v3.26.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

3. Fair Value Measurements

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) on the measurement date. The Company also considers the impact on fair value of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity.

 

The Company holds fixed maturity securities that are measured and reported at fair market value on the statement of financial position. The Company determines the fair market values of its financial instruments based on the fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities. The Company has no Level 1 assets that would include securities traded in an active exchange market.

 

Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The Company’s Level 2 assets and liabilities include fixed maturity securities with quoted prices that are traded less frequently than exchange-traded instruments or assets and liabilities whose value is determined using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. This category generally includes U.S. Government and agency mortgage-backed debt securities and corporate debt securities.

 

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category generally includes investments where independent pricing information was not able to be obtained for a significant portion of the underlying assets.

 

The Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into the three-level fair value hierarchy. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument. A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the valuation inputs, or their ability to be observed, may result in a reclassification for certain financial assets or liabilities. Reclassifications impacting the levels of the fair value hierarchy are reported as transfers in and out of the specific level category as of the beginning of the period in which the reclassifications occur.

 

The Company’s fair value hierarchy for those financial instruments measured at fair value on a recurring basis as of December 31, 2025 and 2024 are summarized as follows:

 

December 31, 2025  Level 1   Level 2   Level 3   Total 
Fixed maturity securities, available-for-sale                
Corporate bonds  $    -   $4,183,017   $    -   $4,183,017 
Total fixed maturity securities  $-   $4,183,017   $-   $4,183,017 

 

December 31, 2024  Level 1   Level 2   Level 3   Total 
Fixed maturity securities, available-for-sale                
Corporate bonds  $     -   $5,190,902   $     -   $5,190,902 
Total fixed maturity securities  $-   $5,190,902   $-   $5,190,902 

 

Fair values for Level 2 assets for the Company’s fixed maturity securities available-for-sale are primarily based on prices supplied by a third-party investment service. The third-party investment service provides quoted prices which use observable inputs in developing such rates.

The Company analyzes market valuations received to verify reasonableness and to understand the key assumptions used and the sources. Since the fixed maturity securities owned by the Company do not trade on a daily basis, the third-party investment service prepares estimates of fair value measurements using relevant market data, benchmark curves, sector groupings, and matrix pricing. As the fair value estimates of the Company’s fixed maturity securities are based on observable market information rather than market quotes, the estimates of fair value on these fixed maturity securities are included in Level 2 of the hierarchy. The Company’s Level 2 investments include corporate bonds.

 

The Company’s fixed maturity securities available-for-sale portfolio is highly liquid and allows for substantially all of the portfolio to be priced through pricing services.

 

Fair Value of Financial Instruments

 

The carrying amount and fair value of the Company’s financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2025 and 2024 and the level within the fair value hierarchy at which such assets and liabilities are measured on a recurring basis are summarized as follows:

 

Financial Instruments Disclosed, But Not Carried, at Fair Value:

 

   December 31, 2025 
   Carrying   Fair             
   Amount   Value   Level 1   Level 2   Level 3 
Financial assets                    
Cash and cash equivalents  $8,657,535   $8,657,535   $8,657,535   $     -   $- 
Mortgage loans on real estate   8,857,541    8,163,641    -    -    8,163,641 
Policy loans   6,798    6,798    -    -    6,798 
Other long-term investments   1,131,333    1,151,925    -    -    1,151,925 
Accrued investment income   143,403    143,403    -    -    143,403 
Advances and notes receivable   77,083    77,083    -    -    77,083 
Total financial assets  $18,873,693   $18,200,385   $8,657,535   $-   $9,542,850 
                          
Financial liabilities                         
Policyholders’ account balances  $16,640,404   $14,315,453   $-   $-   $14,315,453 
Policy claims and other benefits   662,198    662,198    -    -    662,198 
Total financial liabilities  $17,302,602   $14,977,651   $-   $-   $14,977,651 

 

   December 31, 2024 
   Carrying   Fair             
   Amount   Value   Level 1   Level 2   Level 3 
Financial assets                    
Cash and cash equivalents  $6,649,797   $6,649,797   $6,649,797   $-   $- 
Mortgage loans on real estate   12,036,730    10,830,565    -    -    10,830,565 
Policy loans   7,327    7,327    -    -    7,327 
Other long-term investments   1,667,757    1,713,811    -    -    1,713,811 
Accrued investment income   148,157    148,157    -    -    148,157 
Advances and notes receivable   25,174    25,174    -    -    25,174 
Total financial assets  $20,534,942   $19,374,831   $6,649,797   $-   $12,725,034 
                          
Financial liabilities                         
Policyholders’ account balances  $19,296,073   $10,433,416   $-   $-   $10,433,416 
Policy claims and other benefits   932,284    932,284    -    -    932,284 
Total financial liabilities  $20,228,357   $11,365,700   $-   $-   $11,365,700 

The estimated fair value amounts have been determined using available market information and appropriate valuation methodologies. However, considerable judgment was required to interpret market data to develop these estimates. Accordingly, the estimates are not necessarily indicative of the amounts which could be realized in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on the fair value amounts.

 

The following methods and assumptions were used in estimating the fair value disclosures for financial instruments in the accompanying financial statements and notes thereto:

 

Fixed Maturity Securities

 

The fair value of fixed maturity securities is based on the principles previously discussed as Level 1, Level 2 and Level 3.

 

Cash and Cash Equivalents, Policy loans, Accrued Investment Income and Advances and Notes Receivable

 

The carrying value of these financial instruments approximates their fair values due to the expected short-term nature until the cash settlement of these items. Cash and cash equivalents are included in Level 1 of the fair value hierarchy due to their highly liquid nature. Policy loans, accrued investment income, and advances and notes receivable are included in Level 3 of the fair value hierarchy due to little or no availability of market activity for these types of assets.

 

Mortgage loans on Real Estate

 

The Company’s mortgage loan portfolio is comprised of residential properties with loan to appraised value ratios at or below 90%. The fair values for mortgage loans are estimated using discounted cash flow analyses. For residential mortgage loans, the discount rate used was indexed to the SOFR yield curve adjusted for an appropriate credit spread.

 

Other Long-Term Investments

 

Other long-term investments are comprised of lottery prize receivables and fair value is derived by using a discounted cash flow approach. Projected cash flows are discounted using the average FTSE Pension Liability Index in effect at the end of each period.

 

PolicyholdersAccount Balances

 

The fair value for liabilities under investment-type insurance contracts (accumulation annuities) is calculated using a discounted cash flow approach. Cash flows are projected using actuarial assumptions and discounted to the valuation date using risk-free rates adjusted for credit risk and the nonperformance risk of the liabilities.

 

The fair values for insurance contracts other than investment-type contracts are not required to be disclosed.

 

Policy Claims and other benefits

 

The carrying amounts reported for these liabilities approximate their fair value.