Pay vs Performance Disclosure
|
1 Months Ended |
2 Months Ended |
10 Months Ended |
11 Months Ended |
12 Months Ended |
|
Jan. 31, 2021
USD ($)
|
Dec. 31, 2024
USD ($)
|
Oct. 17, 2024
USD ($)
|
Dec. 31, 2021
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
|
Dec. 31, 2024
USD ($)
$ / shares
|
Dec. 31, 2023
USD ($)
$ / shares
|
Dec. 31, 2022
USD ($)
$ / shares
|
Dec. 31, 2021
USD ($)
$ / shares
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure, Table |
|
|
|
|
|
Pay Versus Performance
As required by Section 953(a) of the Dodd-Frank Wall Street Reform
and Consumer Protection Act of 2010, and Item 402(v) of Regulation S-K, we are providing the following information regarding the
relationship between compensation actually paid (“CAP”) to our principal executive officer (“PEO”) and
Non-PEO NEOs and certain financial performance measures of the Company for the fiscal years listed below. The data included in
the CAP columns does not reflect the actual amount of compensation earned or paid to our NEOs during the applicable fiscal year
and it is reported solely pursuant to SEC rules. The CAP amount also does not represent amounts that have actually been earned
or realized, including in respect of PSUs, RSUs and stock options. Performance conditions for many of these equity awards have
either not yet been satisfied or applicable performance information is not yet available. To this end, information in the table
may not reflect whether compensation actually realized is aligned with performance. The MP&D Committee did not consider the
pay versus performance disclosure below in making its pay decisions for any of the years shown.
For additional information about our performance-based pay philosophy
and how we align executive compensation with CVS Health’s performance, refer to the CD&A beginning on page 44.
Adjusted Earnings Per Share
| |
|
SCT Total |
|
SCT Total |
|
SCT Total |
|
Compensation
Actually |
|
Compensation
Actually |
|
Compensation
Actually |
|
Average
Summary
Compensation
Table Total |
|
Average
Compensation
Actually Paid |
|
Value of Initial Fixed $100
Investment based on:(5) |
|
|
|
|
| Year |
|
for
First
PEO(1),(2)
($) |
|
for Second
PEO(1),(2)
($) |
|
for Third
PEO(1),(2)
($) |
|
Paid to First
PEO(1),(2),(3),(4)
($) |
|
Paid to Second
PEO(1),(2),(3)
($) |
|
Paid to Third
PEO(1),(2),(3)
($) |
|
for Non-PEO
NEOs(1),(2)
($) |
|
to Non-PEO
NEOs(1),(2),(3),(4)
($) |
|
TSR
($) |
|
Peer
Group TSR
($) |
|
Net Income
($ Millions) |
|
Adj.
EPS
($)(6) |
| (a) |
|
(b) |
|
(b) |
|
(b) |
|
(c) |
|
(c) |
|
(c) |
|
(d) |
|
(e) |
|
(f) |
|
(g) |
|
(h) |
|
(i) |
| 2025 |
|
21,214,084 |
|
— |
|
— |
|
50,482,415 |
|
— |
|
— |
|
10,415,936 |
|
17,306,803 |
|
136.61 |
|
148.36 |
|
1,728 |
|
6.75 |
| 2024 |
|
17,808,792 |
|
23,431,466 |
|
— |
|
4,812,998 |
|
(15,063,925) |
|
— |
|
9,780,578 |
|
491,313 |
|
74.14 |
|
129.46 |
|
4,586 |
|
5.42 |
| 2023 |
|
— |
|
21,615,034 |
|
— |
|
— |
|
7,497,241 |
|
— |
|
9,284,957 |
|
7,685,990 |
|
125.14 |
|
126.21 |
|
8,368 |
|
8.74 |
| 2022 |
|
— |
|
21,317,055 |
|
— |
|
— |
|
23,768,152 |
|
— |
|
12,155,385 |
|
11,816,298 |
|
143.08 |
|
123.67 |
|
4,327 |
|
9.03 |
| 2021 |
|
— |
|
20,388,412 |
|
3,784,072 |
|
— |
|
66,324,077 |
|
52,818,429 |
|
11,876,865 |
|
38,197,569 |
|
154.87 |
|
126.13 |
|
7,989 |
|
8.34 |
| (1) | First
PEO refers to J. David Joyner, our current PEO, who became our PEO on October 17, 2024. Second
PEO refers to Karen S. Lynch who was our PEO during the period from February 1, 2021 to October
17, 2024. Third PEO refers to Larry J. Merlo who was our PEO during the relevant period from
January 1, 2021 to January 31, 2021. The individuals comprising the Non-PEO NEOs for each
year presented are listed below. |
| (2) | The
amounts reported in each of the columns (b) are the amounts of total compensation reported
for the PEOs for each corresponding year in the “Total” column of the SCT. The
amounts reported in column (d) represent the average of the amounts of total compensation
reported for our non-PEO NEOs, as a group, for each corresponding year in the “Total”
column of the SCT. |
| (3) | The
amounts shown for Compensation Actually Paid have been calculated in accordance with Item
402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received
by the Company’s NEOs. These amounts reflect the “Total” column of the
SCT for the applicable year with certain adjustments per Item 402(v) of Regulation S-K, which
are set forth below. |
| (4) | CAP
reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs
as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts
in the “Exclusion of Stock Awards and Option Awards” column are the totals from
the “Stock Awards” and “Option Awards” columns set forth in the SCT.
