 are as follows:
|
|
|
|
|
Year Ended December 31, |
|
|
2025 |
|
|
(in thousands) |
|
Federal income taxes paid, net of refunds received |
$ |
15,954 |
|
State income taxes paid, net of refunds received |
|
|
California |
|
900 |
|
Other |
|
66 |
|
Foreign income taxes paid, net of refunds received |
|
— |
|
Total income taxes paid, net of refunds received |
$ |
16,920 |
|
|
| Summary of Deferred Tax Assets and Liabilities |
Significant components of the Company’s deferred tax assets and liabilities are summarized as follows:
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2025 |
|
|
2024 |
|
|
(in thousands) |
|
Deferred tax assets: |
|
|
|
|
|
Accrued Compensation |
$ |
694 |
|
|
$ |
673 |
|
State income tax |
|
1,136 |
|
|
|
475 |
|
Interest expense limitation |
|
13,208 |
|
|
|
13,441 |
|
Capitalized Research |
|
100 |
|
|
|
8,209 |
|
Lease Liability |
|
22,673 |
|
|
|
20,703 |
|
Other |
|
759 |
|
|
|
648 |
|
Total deferred tax assets |
$ |
38,570 |
|
|
$ |
44,149 |
|
Less: Valuation allowance |
|
— |
|
|
|
— |
|
Total deferred tax assets, net of valuation allowance |
$ |
38,570 |
|
|
$ |
44,149 |
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
ROU Asset |
$ |
(18,571 |
) |
|
$ |
(17,647 |
) |
Percentage of Completion Contracts |
|
(915 |
) |
|
|
(148 |
) |
Fixed Assets |
|
(14,540 |
) |
|
|
(8,343 |
) |
Intangibles |
|
(52,375 |
) |
|
|
(43,381 |
) |
Total deferred tax liabilities |
$ |
(86,401 |
) |
|
$ |
(69,519 |
) |
Net deferred tax liabilities |
$ |
(47,831 |
) |
|
$ |
(25,370 |
) |
|
| Summary of Tax Credit Carryforwards |
Tax credit carryforwards as of December 31, 2025 are as follows:
|
|
|
|
|
|
|
Amount |
|
|
Expiration Years |
|
(in thousands) |
|
|
|
Research and development tax credits, federal |
|
176 |
|
|
2045 |
Research and development tax credits, state |
|
8 |
|
|
Indefinite |
|
| Schedule of Reconciliation of Unrecognized Tax Benefits |
A reconciliation of the beginning and ending balance of total gross unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
(in thousands) |
|
Beginning balance of unrecognized tax benefits |
$ |
2,015 |
|
|
$ |
579 |
|
|
$ |
466 |
|
Gross increases (decreases) based on tax positions related to current year |
|
1,845 |
|
|
|
801 |
|
|
|
283 |
|
Gross increases (decreases) based on tax positions related to prior years |
|
157 |
|
|
|
635 |
|
|
|
(170 |
) |
Expiration of statute of limitations |
|
(60 |
) |
|
|
— |
|
|
|
— |
|
Ending balance of unrecognized tax benefits |
$ |
3,957 |
|
|
$ |
2,015 |
|
|
$ |
579 |
|
|