| Schedule of Issued and Outstanding Shares |
b)Issued and outstanding shares
| | |
Common Shares | | |
Amount | |
| Balance, December 31, 2023 | |
| 276,658,208 | | |
$ | 128,886,879 | |
| Acquisition of Reflexivity LLC | |
| 5,000,000 | | |
| 2,295,276 | |
| Acquisition of Solana IP | |
| 7,297,090 | | |
| 4,659,113 | |
| Acquisition of Stillman Digital Inc. and Stillman Bermuda Inc. | |
| 2,500,000 | | |
| 5,065,277 | |
| Warrants exercised | |
| 22,737,789 | | |
| 4,802,641 | |
| Options exercised | |
| 3,912,405 | | |
| 2,839,539 | |
| DSU exercised | |
| 6,432,281 | | |
| 4,517,142 | |
| Treasury shares paid out | |
| 3,998,508 | | |
| 6,146,231 | |
| Treasury shares acquired | |
| (5,437,992 | ) | |
| (3,112,835 | ) |
| NCIB | |
| (1,840,600 | ) | |
| (2,804,597 | ) |
| Balance, December 31, 2024 | |
| 321,257,689 | | |
$ | 153,294,666 | |
| Acquisition of Reflexivity LLC (see Note 8) | |
| 186,034 | | |
| 442,722 | |
| DSU exercised | |
| 4,435,755 | | |
| 6,908,083 | |
| RSU conversion | |
| 112,500 | | |
| 216,250 | |
| Options exercised | |
| 9,237,595 | | |
| 14,735,950 | |
| Warrants exercised | |
| 3,125,000 | | |
| 671,132 | |
| Share purchase agreement | |
| 1,607,717 | | |
| 3,909,861 | |
| NCIB | |
| (1,235,900 | ) | |
| (2,769,629 | ) |
| Private placement | |
| 45,662,101 | | |
| 46,758,112 | |
| Share issuance costs | |
| - | | |
| (4,192,788 | ) |
| Treasury shares paid out | |
| 1,439,484 | | |
| 3,000,000 | |
| Balance, December 31, 2025 | |
| 385,827,975 | | |
$ | 222,974,359 | |
|