Amounts in the “Exclusion of Change in Pension Value” column reflect the amounts
attributable to the change in pension value reported in the SCT. Because the Aetna Pension
Plan is frozen, there is no adjustment for the service cost for services rendered during
the listed year. |
| (5) | The
Peer Group TSR set forth in this table utilizes the S&P 500 Health Care Sector Index,
which we also utilize in the stock performance graph required by Item 201(e) of Regulation
S-K included in our Annual Report for the year ended December 31, 2025. The comparison assumes
$100 was invested for the period starting December 31, 2020, through the end of the listed
year in the Company and in the S&P 500 Health Care Sector Index, respectively. Historical
stock performance is not necessarily indicative of future stock performance. |
| (6) | The
Company has determined that Adjusted EPS is the financial performance measure that, in the
Company’s assessment, represents the most important performance measure (that is not
otherwise required to be disclosed in the table) used by the Company to link CAP to the Company’s
NEOs, for the most recently completed fiscal year, to Company performance. Adjusted EPS is
a non-GAAP financial measure. See Annex A to this proxy statement for an explanation and
a reconciliation to the most comparable GAAP financial measure. |
| (1) |
First PEO refers to J. David Joyner, our current PEO, who became our PEO on October 17, 2024. Second
PEO refers to Karen S. Lynch who was our PEO during the period from February 1, 2021 to October 17, 2024. Third PEO refers
to Larry J. Merlo who was our PEO during the relevant period from January 1, 2021 to January 31, 2021. The individuals comprising
the Non-PEO NEOs for each year presented are listed below. |
| |
2025 |
2024 |
2023 |
2022 |
2021 |
| |
Thomas F. Cowhey |
Thomas F. Cowhey |
Thomas F. Cowhey |
Shawn M. Guertin |
Shawn M. Guertin |
| |
Tilak Mandadi |
Heidi B. Capozzi |
Samrat S. Khichi |
Alan M. Lotvin |
Troyen A. Brennan |
| |
Steven Nelson |
Tilak Mandadi |
Tilak Mandadi |
Tilak Mandadi |
Alan M. Lotvin |
| |
Brian Newman |
Prem S. Shah |
Prem S. Shah |
Prem S. Shah |
Jonathan C. Roberts |
| |
Prem S. Shah |
|
Shawn M. Guertin |
|
Eva C. Boratto |
| (2) |
The amounts reported in each of the columns (b) are the amounts of total compensation reported for
the PEOs for each corresponding year in the “Total” column of the SCT. The amounts reported in column (d) represent
the average of the amounts of total compensation reported for our non-PEO NEOs, as a group, for each corresponding year in
the “Total” column of the SCT. |
| (3) |
The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K
and do not reflect compensation actually earned, realized, or received by the Company’s NEOs. These amounts reflect
the “Total” column of the SCT for the applicable year with certain adjustments per Item 402(v) of Regulation S-K,
which are set forth below. |
| (4) |
CAP reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity
values are calculated in accordance with FASB ASC Topic 718. Amounts in the “Exclusion of Stock Awards and Option Awards”
column are the totals from the “Stock Awards” and “Option Awards” columns set forth in the SCT. Amounts
in the “Exclusion of Change in Pension Value” column reflect the amounts attributable to the change in pension
value reported in the SCT. Because the Aetna Pension Plan is frozen, there is no adjustment for the service cost for services
rendered during the listed year. |
| |
Year |
|
Summary
Compensation Table
Total for First PEO
($) |
|
Exclusion of Change
in Pension Value for
First PEO
($) |
|
Exclusion of Stock
Awards and Option
Awards for First PEO
($) |
|
Inclusion of Pension
Service Cost for
First PEO
($) |
|
Inclusion of Equity
Values for First PEO
($) |
|
Compensation
Actually Paid to
First PEO
($) |
| |
2025 |
|
21,214,084 |
|
(64,644) |
|
(14,499,931) |
|
— |
|
43,832,906 |
