v3.26.1
Borrowings
12 Months Ended
Dec. 31, 2025
Borrowings [Abstract]  
Borrowings

24. Borrowings

 

2025

 

2024

Banc ABC Zimbabwe loan(1)

 

$

3,863

 

$

2,000

Short-term notes(2)

 

 

 

 

516

Directors and Officers insurance(3)

 

 

314

 

 

Bank overdraft(4)

 

 

1,006

 

 

   

 

5,183

 

 

2,516

   

 

   

 

 

Non-current

 

$

2,006

 

$

1,374

Current

 

 

3,177

 

 

1,142

   

 

5,183

 

 

2,516

(1)      On October 15, 2025, Bulawayo Mining Company (Private) Limited entered into a facility agreement (“Facility Agreement”) with African Banking Corporation of Zimbabwe Limited (Banc ABC) for a global facility limit of $8.5 million to finance capital expenditure and working capital requirements. This agreement supersedes and replaces the previous facility agreement executed on December 9, 2024. The facility consolidated and rolled over existing borrowings of $3.5 million into the new arrangement and comprises a $2.5 million term loan (available for 24 months from drawdown), a $1.0 million overdraft facility (available until July 31, 2026), and a $1.5 million promissory notes facility (available for 12 months from drawdown). Interest on the overdraft and term loan components is variable at the Bank’s corporate base lending rate (currently 15% per annum) minus a margin of 2% per annum, charged on daily balances and payable monthly in arrears. The existing term loan portion remains available until March 31, 2028.

To secure the Facility Agreement, the Group has provided the following collateral: a $4,080,555 notarial bond over property, plant, and equipment of Bulawayo Mining Company (Private) Limited; new equipment purchased shall be specified in a security agreement and shall be perfected by way of registration of a notice of security interest; a hypothecation of $15m over mining leases; a limited guarantee from Namib Minerals of $8.5 million; and a cession of insurance over the pledged assets.

The Facility Agreement imposes covenants on the Group, including the obligation to channel monthly deposits of at least $4 million of which $3 million is expected to be in $ through designated accounts, with a penalty interest of 3% per annum for non-compliance. Additionally, the Group must maintain a Debt Service Coverage Ratio of at least 1.2:1 and establish a sinking fund using monthly deposits to ensure timely loan repayment upon maturity. As of December 31, 2025, the Group had a Debt Service Coverage Ratio of 2.04:1 (2024: 5.29.1). The Group was in compliance with all covenants under the Facility Agreement as of December 31, 2025, and 2024. As of December 31, 2025 and 2024, the carrying amount of the borrowings approximated their fair value.

(2)      The Group had short-term notes with various lenders with maturities ranging from two to six months. The short-term notes did not have any collateral or covenants. The interest rates on short-term borrowings ranged from 7% to 13% per annum. The short-term notes were secured by specified real estate assets. These loans were settled in 2025.

(3)      Namib Minerals entered into a Premium Finance Agreement with ETI Financial Corporation on July 10, 2025 to finance $0.7 million of D&O insurance premiums (following an $86 thousand down payment), repayable over 10 monthly instalments with total finance charges of $27 thousand (7.56% APR).

(4)      In the current year, bank overdraft has been classified as short-term borrowings because it is a financing arrangement and no longer meets the definition of a cash-equivalent. The prior-year comparative has not been restated as the overdraft met the definition of cash and cash equivalents in the prior reporting period (see note 20)

Net debt movement

 

Borrowings

 

Overdraft

 

Total

Net debt – January 1, 2024

 

$

2,408

 

 

$

 

 

$

2,408

 

Cash flows

 

 

 

 

 

 

 

 

 

 

 

 

New loans (proceeds)(1)

 

 

2,567

 

 

 

 

 

 

2,567

 

Interest paid – presented in operating activities

 

 

(451

)

 

 

 

 

 

(451

)

Repayment of borrowings (principal) – presented in financing activities

 

 

(3,200

)

 

 

 

 

 

(3,200

)

Non-cash flows

 

 

 

 

 

 

 

 

 

 

 

 

Direct payments to suppliers(1)

 

 

1,051

 

 

 

 

 

 

1,051

 

Interest accrual

 

 

466

 

 

 

 

 

 

466

 

Repayment of borrowings by supplier directly (principal)

 

 

(353

)

 

 

 

 

 

(353

)

Fees charged against borrowings

 

 

28

 

 

 

 

 

 

28

 

Net debt – December 31, 2024

 

$

2,516

 

 

$

 

 

$

2,516

 

Cash flows

 

 

 

 

 

 

 

 

 

 

 

 

New loans (proceeds)(1)

 

 

3,002

 

 

 

1,006

 

 

 

4,008

 

Interest paid – presented in operating activities

 

 

(692

)

 

 

(166

)

 

 

(858

)

Repayment of borrowings (principal) – presented in financing activities

 

 

(3,213

)

 

 

 

 

 

(3,213

)

Non-cash flows

 

 

 

 

 

 

 

 

 

 

 

 

Direct payments to suppliers(1)

 

 

1,848

 

 

 

 

 

 

1.848

 

Fees charged against borrowings

 

 

24

 

 

 

 

 

 

 

24

 

Interest accrual

 

 

692

 

 

 

166

 

 

 

858

 

Net debt – December 31, 2025

 

$

4,177

 

 

$

1,006

 

 

$

5,183

 

(1)      During the year ended December 31, 2025, the How Mine received borrowings amounting to $3.98 million (2024: $1.5 million) of which $0.98 million (2024: $1.1 million) was paid directly to suppliers by the finance lender, furthermore Namib’s head office received $0.86 million which was paid directly to an insurance provider and as well $1 million overdraft reclassification explained above.