Share-Based Payments Reserves (Details)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
Nov. 28, 2025
USD ($)
shares
|
Nov. 05, 2025
USD ($)
|
Oct. 30, 2025
USD ($)
|
Oct. 16, 2025
USD ($)
|
Sep. 26, 2025
$ / shares
|
Jul. 11, 2025
USD ($)
|
May 26, 2025
USD ($)
|
May 20, 2025 |
Jan. 28, 2025
USD ($)
|
Jan. 06, 2025
USD ($)
|
Dec. 06, 2024
USD ($)
$ / shares
|
Nov. 21, 2024
USD ($)
|
Nov. 04, 2024
USD ($)
$ / shares
|
Sep. 24, 2024
USD ($)
|
Jul. 29, 2024
USD ($)
|
Jun. 04, 2024
USD ($)
|
May 21, 2024
USD ($)
|
May 01, 2024
USD ($)
|
Apr. 23, 2024
CAD ($)
$ / shares
|
Mar. 12, 2024
USD ($)
|
Aug. 31, 2025 |
Dec. 31, 2025
USD ($)
Option
|
Dec. 31, 2024
USD ($)
|
Jul. 11, 2025
$ / shares
|
May 26, 2025
$ / shares
|
Jan. 28, 2025
$ / shares
|
Jan. 06, 2025
$ / shares
|
Jul. 29, 2024
$ / shares
|
Jun. 04, 2024
$ / shares
|
May 21, 2024
CAD ($)
$ / shares
|
May 01, 2024
$ / shares
|
Mar. 12, 2024
$ / shares
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of issued and outstanding shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
200,000
|
70,422
|
|
1,200,000
|
100,000
|
|
|
|
|
3,667,187
|
4,000,000
|
200,000
|
250,000
|
250,000
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.77
|
|
|
|
|
$ 4
|
$ 4.97
|
$ 4.52
|
$ 4.59
|
$ 2.17
|
$ 1.26
|
$ 1.03
|
$ 0.77
|
$ 0.69
|
| Period of grant |
|
|
|
|
|
5 years
|
5 years
|
|
5 years
|
5 years
|
|
|
|
|
5 years
|
5 years
|
5 years
|
5 years
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
$ 523,906
|
$ 227,702
|
|
$ 3,591,500
|
$ 304,449
|
|
|
|
|
|
|
$ 140,309
|
$ 127,463
|
$ 120,370
|
$ 58,646
|
|
|
$ 6,000,617
|
|
|
|
|
|
|
|
|
|
| Expected dividend yield |
|
|
|
|
|
0.00%
|
0.00%
|
|
0.00%
|
0.00%
|
|
|
|
|
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
|
143.00%
|
143.00%
|
|
150.00%
|
151.00%
|
|
|
|
|
|
154.50%
|
154.30%
|
154.30%
|
154.30%
|
149.10%
|
|
|
156.00%
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
|
|
|
|
3.03%
|
2.92%
|
|
2.89%
|
2.96%
|
|
|
|
|
|
4.08%
|
3.79%
|
3.63%
|
3.79%
|
3.71%
|
|
|
3.20%
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining contractual life |
|
|
|
|
|
5 years
|
5 years
|
|
5 years
|
5 years
|
|
|
|
|
|
5 years
|
5 years
|
5 years
|
5 years
|
5 years
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
| Exercise price per share (in Dollars per share) | $ / shares |
|
|
|
|
$ 2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based payments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,210,103
|
$ 19,249,685
|
|
|
|
|
|
|
|
|
|
| Twelve Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
50,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
$ 162,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock Option Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercised shares | Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
|
|
|
|
100,000
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
|
|
|
|
$ 356,834
|
|
$ 155,335
|
|
|
$ 3,432,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
|
|
|
|
|
|
151.00%
|
|
150.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
2.81%
|
|
3.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining contractual life |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
2 years 8 months 12 days
|
3 years 14 days
|
|
|
|
|
|
|
|
|
|
| Exercise price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.5
|
|
$ 2.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share based payment of fully vested from date of grant |
|
|
|
|
|
|
|
|
|
|
|
|
4 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-based payments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,600,819
|
$ 4,521,451
|
|
|
|
|
|
|
|
|
|
| DSUs [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of issued and outstanding shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
44,323
|
35,000
|
|
1,400,000
|
100,000
|
100,000
|
950,000
|
100,000
|
1,125,000
|
475,000
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
|
|
|
6 years
|
1 year
|
|
1 year
|
1 year
|
1 month
|
|
1 month
|
3 years
|
6 years
|
|
12 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
$ 128,000
|
$ 125,165
|
|
$ 4,553,000
|
$ 330,000
|
$ 384,000
|
$ 2,478,000
|
$ 154,000
|
$ 2,433,000
|
$ 832,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 174,000
|
|
|
| Share-based payments (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,423,790
|
$ 7,394,757
|
|
|
|
|
|
|
|
|
|
| DSUs [Member] | First Installment [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
60,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
|
|
|
|
6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
$ 216,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional DSUs [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
$ 715,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted Share Units Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of issued and outstanding shares |
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
150,000
|
300,000
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
6 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
$ 262,500
|
$ 525,000
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected dividend yield |
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
130.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
|
|
2.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining contractual life |
|
|
|
3 years 1 month 28 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Random variable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options vested (in Shares) | shares |
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options remaining vested (in Shares) | shares |
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted Share Units Plan [Member] | Eight Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
695,000
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
$ 1,216,250
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Performance Share Units Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of issued and outstanding shares |
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
200,000
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
$ 151,000
|
$ 3,580,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenses in relation to grant (in Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Performance Share Units Plan [Member] | Four Installments [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercised shares |
|
|
3,580,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finder Agreement [Member] | Stock Option Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
|
|
|
|
$ 1,784,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
|
|
|
|
|
|
151.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
2.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining contractual life |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Finder Agreement [Member] | DSUs [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
|
|
|
|
$ 1,920,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
50,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares [Member] | Stock Option Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Payments Reserves [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock options granted |
|
|
|
|
|
|
|
|
|
|
35,000
|
|
46,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Period of grant |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Estimated grant date fair value |
|
|
|
|
|
|
|
|
|
|
$ 124,892
|
|
$ 72,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
|
|
|
|
|
|
|
|
|
151.00%
|
|
150.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
2.81%
|
|
3.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average remaining contractual life |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share (in Dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 4.5
|
|
$ 2.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share based payment of fully vested from date of grant |
|
|
|
|
|
|
|
|
|
|
12 months
|
|
12 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|