|
50,482,415 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year |
|
Average Summary
Compensation Table
Total for Non-PEO
NEOs
($) |
|
Average Exclusion of
Change in Pension
Value for Non-PEO
NEOs
($) |
|
Average Exclusion
of Stock Awards and
Option Awards for
Non-PEO NEOs
($) |
|
Average Inclusion of
Pension Service Cost
for Non-PEO NEOs
($) |
|
Average Inclusion
of Equity Values for
Non-PEO NEOs
($) |
|
Average
Compensation
Actually Paid to
Non-PEO NEOs
($) |
| |
2025 |
|
10,415,936 |
|
(619) |
|
(7,149,939) |
|
— |
|
14,041,425 |
|
17,306,803 |
The amounts in the Inclusion of Equity Values columns in the tables
above are derived from the amounts set forth in the following tables:
| |
Year |
|
Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of Year
for First PEO
($) |
|
Change in Fair
Value from Last
Day of Prior Year
to Last Day of
Year of Unvested
Equity Awards for
First PEO
($) |
|
Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During
Year for First PEO
($) |
|
Change in Fair
Value from Last
Day of Prior Year
to Vesting Date of
Unvested Equity
Awards that Vested
During Year for First
PEO
($) |
|
Fair Value at Last
Day of Prior Year
of Equity Awards
Forfeited During
Year for First PEO
($) |
|
Value of Dividends
or Other Earnings
Paid on Equity
Awards Not
Otherwise
Included for First
PEO
($) |
|
Total - Inclusion
of Equity Values
for First PEO
($) |
| |
2025 |
|
17,220,917 |
|
18,396,189 |
|
— |
|
8,215,800 |
|
— |
|
— |
|
43,832,906 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year |
|
Average
Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of Year
for Non-PEO
NEOs
($) |
|
Average Change
in Fair Value from
Last Day of Prior
Year to Last Day of
Year of Unvested
Equity Awards for
Non-PEO NEOs
($) |
|
Average Vesting-
Date Fair Value
of Equity Awards
Granted During
Year that Vested
During Year for
Non-PEO NEOs
($) |
|
Average Change
in Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($) |
|
Average Fair
Value at Last Day
of Prior Year of
Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($) |
|
Average Value
of Dividends or
Other Earnings
Paid on Equity
Awards Not
Otherwise
Included for Non-
PEO NEOs
($) |
|
Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($) |
| |
2025 |
|
7,802,005 |
|
4,416,372 |
|
— |
|
1,823,048 |
|
— |
|
— |
|
14,041,425 |
| (5) |
The Peer Group TSR set forth in this table utilizes the S&P 500 Health Care Sector Index, which
we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for
the year ended December 31, 2025. The comparison assumes $100 was invested for the period starting December 31, 2020, through
the end of the listed year in the Company and in the S&P 500 Health Care Sector Index, respectively. Historical stock
performance is not necessarily indicative of future stock performance. |
| (6) |
The Company has determined that Adjusted EPS is the financial performance measure that, in the Company’s assessment,
represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the
Company to link CAP to the Company’s NEOs, for the most recently completed fiscal year, to Company performance. Adjusted
EPS is a non-GAAP financial measure. See Annex A to this proxy statement for an explanation and a reconciliation to the most
comparable GAAP financial measure. |
|
|
|
|
|
| Company Selected Measure Name |
|
|
|
|
|
Adjusted Earnings Per Share
|
|
|
|
|
| Named Executive Officers, Footnote [Text Block] |
|
|
|
|
|
| (1) |
First PEO refers to J. David Joyner, our current PEO, who became our PEO on October 17, 2024. Second
PEO refers to Karen S. Lynch who was our PEO during the period from February 1, 2021 to October 17, 2024. Third PEO refers
to Larry J. Merlo who was our PEO during the relevant period from January 1, 2021 to January 31, 2021. The individuals comprising
the Non-PEO NEOs for each year presented are listed below. |
| |
2025 |
2024 |
2023 |
2022 |
2021 |
| |
Thomas F. Cowhey |
Thomas F. Cowhey |
