v3.26.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Profit or loss [abstract]      
Revenue $ 82,595 $ 85,882 $ 65,063
Production costs (36,958) (38,671) (36,742)
Depreciation and amortization (7,267) (4,141) (2,705)
Royalties (4,138) (4,281) (3,159)
Gross profit 34,232 38,789 22,457
Other income 777 716 3,915
Administrative expenses (23,403) (20,101) (8,992)
Change in fair value of earnout liability 158,822
Change in fair value of derivative liability (warrants) 5,725
Listing expense (65,381)
Allowance for credit losses, net of recoveries (23) (13) (1,283)
Foreign exchange (loss)/gain (66) 1,016 1,458
Impairment (240) (5,724)
Operating profit 110,443 14,683 17,555
Finance cost (1,952) (1,522) (2,415)
Disposal of investment (41)
Related party credit loss (1,426) (6,818)
Interest income 16 14 114
Financial guarantee remeasurement 2,746 486
Profit before taxation 108,507 14,495 8,881
Income tax expense (7,327) (10,907) (5,254)
Profit for the year 101,180 3,588 3,627
Other comprehensive income
Total comprehensive income $ 101,180 $ 3,588 $ 3,627
Earnings per share      
Basic earnings per share ($) (in Dollars per share) $ 1.96 $ 0.07 $ 0.07
Diluted earnings per share ($) (in Dollars per share) $ 1.84 $ 0.07 $ 0.07