v3.26.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenue    
Total revenue $ 8,220,449 $ 207,552
Costs of revenue:    
Total cost of revenue 5,829,174 182,656
Gross profit 2,391,275 24,896
Operating expenses:    
Payroll and related expenses 3,237,257 3,622,018
General and administrative expenses 4,177,064 1,525,707
Professional and consulting fees 2,575,502 963,768
Marketing and business development expense 861,336 472,309
Impairment loss 965,812
Bad debt expense 3,025,000
Total 14,841,971 6,583,802
Operating loss (12,450,696) (6,558,906)
Other income (expense):    
Interest expense (5,265,549) (3,474,344)
Change in fair value of derivative liability 2,034,868
Impairment of notes receivable (818,172)
Gain on sale of land 1,067,540
Interest income (14,653) 12,107
Other income 557,103 45,128
Total (3,506,403) (2,349,569)
Net loss (15,957,099) (8,908,475)
Deemed dividends related to preferred stock B derivative value (3,631,210)
Net loss allocable to common shareholders $ (19,588,309) $ (8,908,475)
Net loss per share    
Basic (in Dollars per share) $ (83.99) $ (195.69)
Diluted (in Dollars per share) $ (83.99) $ (195.69)
Weighted average shares outstanding:    
Basic (in Shares) 233,211 45,524
Diluted (in Shares) 233,211 45,524
Sales    
Revenue    
Total revenue $ 8,220,449 $ 207,552
Costs of revenue    
Costs of revenue:    
Total cost of revenue $ 5,829,174 $ 182,656