Thomas F. Cowhey |
Shawn M. Guertin |
Shawn M. Guertin |
| |
Tilak Mandadi |
Heidi B. Capozzi |
Samrat S. Khichi |
Alan M. Lotvin |
Troyen A. Brennan |
| |
Steven Nelson |
Tilak Mandadi |
Tilak Mandadi |
Tilak Mandadi |
Alan M. Lotvin |
| |
Brian Newman |
Prem S. Shah |
Prem S. Shah |
Prem S. Shah |
Jonathan C. Roberts |
| |
Prem S. Shah |
|
Shawn M. Guertin |
|
Eva C. Boratto |
|
|
|
|
|
| Peer Group Issuers, Footnote [Text Block] |
|
|
|
|
|
The Peer Group TSR set forth in this table utilizes the S&P 500 Health Care Sector Index, which
we also utilize in the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report for
the year ended December 31, 2025.
|
|
|
|
|
| Adjustment To PEO Compensation, Footnote |
|
|
|
|
|
| |
Year |
|
Summary
Compensation Table
Total for First PEO
($) |
|
Exclusion of Change
in Pension Value for
First PEO
($) |
|
Exclusion of Stock
Awards and Option
Awards for First PEO
($) |
|
Inclusion of Pension
Service Cost for
First PEO
($) |
|
Inclusion of Equity
Values for First PEO
($) |
|
Compensation
Actually Paid to
First PEO
($) |
| |
2025 |
|
21,214,084 |
|
(64,644) |
|
(14,499,931) |
|
— |
|
43,832,906 |
|
50,482,415 |
| |
Year |
|
Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of Year
for First PEO
($) |
|
Change in Fair
Value from Last
Day of Prior Year
to Last Day of
Year of Unvested
Equity Awards for
First PEO
($) |
|
Vesting-Date Fair
Value of Equity
Awards Granted
During Year that
Vested During
Year for First PEO
($) |
|
Change in Fair
Value from Last
Day of Prior Year
to Vesting Date of
Unvested Equity
Awards that Vested
During Year for First
PEO
($) |
|
Fair Value at Last
Day of Prior Year
of Equity Awards
Forfeited During
Year for First PEO
($) |
|
Value of Dividends
or Other Earnings
Paid on Equity
Awards Not
Otherwise
Included for First
PEO
($) |
|
Total - Inclusion
of Equity Values
for First PEO
($) |
| |
2025 |
|
17,220,917 |
|
18,396,189 |
|
— |
|
8,215,800 |
|
— |
|
— |
|
43,832,906 |
|
|
|
|
|
| Non-PEO NEO Average Total Compensation Amount |
[1],[2] |
|
|
|
|
$ 10,415,936
|
$ 9,780,578
|
$ 9,284,957
|
$ 12,155,385
|
$ 11,876,865
|
| Non-PEO NEO Average Compensation Actually Paid Amount |
[1],[2],[3],[4] |
|
|
|
|
$ 17,306,803
|
491,313
|
7,685,990
|
11,816,298
|
38,197,569
|
| Adjustment to Non-PEO NEO Compensation Footnote |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year |
|
Average Summary
Compensation Table
Total for Non-PEO
NEOs
($) |
|
Average Exclusion of
Change in Pension
Value for Non-PEO
NEOs
($) |
|
Average Exclusion
of Stock Awards and
Option Awards for
Non-PEO NEOs
($) |
|
Average Inclusion of
Pension Service Cost
for Non-PEO NEOs
($) |
|
Average Inclusion
of Equity Values for
Non-PEO NEOs
($) |
|
Average
Compensation
Actually Paid to
Non-PEO NEOs
($) |
| |
2025 |
|
10,415,936 |
|
(619) |
|
(7,149,939) |
|
— |
|
14,041,425 |
|
17,306,803 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Year |
|
Average
Year-End Fair
Value of Equity
Awards Granted
During Year
That Remained
Unvested as of
Last Day of Year
for Non-PEO
NEOs
($) |
|
Average Change
in Fair Value from
Last Day of Prior
Year to Last Day of
Year of Unvested
Equity Awards for
Non-PEO NEOs
($) |
|
Average Vesting-
Date Fair Value
of Equity Awards
Granted During
Year that Vested
During Year for
Non-PEO NEOs
($) |
|
Average Change
in Fair Value from
Last Day of Prior
Year to Vesting Date
of Unvested Equity
Awards that Vested
During Year for
Non-PEO NEOs
($) |
|
Average Fair
Value at Last Day
of Prior Year of
Equity Awards
Forfeited During
Year for Non-PEO
NEOs
($) |
|
Average Value
of Dividends or
Other Earnings
Paid on Equity
Awards Not
Otherwise
Included for Non-
PEO NEOs
($) |
|
Total - Average
Inclusion of
Equity Values for
Non-PEO NEOs
($) |
| |
2025 |
|
7,802,005 |
|
4,416,372 |
|
— |
|
1,823,048 |
|
— |
|
— |
|
14,041,425 |
|
|
|
|
|
| Compensation Actually Paid vs. Total Shareholder Return |
|
|
|
|
|
| 1. |
