| Schedule of Temporary Equity |
The following tables summarize the Company’s outstanding redeemable convertible preferred stock (collectively, the “Preferred Stock”, as of January 31, 2025 and prior to the completion of the Company’s IPO, (in thousands, except price per share amounts and share data): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of January 31, 2025 | | Shares Authorized | | Shares Issued and Outstanding | | Original Issuance Price Per Share | | Liquidation Amount | | Carrying Value | | Series Seed | 16,934,856 | | | 16,934,839 | | | $ | 0.25 | | | $ | 4,181 | | | $ | 4,729 | | | Series A | 20,382,688 | | | 20,382,673 | | | $ | 0.50 | | | 10,125 | | | 10,288 | | | Series A-1 | 21,353,147 | | | 21,353,143 | | | $ | 0.59 | | | 12,500 | | | 12,670 | | | Series B | 27,505,170 | | | 27,465,006 | | | $ | 1.87 | | | 51,225 | | | 51,153 | | | Series C | 21,158,278 | | | 19,770,427 | | | $ | 7.21 | | | 142,454 | | | 142,398 | | | Series C-1 | 1,387,848 | | | 1,387,848 | | | $ | 7.21 | | | 10,000 | | | 9,996 | | | Series D | 12,592,724 | | | 12,592,720 | | | $ | 22.23 | | | 279,917 | | | 279,676 | | | Series E | 13,859,852 | | | 13,859,845 | | | $ | 26.12 | | | 362,000 | | | 361,700 | | | Series F | 8,501,429 | | | 8,501,424 | | | $ | 32.35 | | | 275,000 | | | 274,827 | | | Series G | 8,010,956 | | | 2,670,319 | | | $ | 37.45 | | | 100,000 | | | 99,794 | | | Series G-1 | 5,340,637 | | | 1,441,963 | | | $ | 37.45 | | | 54,000 | | | 53,890 | | | 157,027,585 | | | 146,360,207 | | | | | $ | 1,301,402 | | | $ | 1,301,121 | |
|
| Schedule of Capital Units |
Common stock reserved for issuance as of January 31, 2026 and 2025 are summarized as follows: | | | | | | | | | | | | | As of January 31, | | 2026 | | 2025 | | Redeemable convertible preferred stock | — | | | 146,360,207 | | | Stock options issued and outstanding | 39,283,485 | | | 40,971,097 | | | RSUs issued and outstanding | 9,311,201 | | | 4,653,847 | | | Shares of common stock available for future grants | 37,811,841 | | | 5,486,445 | | | Redeemable convertible preferred stock warrants | — | | | 40,160 | | | Total common stock reserved for issuance | 86,406,527 | | | 197,511,756 | |
|