v3.26.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Measurements [Abstract]  
Schedule of Fair Value Mesaured The Company does not have any financial instruments in the Level 1 or Level 2 category.
   Fair value measured as of December 31 2025 
   Total at December 31, 2025   Quoted prices in active markets   Significant other observable inputs   Significant unobservable inputs 
       (Level 1)   (Level 2)   (Level 3) 
Liabilities:                
Derivative liability  $1,218,258   $       -   $          -   $1,218,258 
Schedule of Inputs Used to Determine the Fair Value of the Derivative Liability

The table below shows the inputs used to determine the fair value of the derivative liability:

 

   October 16,
2025
   December 31,
2025
 
Risk-free interest rate   3.52%   3.68%
Market discount rate   30%   30%
Term   5 years    4.79 years 
Expected volatility   130%   140%
Schedule of Change in the Fair Value of the Derivative Liability

The following table sets forth a summary of the change in the fair value of the derivative liability that are measured at fair value on a recurring basis for the year ended December 31, 2025

 

Balance, as of December 31, 2024  $- 
Fair value recognized upon issuance   3,631,210 
Payments made   (378,084)
Change in fair value   (2,034,868)
Balance, as of December 31, 2025  $1,218,258