CAP versus Company TSR and Peer Group TSR |
The graph below reflects the relationship between the CAP to the
PEOs and Non-PEO NEOs, Company TSR and Peer Group TSR for the applicable reporting year.
PEOs and Average Non-PEO NEO CAP
Versus CVS Health Corporation TSR and Peer Group TSR

|
|
|
|
|
| Compensation Actually Paid vs. Net Income |
|
|
|
|
|
The graph below reflects the relationship between the CAP to the
PEOs and Non-PEO NEOs and the Company’s GAAP Net Income for the applicable reporting year.
PEOs and Average Non-PEO NEO CAP
Versus Net Income

|
|
|
|
|
| Compensation Actually Paid vs. Company Selected Measure |
|
|
|
|
|
| 3. |
CAP versus Adjusted EPS* |
The graph below reflects the relationship between the CAP to the
PEOs and Non-PEO NEOs and Adjusted EPS* for the applicable reporting year.
PEOs and Average Non-PEO NEO CAP
Versus Adjusted EPS*

|
|
|
|
|
| Total Shareholder Return Vs Peer Group |
|
|
|
|
|
| 1. |
CAP versus Company TSR and Peer Group TSR |
The graph below reflects the relationship between the CAP to the
PEOs and Non-PEO NEOs, Company TSR and Peer Group TSR for the applicable reporting year.
PEOs and Average Non-PEO NEO CAP
Versus CVS Health Corporation TSR and Peer Group TSR

|
|
|
|
|
| Tabular List, Table |
|
|
|
|
|
Most Important Measures to Determine FY2025 CAP
The Company’s executive compensation program supports our
long-term strategy by tying the vast majority of pay for executives to performance-based compensation.
The three items listed below represent an unranked list of the
most important performance metrics used by the Company for linking executive compensation actually paid to the NEOs for 2025 and
Company performance, as further described in our CD&A within the sections titled “Elements of Our Executive Compensation
Program,” “Long-Term Incentive Compensation” and “2025 Business and Performance Results.”
|
Adjusted Earnings Per Share*
Adjusted Operating Income*
TSR
|
| * |
Adjusted EPS and Adjusted Operating Income are non-GAAP financial measures. See Annex A to this proxy
statement for an explanation and a reconciliation to the most comparable GAAP financial measures. |
|
|
|
|
|
| Total Shareholder Return Amount |
[5] |
|
|
|
|
$ 136.61
|
74.14
|
125.14
|
143.08
|
154.87
|
| Peer Group Total Shareholder Return Amount |
[5] |
|
|
|
|
148.36
|
129.46
|
126.21
|
123.67
|
126.13
|
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
|
|
|
|
|
$ 1,728,000,000
|
$ 4,586,000,000
|
$ 8,368,000,000
|
$ 4,327,000,000
|
$ 7,989,000,000
|
| Company Selected Measure Amount | $ / shares |
[6] |
|
|
|
|
6.75
|
5.42
|
8.74
|
9.03
|
8.34
|
| PEO Name |
|
Larry J. Merlo
|
J. David Joyner
|
Karen S. Lynch
|
Karen S. Lynch
|
J. David Joyner
|
|
Karen S. Lynch
|
Karen S. Lynch
|
|
| Additional 402(v) Disclosure |
|
|
|
|
|
As required by Section 953(a) of the Dodd-Frank Wall Street Reform
and Consumer Protection Act of 2010, and Item 402(v) of Regulation S-K, we are providing the following information regarding the
relationship between compensation actually paid (“CAP”) to our principal executive officer (“PEO”) and
Non-PEO NEOs and certain financial performance measures of the Company for the fiscal years listed below. The data included in
the CAP columns does not reflect the actual amount of compensation earned or paid to our NEOs during the applicable fiscal year
and it is reported solely pursuant to SEC rules. The CAP amount also does not represent amounts that have actually been earned
or realized, including in respect of PSUs, RSUs and stock options. Performance conditions for many of these equity awards have
either not yet been satisfied or applicable performance information is not yet available. To this end, information in the table
may not reflect whether compensation actually realized is aligned with performance. The MP&D Committee did not consider the
pay versus performance disclosure below in making its pay decisions for any of the years shown.
|
|
|
|
|
| Measure [Axis]: 1 |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Measure Name |
[7] |
|
|
|
|
Adjusted Earnings Per Share
|
|
|
|
|
| Non-GAAP Measure Description [Text Block] |
|
|
|
|
|
The Company has determined that Adjusted EPS is the financial performance measure that, in the Company’s assessment,
represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the
Company to link CAP to the Company’s NEOs, for the most recently completed fiscal year, to Company performance. Adjusted
EPS is a non-GAAP financial measure. See Annex A to this proxy statement for an explanation and a reconciliation to the most
comparable GAAP financial measure.
|
|
|
|
|
| Measure [Axis]: 2 |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Measure Name |
[7] |
|
|
|
|
Adjusted Operating Income
|
|
|
|
|
| Measure [Axis]: 3 |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Measure Name |
|
|
|
|
|
TSR
|
|
|
|
|
| Non-PEO NEO [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
$ (619)
|
|
|
|
|
| Non-PEO NEO [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
(7,149,939)
|
|
|
|
|
| Non-PEO NEO [Member] | Aggregate Pension Adjustments Service Cost [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| Non-PEO NEO [Member] | Equity Awards Adjustments, Excluding Value Reported in the Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
14,041,425
|
|
|
|
|
| Non-PEO NEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
7,802,005
|
|
|
|
|
| Non-PEO NEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
4,416,372
|
|
|
|
|
| Non-PEO NEO [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| Non-PEO NEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
1,823,048
|
|
|
|
|
| Non-PEO NEO [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| Non-PEO NEO [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| J. David Joyner (PEO 1) |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| PEO Total Compensation Amount |
[1],[2] |
|
$ 17,808,792
|
|
|
21,214,084
|
|
|
|
|
| PEO Actually Paid Compensation Amount |
[1],[2],[3],[4] |
|
$ 4,812,998
|
|
|
50,482,415
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
(64,644)
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
(14,499,931)
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Aggregate Pension Adjustments Service Cost [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Equity Awards Adjustments, Excluding Value Reported in the Compensation Table [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
43,832,906
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
17,220,917
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
18,396,189
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
8,215,800
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
0
|
|
|
|
|
| J. David Joyner (PEO 1) | PEO [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year [Member] |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| Adjustment to Compensation Amount |
|
|
|
|
|
$ 0
|
|
|
|
|
| Karen S. Lynch (PEO 2) |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| PEO Total Compensation Amount |
[1],[2] |
|
|
$ 23,431,466
|
$ 20,388,412
|
|
|
$ 21,615,034
|
$ 21,317,055
|
|
| PEO Actually Paid Compensation Amount |
[1],[2],[4] |
|
|
$ (15,063,925)
|
$ 66,324,077
|
|
|
$ 7,497,241
|
$ 23,768,152
|
|
| Larry J. Merlo (PEO 3) |
|
|
|
|
|
|
|
|
|
|
| Pay vs Performance Disclosure [Table] |
|
|
|
|
|
|
|
|
|
|
| PEO Total Compensation Amount |
[1],[2] |
$ 3,784,072
|
|
|
|
|
|
|
|
|
| PEO Actually Paid Compensation Amount |
[1],[2],[4] |
$ 52,818,429
|
|
|
|
|
|
|
|
|
|
|